沪深市场个股详情

麦格米特 (002851)

添加自选
  • 98.16
  • +0.14+0.14%
休市中 01/16 15:00 (北京)
539.96亿总市值227.22市盈率TTM

麦格米特 (002851) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
25.50%16.26亿
3.48%13.75亿
-19.17%10.85亿
118.51%13.01亿
139.96%12.95亿
145.09%13.29亿
104.54%13.42亿
14.60%5.96亿
57.61%5.4亿
-20.18%5.42亿
交易性金融资产
66.77%4.75亿
-75.40%1.44亿
-43.14%2.5亿
-75.61%1.8亿
-71.00%2.85亿
-44.16%5.84亿
-60.44%4.39亿
-37.89%7.37亿
69.17%9.83亿
221.37%10.47亿
应收票据及应收账款
3.71%25.61亿
-4.31%26.43亿
15.11%27.84亿
16.70%27.32亿
16.10%24.69亿
36.06%27.62亿
29.12%24.18亿
29.83%23.41亿
30.12%21.27亿
24.13%20.3亿
-应收票据
-52.70%8,231.73万
1.65%1.32亿
39.55%1.29亿
39.18%1.55亿
30.88%1.74亿
32.97%1.29亿
5.46%9,217.37万
3.19%1.12亿
30.04%1.33亿
-18.03%9,730.29万
-应收账款
7.99%24.79亿
-4.60%25.12亿
14.14%26.55亿
15.57%25.76亿
15.12%22.95亿
36.22%26.33亿
30.28%23.26亿
31.53%22.29亿
30.12%19.94亿
27.43%19.33亿
其他应收款(含利息和股利)
4.76%3,300.14万
33.09%6,230.98万
-11.11%2,622.2万
-0.09%2,675.15万
2.58%3,150.32万
-26.45%4,681.69万
26.53%2,949.84万
25.83%2,677.48万
33.92%3,071.19万
215.43%6,365.28万
-其他应收款
----
33.09%6,230.98万
----
----
----
-26.45%4,681.69万
----
25.83%2,677.48万
----
215.43%6,365.28万
合同资产
53.20%3,103.58万
28.14%2,756.97万
28.83%2,575.96万
-2.92%2,299.21万
7.85%2,025.83万
33.85%2,151.61万
11.51%1,999.51万
26.83%2,368.28万
-7.55%1,878.29万
-19.74%1,607.54万
预付款项
81.73%1.15亿
35.90%9,631.98万
24.92%7,728.34万
-23.96%5,268.85万
1.67%6,316.43万
2.25%7,087.58万
-46.88%6,186.43万
-18.48%6,928.77万
-29.85%6,212.79万
0.40%6,931.36万
存货
12.27%25.1亿
33.17%25.42亿
24.31%24.02亿
25.99%24.16亿
28.53%22.36亿
5.14%19.09亿
4.33%19.32亿
0.35%19.18亿
-6.48%17.39亿
-7.26%18.15亿
应收款项融资
-29.00%2.45亿
71.68%2.89亿
24.68%2.49亿
-34.42%2.31亿
-14.02%3.45亿
-37.41%1.68亿
-34.53%2亿
55.98%3.53亿
109.37%4.01亿
42.21%2.69亿
一年内到期的非流动资产
148.23%2.7亿
136.75%2.05亿
112.32%1.82亿
--1.53亿
--1.09亿
--8,664.63万
--8,594.63万
----
----
----
其他流动资产
-51.22%1.6亿
233.11%2.36亿
263.75%2.68亿
324.08%3.27亿
619.13%3.27亿
41.06%7,078.71万
58.55%7,381.25万
-22.70%7,719.06万
2.86%4,552.33万
-1.52%5,018.07万
流动资产合计
11.75%80.25亿
8.10%76.2亿
11.31%73.5亿
21.19%74.42亿
20.76%71.82亿
19.43%70.49亿
10.03%66.03亿
4.59%61.41亿
24.27%59.47亿
19.30%59.02亿
非流动资产
债权投资
-92.62%2,083.89万
-62.44%1.05亿
-51.36%1.26亿
-24.76%2.42亿
--2.82亿
--2.81亿
--2.59亿
--3.21亿
----
----
其他非流动金融资产
10.74%10.16亿
3.50%9.44亿
4.92%9.18亿
6.23%9.04亿
20.69%9.17亿
28.14%9.12亿
51.92%8.75亿
64.44%8.51亿
112.19%7.6亿
104.43%7.12亿
投资性房地产
4.41%8,733.42万
9.58%8,785.52万
4.06%8,400.62万
4.07%8,459.65万
2.20%8,364.15万
-2.70%8,017.22万
-2.69%8,072.91万
-2.67%8,128.6万
55.58%8,184.29万
55.54%8,239.98万
长期股权投资
55.27%2.96亿
45.47%2.83亿
6.35%2.1亿
16.61%2.12亿
26.60%1.91亿
38.93%1.94亿
59.89%1.98亿
44.84%1.82亿
10.03%1.51亿
1.25%1.4亿
固定资产
----
39.11%19.03亿
----
----
----
58.17%13.68亿
----
54.94%12.65亿
----
39.09%8.65亿
在建工程
----
-4.60%6.22亿
----
----
----
33.52%6.52亿
----
48.68%5.24亿
----
61.72%4.89亿
无形资产
4.67%2.97亿
4.56%2.98亿
3.76%2.97亿
-1.91%2.84亿
-1.81%2.84亿
-2.05%2.85亿
-1.96%2.87亿
-1.13%2.89亿
-1.88%2.89亿
0.26%2.91亿
商誉
-15.82%6,184.02万
-15.82%6,184.02万
-15.82%6,184.02万
-15.82%6,184.02万
-25.42%7,346.46万
-25.42%7,346.46万
-25.42%7,346.46万
-25.42%7,346.46万
-16.89%9,850.4万
-16.89%9,850.4万
长期待摊费用
0.24%4,241.18万
1.82%4,274.14万
12.54%4,485.15万
8.11%4,747.4万
-3.15%4,230.96万
0.56%4,197.59万
-2.68%3,985.49万
4.49%4,391.29万
19.13%4,368.49万
18.64%4,174.24万
递延所得税资产
98.06%2.35亿
109.27%2.05亿
109.83%2.03亿
99.16%1.86亿
-0.35%1.18亿
-3.06%9,798.29万
15.95%9,667.63万
7.91%9,362.67万
86.98%1.19亿
78.51%1.01亿
使用权资产
4.39%1.23亿
-11.23%1.13亿
-23.19%1.07亿
-28.39%1.05亿
21.43%1.18亿
27.18%1.27亿
31.53%1.39亿
39.35%1.47亿
14.70%9,692.94万
19.04%1亿
其他非流动资产
83.62%2.01亿
13.81%1.26亿
-31.20%8,453.52万
-30.49%7,024.34万
-72.63%1.09亿
-47.85%1.11亿
-34.50%1.23亿
39.68%1.01亿
583.98%4亿
131.27%2.13亿
非流动资产合计
16.00%50.7亿
13.45%47.93亿
13.06%45.51亿
14.37%45.43亿
21.55%43.71亿
34.84%42.25亿
40.96%40.25亿
53.19%39.72亿
58.48%35.96亿
46.40%31.33亿
资产总计
13.36%130.96亿
10.10%124.13亿
11.97%119.01亿
18.51%119.86亿
21.05%115.53亿
24.77%112.74亿
20.00%106.28亿
19.48%101.13亿
35.27%95.43亿
27.49%90.36亿
负债
流动负债
短期借款
-0.86%9.12亿
-0.74%9.83亿
-26.63%5.95亿
237.25%10.94亿
144.45%9.2亿
168.39%9.9亿
115.19%8.11亿
-18.37%3.24亿
-41.55%3.76亿
-39.96%3.69亿
应付票据及应付账款
7.84%39.13亿
21.94%40.9亿
32.08%39.06亿
13.73%37.22亿
21.84%36.28亿
19.21%33.55亿
4.52%29.57亿
23.77%32.73亿
17.35%29.78亿
6.05%28.14亿
-应付票据
24.94%11.87亿
-2.41%10.63亿
13.49%9.54亿
-17.14%8.81亿
-30.30%9.5亿
-7.39%10.89亿
-27.96%8.4亿
4.27%10.63亿
21.21%13.63亿
-3.19%11.76亿
-应付账款
1.77%27.26亿
33.64%30.28亿
39.46%29.52亿
28.58%28.41亿
65.83%26.79亿
38.30%22.66亿
27.30%21.17亿
36.00%22.1亿
14.29%16.15亿
13.84%16.38亿
合同负债
47.61%1.23亿
-11.55%6,126.91万
47.19%1.07亿
20.45%6,480.91万
70.18%8,351.49万
32.51%6,927.21万
21.24%7,261.22万
7.73%5,380.7万
-26.37%4,907.45万
13.76%5,227.51万
应付职工薪酬
-3.33%1.86亿
8.79%1.76亿
21.89%3.34亿
22.66%2.88亿
28.38%1.92亿
27.12%1.61亿
20.75%2.74亿
23.69%2.35亿
23.74%1.5亿
23.09%1.27亿
应交税费
-19.40%7,296.18万
-30.58%7,982.38万
-33.89%1.1亿
-40.82%7,816.98万
28.27%9,052.14万
37.84%1.15亿
225.58%1.66亿
187.99%1.32亿
235.60%7,056.98万
118.18%8,342.46万
其他应付款(含利息和股利)
323.43%1.01亿
-26.47%9,889.54万
-10.45%2,565.65万
17.36%4,453.52万
-35.07%2,382.74万
363.04%1.34亿
-8.56%2,865.1万
7.08%3,794.81万
21.97%3,669.72万
2.06%2,904.43万
-应付股利
----
----
----
--688万
----
--1.09亿
----
----
----
----
-其他应付款
----
282.00%9,889.54万
----
----
----
-10.86%2,588.87万
----
7.08%3,794.81万
----
2.06%2,904.43万
一年内到期的非流动负债
229.48%2.08亿
-1.86%6,376.03万
-4.42%6,122.48万
-7.92%6,213.35万
21.31%6,301.17万
110.19%6,496.54万
103.09%6,405.77万
124.90%6,747.8万
115.19%5,194.12万
37.76%3,090.75万
其他流动负债
-29.06%1.18亿
51.93%1.39亿
109.07%1.49亿
156.99%1.5亿
229.57%1.66亿
127.09%9,132.41万
46.86%7,130.14万
16.11%5,838.7万
672.35%5,037.41万
-36.41%4,021.5万
流动负债合计
9.01%56.33亿
14.26%56.91亿
18.95%52.88亿
31.62%55.04亿
37.34%51.68亿
40.48%49.81亿
21.60%44.45亿
21.45%41.82亿
9.03%37.63亿
-0.66%35.46亿
非流动负债
长期借款
282.94%9.34亿
-7.33%2.34亿
-7.32%2.34亿
50.19%2.43亿
50.49%2.44亿
--2.52亿
--2.53亿
--1.62亿
285.37%1.62亿
----
应付债券
----
----
----
----
6.28%11.4亿
6.26%11.24亿
6.21%11.07亿
6.24%10.91亿
--10.73亿
--10.57亿
预计负债
112.02%3,787.02万
187.70%4,973.21万
158.27%4,248.13万
119.70%3,315.22万
36.98%1,786.19万
20.51%1,728.59万
26.69%1,644.82万
18.10%1,509.01万
33.13%1,303.98万
52.60%1,434.35万
递延所得税负债
----
----
----
----
----
----
----
-85.66%838.87万
233.42%7,053.88万
263.03%7,044.77万
长期递延收益
111.30%2,795.79万
107.65%2,857.01万
95.47%2,816.06万
59.23%2,418.24万
-17.36%1,323.11万
-24.56%1,375.86万
-23.39%1,440.63万
-32.77%1,518.69万
-34.24%1,601.11万
-40.85%1,823.77万
租赁负债
1.88%8,495.51万
-17.62%7,346.72万
-29.28%6,985.53万
-33.99%6,582.05万
27.17%8,338.43万
27.83%8,917.69万
35.43%9,878.08万
43.45%9,971.81万
25.75%6,556.98万
32.34%6,976.38万
非流动负债合计
-27.65%10.84亿
-74.23%3.86亿
-74.84%3.75亿
-73.66%3.66亿
7.04%14.99亿
21.61%14.96亿
23.86%14.89亿
16.90%13.91亿
836.72%14亿
696.78%12.3亿
负债合计
0.77%67.18亿
-6.18%60.77亿
-4.59%56.63亿
5.34%58.7亿
29.12%66.66亿
35.62%64.77亿
22.16%59.35亿
20.28%55.73亿
43.39%51.63亿
28.25%47.76亿
所有者权益(或股东权益)
实收资本(或股本)
9.13%5.5亿
8.89%5.48亿
8.87%5.46亿
8.89%5.46亿
0.63%5.04亿
0.66%5.03亿
0.74%5.01亿
0.71%5.01亿
0.68%5.01亿
0.43%5亿
其他权益工具
----
----
----
----
-0.01%2亿
-0.01%2亿
-0.01%2亿
-0.01%2亿
--2亿
--2亿
资本公积
119.98%26.43亿
118.12%26.01亿
122.93%25.74亿
124.25%25.65亿
6.44%12.01亿
8.69%11.93亿
10.43%11.55亿
10.08%11.44亿
9.40%11.29亿
7.45%10.97亿
盈余公积
17.83%2.53亿
17.83%2.53亿
17.83%2.53亿
17.83%2.53亿
75.22%2.15亿
75.22%2.15亿
75.22%2.15亿
75.22%2.15亿
33.89%1.22亿
33.89%1.22亿
未分配利润
6.30%29.02亿
9.74%28.9亿
10.04%28.24亿
11.90%27.17亿
15.03%27.3亿
15.50%26.34亿
23.60%25.66亿
26.75%24.28亿
33.48%23.73亿
34.23%22.8亿
减:库存股
-21.59%7,095.43万
1.37%7,095.43万
0.00%6,999.45万
0.69%7,047.48万
29.28%9,048.85万
0.00%6,999.45万
0.00%6,999.45万
0.00%6,999.45万
0.00%6,999.45万
0.00%6,999.45万
其他综合收益
-158.25%-922.61万
74.64%-155.67万
1,228.85%290.02万
611.38%431.79万
-270.43%-357.26万
-318.52%-613.92万
111.36%21.83万
19.81%-84.44万
268.41%209.63万
226.42%280.94万
归属母公司所有者权益合计
31.77%62.67亿
33.24%62.2亿
34.20%61.3亿
36.17%60.14亿
11.71%47.56亿
12.95%46.68亿
18.01%45.67亿
19.25%44.17亿
27.88%42.58亿
27.68%41.33亿
少数股东权益
-14.97%1.11亿
-9.70%1.16亿
-13.83%1.09亿
-18.45%1.01亿
5.99%1.3亿
1.53%1.29亿
-1.56%1.26亿
-3.29%1.23亿
-1.82%1.23亿
0.01%1.27亿
所有者权益(或股东权益)合计
30.53%63.78亿
32.08%63.36亿
32.91%62.38亿
34.68%61.15亿
11.55%48.86亿
12.61%47.97亿
17.38%46.93亿
18.50%45.41亿
26.81%43.8亿
26.64%42.6亿
负债和所有者权益(或股东权益)总计
13.36%130.96亿
10.10%124.13亿
11.97%119.01亿
18.51%119.86亿
21.05%115.53亿
24.77%112.74亿
20.00%106.28亿
19.48%101.13亿
35.27%95.43亿
27.49%90.36亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 25.50%16.26亿3.48%13.75亿-19.17%10.85亿118.51%13.01亿139.96%12.95亿145.09%13.29亿104.54%13.42亿14.60%5.96亿57.61%5.4亿-20.18%5.42亿
交易性金融资产 66.77%4.75亿-75.40%1.44亿-43.14%2.5亿-75.61%1.8亿-71.00%2.85亿-44.16%5.84亿-60.44%4.39亿-37.89%7.37亿69.17%9.83亿221.37%10.47亿
应收票据及应收账款 3.71%25.61亿-4.31%26.43亿15.11%27.84亿16.70%27.32亿16.10%24.69亿36.06%27.62亿29.12%24.18亿29.83%23.41亿30.12%21.27亿24.13%20.3亿
-应收票据 -52.70%8,231.73万1.65%1.32亿39.55%1.29亿39.18%1.55亿30.88%1.74亿32.97%1.29亿5.46%9,217.37万3.19%1.12亿30.04%1.33亿-18.03%9,730.29万
-应收账款 7.99%24.79亿-4.60%25.12亿14.14%26.55亿15.57%25.76亿15.12%22.95亿36.22%26.33亿30.28%23.26亿31.53%22.29亿30.12%19.94亿27.43%19.33亿
其他应收款(含利息和股利) 4.76%3,300.14万33.09%6,230.98万-11.11%2,622.2万-0.09%2,675.15万2.58%3,150.32万-26.45%4,681.69万26.53%2,949.84万25.83%2,677.48万33.92%3,071.19万215.43%6,365.28万
-其他应收款 ----33.09%6,230.98万-------------26.45%4,681.69万----25.83%2,677.48万----215.43%6,365.28万
合同资产 53.20%3,103.58万28.14%2,756.97万28.83%2,575.96万-2.92%2,299.21万7.85%2,025.83万33.85%2,151.61万11.51%1,999.51万26.83%2,368.28万-7.55%1,878.29万-19.74%1,607.54万
预付款项 81.73%1.15亿35.90%9,631.98万24.92%7,728.34万-23.96%5,268.85万1.67%6,316.43万2.25%7,087.58万-46.88%6,186.43万-18.48%6,928.77万-29.85%6,212.79万0.40%6,931.36万
存货 12.27%25.1亿33.17%25.42亿24.31%24.02亿25.99%24.16亿28.53%22.36亿5.14%19.09亿4.33%19.32亿0.35%19.18亿-6.48%17.39亿-7.26%18.15亿
应收款项融资 -29.00%2.45亿71.68%2.89亿24.68%2.49亿-34.42%2.31亿-14.02%3.45亿-37.41%1.68亿-34.53%2亿55.98%3.53亿109.37%4.01亿42.21%2.69亿
一年内到期的非流动资产 148.23%2.7亿136.75%2.05亿112.32%1.82亿--1.53亿--1.09亿--8,664.63万--8,594.63万------------
其他流动资产 -51.22%1.6亿233.11%2.36亿263.75%2.68亿324.08%3.27亿619.13%3.27亿41.06%7,078.71万58.55%7,381.25万-22.70%7,719.06万2.86%4,552.33万-1.52%5,018.07万
流动资产合计 11.75%80.25亿8.10%76.2亿11.31%73.5亿21.19%74.42亿20.76%71.82亿19.43%70.49亿10.03%66.03亿4.59%61.41亿24.27%59.47亿19.30%59.02亿
非流动资产
债权投资 -92.62%2,083.89万-62.44%1.05亿-51.36%1.26亿-24.76%2.42亿--2.82亿--2.81亿--2.59亿--3.21亿--------
其他非流动金融资产 10.74%10.16亿3.50%9.44亿4.92%9.18亿6.23%9.04亿20.69%9.17亿28.14%9.12亿51.92%8.75亿64.44%8.51亿112.19%7.6亿104.43%7.12亿
投资性房地产 4.41%8,733.42万9.58%8,785.52万4.06%8,400.62万4.07%8,459.65万2.20%8,364.15万-2.70%8,017.22万-2.69%8,072.91万-2.67%8,128.6万55.58%8,184.29万55.54%8,239.98万
长期股权投资 55.27%2.96亿45.47%2.83亿6.35%2.1亿16.61%2.12亿26.60%1.91亿38.93%1.94亿59.89%1.98亿44.84%1.82亿10.03%1.51亿1.25%1.4亿
固定资产 ----39.11%19.03亿------------58.17%13.68亿----54.94%12.65亿----39.09%8.65亿
在建工程 -----4.60%6.22亿------------33.52%6.52亿----48.68%5.24亿----61.72%4.89亿
无形资产 4.67%2.97亿4.56%2.98亿3.76%2.97亿-1.91%2.84亿-1.81%2.84亿-2.05%2.85亿-1.96%2.87亿-1.13%2.89亿-1.88%2.89亿0.26%2.91亿
商誉 -15.82%6,184.02万-15.82%6,184.02万-15.82%6,184.02万-15.82%6,184.02万-25.42%7,346.46万-25.42%7,346.46万-25.42%7,346.46万-25.42%7,346.46万-16.89%9,850.4万-16.89%9,850.4万
长期待摊费用 0.24%4,241.18万1.82%4,274.14万12.54%4,485.15万8.11%4,747.4万-3.15%4,230.96万0.56%4,197.59万-2.68%3,985.49万4.49%4,391.29万19.13%4,368.49万18.64%4,174.24万
递延所得税资产 98.06%2.35亿109.27%2.05亿109.83%2.03亿99.16%1.86亿-0.35%1.18亿-3.06%9,798.29万15.95%9,667.63万7.91%9,362.67万86.98%1.19亿78.51%1.01亿
使用权资产 4.39%1.23亿-11.23%1.13亿-23.19%1.07亿-28.39%1.05亿21.43%1.18亿27.18%1.27亿31.53%1.39亿39.35%1.47亿14.70%9,692.94万19.04%1亿
其他非流动资产 83.62%2.01亿13.81%1.26亿-31.20%8,453.52万-30.49%7,024.34万-72.63%1.09亿-47.85%1.11亿-34.50%1.23亿39.68%1.01亿583.98%4亿131.27%2.13亿
非流动资产合计 16.00%50.7亿13.45%47.93亿13.06%45.51亿14.37%45.43亿21.55%43.71亿34.84%42.25亿40.96%40.25亿53.19%39.72亿58.48%35.96亿46.40%31.33亿
资产总计 13.36%130.96亿10.10%124.13亿11.97%119.01亿18.51%119.86亿21.05%115.53亿24.77%112.74亿20.00%106.28亿19.48%101.13亿35.27%95.43亿27.49%90.36亿
负债
流动负债
短期借款 -0.86%9.12亿-0.74%9.83亿-26.63%5.95亿237.25%10.94亿144.45%9.2亿168.39%9.9亿115.19%8.11亿-18.37%3.24亿-41.55%3.76亿-39.96%3.69亿
应付票据及应付账款 7.84%39.13亿21.94%40.9亿32.08%39.06亿13.73%37.22亿21.84%36.28亿19.21%33.55亿4.52%29.57亿23.77%32.73亿17.35%29.78亿6.05%28.14亿
-应付票据 24.94%11.87亿-2.41%10.63亿13.49%9.54亿-17.14%8.81亿-30.30%9.5亿-7.39%10.89亿-27.96%8.4亿4.27%10.63亿21.21%13.63亿-3.19%11.76亿
-应付账款 1.77%27.26亿33.64%30.28亿39.46%29.52亿28.58%28.41亿65.83%26.79亿38.30%22.66亿27.30%21.17亿36.00%22.1亿14.29%16.15亿13.84%16.38亿
合同负债 47.61%1.23亿-11.55%6,126.91万47.19%1.07亿20.45%6,480.91万70.18%8,351.49万32.51%6,927.21万21.24%7,261.22万7.73%5,380.7万-26.37%4,907.45万13.76%5,227.51万
应付职工薪酬 -3.33%1.86亿8.79%1.76亿21.89%3.34亿22.66%2.88亿28.38%1.92亿27.12%1.61亿20.75%2.74亿23.69%2.35亿23.74%1.5亿23.09%1.27亿
应交税费 -19.40%7,296.18万-30.58%7,982.38万-33.89%1.1亿-40.82%7,816.98万28.27%9,052.14万37.84%1.15亿225.58%1.66亿187.99%1.32亿235.60%7,056.98万118.18%8,342.46万
其他应付款(含利息和股利) 323.43%1.01亿-26.47%9,889.54万-10.45%2,565.65万17.36%4,453.52万-35.07%2,382.74万363.04%1.34亿-8.56%2,865.1万7.08%3,794.81万21.97%3,669.72万2.06%2,904.43万
-应付股利 --------------688万------1.09亿----------------
-其他应付款 ----282.00%9,889.54万-------------10.86%2,588.87万----7.08%3,794.81万----2.06%2,904.43万
一年内到期的非流动负债 229.48%2.08亿-1.86%6,376.03万-4.42%6,122.48万-7.92%6,213.35万21.31%6,301.17万110.19%6,496.54万103.09%6,405.77万124.90%6,747.8万115.19%5,194.12万37.76%3,090.75万
其他流动负债 -29.06%1.18亿51.93%1.39亿109.07%1.49亿156.99%1.5亿229.57%1.66亿127.09%9,132.41万46.86%7,130.14万16.11%5,838.7万672.35%5,037.41万-36.41%4,021.5万
流动负债合计 9.01%56.33亿14.26%56.91亿18.95%52.88亿31.62%55.04亿37.34%51.68亿40.48%49.81亿21.60%44.45亿21.45%41.82亿9.03%37.63亿-0.66%35.46亿
非流动负债
长期借款 282.94%9.34亿-7.33%2.34亿-7.32%2.34亿50.19%2.43亿50.49%2.44亿--2.52亿--2.53亿--1.62亿285.37%1.62亿----
应付债券 ----------------6.28%11.4亿6.26%11.24亿6.21%11.07亿6.24%10.91亿--10.73亿--10.57亿
预计负债 112.02%3,787.02万187.70%4,973.21万158.27%4,248.13万119.70%3,315.22万36.98%1,786.19万20.51%1,728.59万26.69%1,644.82万18.10%1,509.01万33.13%1,303.98万52.60%1,434.35万
递延所得税负债 -----------------------------85.66%838.87万233.42%7,053.88万263.03%7,044.77万
长期递延收益 111.30%2,795.79万107.65%2,857.01万95.47%2,816.06万59.23%2,418.24万-17.36%1,323.11万-24.56%1,375.86万-23.39%1,440.63万-32.77%1,518.69万-34.24%1,601.11万-40.85%1,823.77万
租赁负债 1.88%8,495.51万-17.62%7,346.72万-29.28%6,985.53万-33.99%6,582.05万27.17%8,338.43万27.83%8,917.69万35.43%9,878.08万43.45%9,971.81万25.75%6,556.98万32.34%6,976.38万
非流动负债合计 -27.65%10.84亿-74.23%3.86亿-74.84%3.75亿-73.66%3.66亿7.04%14.99亿21.61%14.96亿23.86%14.89亿16.90%13.91亿836.72%14亿696.78%12.3亿
负债合计 0.77%67.18亿-6.18%60.77亿-4.59%56.63亿5.34%58.7亿29.12%66.66亿35.62%64.77亿22.16%59.35亿20.28%55.73亿43.39%51.63亿28.25%47.76亿
所有者权益(或股东权益)
实收资本(或股本) 9.13%5.5亿8.89%5.48亿8.87%5.46亿8.89%5.46亿0.63%5.04亿0.66%5.03亿0.74%5.01亿0.71%5.01亿0.68%5.01亿0.43%5亿
其他权益工具 -----------------0.01%2亿-0.01%2亿-0.01%2亿-0.01%2亿--2亿--2亿
资本公积 119.98%26.43亿118.12%26.01亿122.93%25.74亿124.25%25.65亿6.44%12.01亿8.69%11.93亿10.43%11.55亿10.08%11.44亿9.40%11.29亿7.45%10.97亿
盈余公积 17.83%2.53亿17.83%2.53亿17.83%2.53亿17.83%2.53亿75.22%2.15亿75.22%2.15亿75.22%2.15亿75.22%2.15亿33.89%1.22亿33.89%1.22亿
未分配利润 6.30%29.02亿9.74%28.9亿10.04%28.24亿11.90%27.17亿15.03%27.3亿15.50%26.34亿23.60%25.66亿26.75%24.28亿33.48%23.73亿34.23%22.8亿
减:库存股 -21.59%7,095.43万1.37%7,095.43万0.00%6,999.45万0.69%7,047.48万29.28%9,048.85万0.00%6,999.45万0.00%6,999.45万0.00%6,999.45万0.00%6,999.45万0.00%6,999.45万
其他综合收益 -158.25%-922.61万74.64%-155.67万1,228.85%290.02万611.38%431.79万-270.43%-357.26万-318.52%-613.92万111.36%21.83万19.81%-84.44万268.41%209.63万226.42%280.94万
归属母公司所有者权益合计 31.77%62.67亿33.24%62.2亿34.20%61.3亿36.17%60.14亿11.71%47.56亿12.95%46.68亿18.01%45.67亿19.25%44.17亿27.88%42.58亿27.68%41.33亿
少数股东权益 -14.97%1.11亿-9.70%1.16亿-13.83%1.09亿-18.45%1.01亿5.99%1.3亿1.53%1.29亿-1.56%1.26亿-3.29%1.23亿-1.82%1.23亿0.01%1.27亿
所有者权益(或股东权益)合计 30.53%63.78亿32.08%63.36亿32.91%62.38亿34.68%61.15亿11.55%48.86亿12.61%47.97亿17.38%46.93亿18.50%45.41亿26.81%43.8亿26.64%42.6亿
负债和所有者权益(或股东权益)总计 13.36%130.96亿10.10%124.13亿11.97%119.01亿18.51%119.86亿21.05%115.53亿24.77%112.74亿20.00%106.28亿19.48%101.13亿35.27%95.43亿27.49%90.36亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开