沪深市场个股详情

华阳国际 (002949)

添加自选
  • 14.51
  • +0.09+0.62%
未开盘 03/13 15:00 (北京)
28.45亿总市值33.82市盈率TTM

华阳国际 (002949) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
10.10%8.94亿
15.60%6.01亿
15.36%2.64亿
-22.55%11.67亿
-22.90%8.12亿
-26.29%5.2亿
-11.11%2.29亿
-17.46%15.07亿
-18.73%10.53亿
-18.08%7.05亿
营业收入
10.10%8.94亿
15.60%6.01亿
15.36%2.64亿
-22.55%11.67亿
-22.90%8.12亿
-26.29%5.2亿
-11.11%2.29亿
-17.46%15.07亿
-18.73%10.53亿
-18.08%7.05亿
其他业务收入
----
66.91%888.94万
----
69.79%1,249.61万
----
71.17%532.6万
----
84.35%735.99万
----
8.90%311.15万
营业总成本
19.42%8.14亿
16.08%5.51亿
10.86%2.63亿
-24.15%9.61亿
-24.31%6.81亿
-24.79%4.75亿
-15.34%2.38亿
-20.72%12.67亿
-19.90%9亿
-18.20%6.31亿
营业成本
23.72%6.63亿
20.67%4.53亿
12.72%2.13亿
-25.84%7.57亿
-25.26%5.36亿
-26.85%3.75亿
-14.22%1.89亿
-20.98%10.21亿
-21.06%7.17亿
-19.06%5.13亿
营业税金及附加
-0.04%532.34万
-16.31%294.6万
10.27%118.59万
-17.53%980.1万
-11.37%532.56万
2.95%352.03万
-37.60%107.54万
-5.00%1,188.43万
-22.90%600.89万
-11.02%341.93万
销售费用
4.07%1,934.97万
-27.46%976.36万
-9.57%682.05万
-32.30%2,753.82万
-30.29%1,859.31万
-16.98%1,345.94万
6.17%754.27万
-9.11%4,067.57万
-18.21%2,667.07万
-18.45%1,621.23万
管理费用
-9.39%7,450.7万
-9.28%5,207.18万
-6.71%2,657.66万
-6.48%1.13亿
-11.15%8,222.85万
-0.70%5,739.73万
-15.21%2,848.66万
-25.88%1.21亿
-15.17%9,254.81万
-17.18%5,780.25万
财务费用
1,165.91%1,983.36万
701.79%1,279.76万
386.04%666.43万
107.34%819.49万
-54.21%156.67万
-175.20%-212.66万
-235.25%-232.98万
-21.07%395.24万
-14.01%342.18万
32.10%282.78万
-利息费用
134.87%2,212.03万
209.50%1,446.35万
362.63%750.24万
98.19%1,659.08万
47.99%941.83万
9.11%467.31万
-25.52%162.17万
-14.98%837.12万
-9.62%636.4万
-6.18%428.29万
-利息收入
65.87%-298万
72.12%-208.81万
75.48%-104.13万
-55.51%-957.6万
-127.76%-873.12万
-263.98%-748.9万
-452.29%-424.62万
-17.40%-615.78万
-0.83%-383.34万
28.68%-205.75万
研发费用
-15.94%3,186.01万
-24.38%2,046.51万
-32.72%959.2万
-34.18%4,483.7万
-30.68%3,790.28万
-28.37%2,706.24万
-14.53%1,425.76万
-14.83%6,811.7万
-12.11%5,467.85万
-10.06%3,778.13万
信用减值损失
-147.27%-453.77万
-158.56%-1,105.81万
-144.77%-168.2万
37.69%-1,959.86万
554.30%959.93万
4,688.42%1,888.44万
-80.02%375.68万
49.28%-3,145.32万
110.48%146.71万
102.24%39.44万
资产减值损失
122.81%219.98万
-88.96%-170.41万
-28.17%373.62万
26.04%-1,895.7万
9.41%-964.54万
91.84%-90.18万
169.04%520.17万
27.56%-2,563.12万
4.76%-1,064.74万
34.22%-1,104.72万
非经营性净收益
-53.79%226.25万
-139.84%-840.38万
-58.43%460.82万
-52.11%-3,402.65万
-78.88%489.63万
127.94%2,109.19万
-59.31%1,108.66万
60.02%-2,237.02万
277.25%2,317.81万
183.83%925.35万
公允价值变动净收益
124.73%217.6万
-15.30%108.01万
38.60%141.44万
4.52%95.15万
1.08%96.83万
-60.92%127.51万
-35.15%102.05万
-78.06%91.04万
-62.73%95.8万
51.78%326.28万
投资净收益
-30.62%120.65万
1,273.50%224.91万
1,176.12%81.04万
-103.88%-32.34万
-80.21%173.9万
-78.19%16.38万
-122.06%-7.53万
-43.35%834.35万
-28.87%878.93万
-90.30%75.09万
-其中:对联营合营企业的投资收益
-67.12%-706.12万
69.44%-85.97万
133.93%32.98万
-1,603.51%-1,078.05万
-281.12%-422.52万
-44.85%-281.34万
-1,275.18%-97.18万
-86.31%71.7万
-1.65%233.29万
-223.44%-194.23万
资产处置收益
-61.03%44.35万
-70.85%30.82万
-101.70%-1.41万
-89.66%58.3万
-79.86%113.8万
-26.41%105.73万
-13.17%82.94万
285.45%563.83万
2,836.85%565.13万
482.92%143.68万
其他收益
-29.41%77.45万
17.56%72.08万
-2.93%34.32万
-83.26%331.81万
-93.53%109.71万
-95.76%61.32万
-97.30%35.36万
-6.08%1,982.2万
2.13%1,695.99万
4.32%1,445.57万
营业利润
-39.01%8,275.3万
-37.59%4,115.79万
122.65%521.2万
-20.94%1.72亿
-23.06%1.36亿
-20.46%6,594.35万
-41.88%234.09万
26.75%2.17亿
-1.22%1.76亿
6.62%8,290.65万
加:营业外收入
-29.62%29.47万
-48.69%18.46万
-63.94%11.79万
128.61%54.97万
151.60%41.88万
272.95%35.97万
942.31%32.69万
95.38%24.05万
125.35%16.65万
20.66%9.64万
减:营业外支出
-87.10%25.35万
-82.96%24.11万
-92.53%9.7万
8.32%319.89万
-6.76%196.48万
-8.84%141.48万
-12.19%129.79万
-74.04%295.33万
115.41%210.74万
6,482.54%155.2万
利润总额
-38.27%8,279.42万
-36.66%4,110.13万
282.00%523.29万
-21.17%1.69亿
-23.09%1.34亿
-20.33%6,488.84万
-46.92%136.99万
33.95%2.15亿
-1.81%1.74亿
4.67%8,145.1万
减:所得税费用
-36.78%978.47万
12.13%744.27万
365.07%308.36万
-2.18%2,484.17万
-35.39%1,547.83万
-36.26%663.77万
-183.01%-116.33万
61.24%2,539.59万
3.51%2,395.47万
8.01%1,041.41万
净利润
-38.47%7,300.96万
-42.22%3,365.86万
-15.15%214.93万
-23.72%1.44亿
-21.13%1.19亿
-18.00%5,825.07万
114.80%253.32万
30.98%1.89亿
-2.60%1.5亿
4.20%7,103.69万
持续经营净利润
-38.47%7,300.96万
-42.22%3,365.86万
-15.15%214.93万
-23.72%1.44亿
-21.13%1.19亿
-18.00%5,825.07万
114.80%253.32万
30.98%1.89亿
-2.60%1.5亿
4.20%7,103.69万
减:少数股东损益
-64.50%240.6万
-35.70%-133.21万
42.75%-32.64万
-31.73%1,910.37万
-41.23%677.66万
-204.63%-98.17万
80.78%-57.01万
-13.54%2,798.11万
11.95%1,153.14万
-10.22%93.82万
归属于母公司所有者的净利润
-36.89%7,060.36万
-40.93%3,499.07万
-20.22%247.57万
-22.33%1.25亿
-19.46%1.12亿
-15.50%5,923.24万
-25.13%310.33万
43.82%1.61亿
-3.64%1.39亿
4.42%7,009.86万
每股收益
基本每股收益
-36.90%0.3601
-40.91%0.1785
-20.25%0.0126
-22.32%0.6392
-19.46%0.5707
-15.52%0.3021
-25.12%0.0158
43.81%0.8229
-3.64%0.7086
4.44%0.3576
稀释每股收益
-29.63%0.3906
-26.02%0.2127
88.24%0.0384
-19.01%0.6284
-16.56%0.5551
-14.99%0.2875
-19.05%0.0204
41.95%0.7759
-3.64%0.6653
4.13%0.3382
其他综合收益
4.90%-9.61万
-137.55%-7.71万
-72.85%4,969.46
-97.15%9,104.86
-121.42%-10.11万
-62.37%20.54万
112.72%1.83万
136.23%32万
120.93%47.18万
144.77%54.59万
归属于母公司所有者的其他综合收益总额
4.90%-9.61万
-137.55%-7.71万
-72.85%4,969.46
-44.18%17.86万
-121.42%-10.11万
-62.37%20.54万
112.72%1.83万
136.23%32万
120.93%47.18万
144.77%54.59万
归属于少数股东的其他综合收益总额
----
----
----
---16.95万
----
----
----
----
----
----
综合收益总额
-38.50%7,291.34万
-42.55%3,358.15万
-15.57%215.43万
-23.84%1.44亿
-21.45%1.19亿
-18.34%5,845.61万
146.43%255.15万
32.01%1.9亿
-0.85%1.51亿
6.91%7,158.27万
归属于母公司所有者的综合收益总额
-36.92%7,050.75万
-41.26%3,491.36万
-20.53%248.06万
-22.38%1.25亿
-19.81%1.12亿
-15.86%5,943.78万
-21.98%312.16万
45.25%1.62亿
-1.78%1.39亿
7.18%7,064.45万
归属于少数股东的综合收益总额
-64.50%240.6万
-35.70%-133.21万
42.75%-32.64万
-32.33%1,893.41万
-41.23%677.66万
-204.63%-98.17万
80.78%-57.01万
-13.54%2,798.11万
11.95%1,153.14万
-10.22%93.82万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 10.10%8.94亿15.60%6.01亿15.36%2.64亿-22.55%11.67亿-22.90%8.12亿-26.29%5.2亿-11.11%2.29亿-17.46%15.07亿-18.73%10.53亿-18.08%7.05亿
营业收入 10.10%8.94亿15.60%6.01亿15.36%2.64亿-22.55%11.67亿-22.90%8.12亿-26.29%5.2亿-11.11%2.29亿-17.46%15.07亿-18.73%10.53亿-18.08%7.05亿
其他业务收入 ----66.91%888.94万----69.79%1,249.61万----71.17%532.6万----84.35%735.99万----8.90%311.15万
营业总成本 19.42%8.14亿16.08%5.51亿10.86%2.63亿-24.15%9.61亿-24.31%6.81亿-24.79%4.75亿-15.34%2.38亿-20.72%12.67亿-19.90%9亿-18.20%6.31亿
营业成本 23.72%6.63亿20.67%4.53亿12.72%2.13亿-25.84%7.57亿-25.26%5.36亿-26.85%3.75亿-14.22%1.89亿-20.98%10.21亿-21.06%7.17亿-19.06%5.13亿
营业税金及附加 -0.04%532.34万-16.31%294.6万10.27%118.59万-17.53%980.1万-11.37%532.56万2.95%352.03万-37.60%107.54万-5.00%1,188.43万-22.90%600.89万-11.02%341.93万
销售费用 4.07%1,934.97万-27.46%976.36万-9.57%682.05万-32.30%2,753.82万-30.29%1,859.31万-16.98%1,345.94万6.17%754.27万-9.11%4,067.57万-18.21%2,667.07万-18.45%1,621.23万
管理费用 -9.39%7,450.7万-9.28%5,207.18万-6.71%2,657.66万-6.48%1.13亿-11.15%8,222.85万-0.70%5,739.73万-15.21%2,848.66万-25.88%1.21亿-15.17%9,254.81万-17.18%5,780.25万
财务费用 1,165.91%1,983.36万701.79%1,279.76万386.04%666.43万107.34%819.49万-54.21%156.67万-175.20%-212.66万-235.25%-232.98万-21.07%395.24万-14.01%342.18万32.10%282.78万
-利息费用 134.87%2,212.03万209.50%1,446.35万362.63%750.24万98.19%1,659.08万47.99%941.83万9.11%467.31万-25.52%162.17万-14.98%837.12万-9.62%636.4万-6.18%428.29万
-利息收入 65.87%-298万72.12%-208.81万75.48%-104.13万-55.51%-957.6万-127.76%-873.12万-263.98%-748.9万-452.29%-424.62万-17.40%-615.78万-0.83%-383.34万28.68%-205.75万
研发费用 -15.94%3,186.01万-24.38%2,046.51万-32.72%959.2万-34.18%4,483.7万-30.68%3,790.28万-28.37%2,706.24万-14.53%1,425.76万-14.83%6,811.7万-12.11%5,467.85万-10.06%3,778.13万
信用减值损失 -147.27%-453.77万-158.56%-1,105.81万-144.77%-168.2万37.69%-1,959.86万554.30%959.93万4,688.42%1,888.44万-80.02%375.68万49.28%-3,145.32万110.48%146.71万102.24%39.44万
资产减值损失 122.81%219.98万-88.96%-170.41万-28.17%373.62万26.04%-1,895.7万9.41%-964.54万91.84%-90.18万169.04%520.17万27.56%-2,563.12万4.76%-1,064.74万34.22%-1,104.72万
非经营性净收益 -53.79%226.25万-139.84%-840.38万-58.43%460.82万-52.11%-3,402.65万-78.88%489.63万127.94%2,109.19万-59.31%1,108.66万60.02%-2,237.02万277.25%2,317.81万183.83%925.35万
公允价值变动净收益 124.73%217.6万-15.30%108.01万38.60%141.44万4.52%95.15万1.08%96.83万-60.92%127.51万-35.15%102.05万-78.06%91.04万-62.73%95.8万51.78%326.28万
投资净收益 -30.62%120.65万1,273.50%224.91万1,176.12%81.04万-103.88%-32.34万-80.21%173.9万-78.19%16.38万-122.06%-7.53万-43.35%834.35万-28.87%878.93万-90.30%75.09万
-其中:对联营合营企业的投资收益 -67.12%-706.12万69.44%-85.97万133.93%32.98万-1,603.51%-1,078.05万-281.12%-422.52万-44.85%-281.34万-1,275.18%-97.18万-86.31%71.7万-1.65%233.29万-223.44%-194.23万
资产处置收益 -61.03%44.35万-70.85%30.82万-101.70%-1.41万-89.66%58.3万-79.86%113.8万-26.41%105.73万-13.17%82.94万285.45%563.83万2,836.85%565.13万482.92%143.68万
其他收益 -29.41%77.45万17.56%72.08万-2.93%34.32万-83.26%331.81万-93.53%109.71万-95.76%61.32万-97.30%35.36万-6.08%1,982.2万2.13%1,695.99万4.32%1,445.57万
营业利润 -39.01%8,275.3万-37.59%4,115.79万122.65%521.2万-20.94%1.72亿-23.06%1.36亿-20.46%6,594.35万-41.88%234.09万26.75%2.17亿-1.22%1.76亿6.62%8,290.65万
加:营业外收入 -29.62%29.47万-48.69%18.46万-63.94%11.79万128.61%54.97万151.60%41.88万272.95%35.97万942.31%32.69万95.38%24.05万125.35%16.65万20.66%9.64万
减:营业外支出 -87.10%25.35万-82.96%24.11万-92.53%9.7万8.32%319.89万-6.76%196.48万-8.84%141.48万-12.19%129.79万-74.04%295.33万115.41%210.74万6,482.54%155.2万
利润总额 -38.27%8,279.42万-36.66%4,110.13万282.00%523.29万-21.17%1.69亿-23.09%1.34亿-20.33%6,488.84万-46.92%136.99万33.95%2.15亿-1.81%1.74亿4.67%8,145.1万
减:所得税费用 -36.78%978.47万12.13%744.27万365.07%308.36万-2.18%2,484.17万-35.39%1,547.83万-36.26%663.77万-183.01%-116.33万61.24%2,539.59万3.51%2,395.47万8.01%1,041.41万
净利润 -38.47%7,300.96万-42.22%3,365.86万-15.15%214.93万-23.72%1.44亿-21.13%1.19亿-18.00%5,825.07万114.80%253.32万30.98%1.89亿-2.60%1.5亿4.20%7,103.69万
持续经营净利润 -38.47%7,300.96万-42.22%3,365.86万-15.15%214.93万-23.72%1.44亿-21.13%1.19亿-18.00%5,825.07万114.80%253.32万30.98%1.89亿-2.60%1.5亿4.20%7,103.69万
减:少数股东损益 -64.50%240.6万-35.70%-133.21万42.75%-32.64万-31.73%1,910.37万-41.23%677.66万-204.63%-98.17万80.78%-57.01万-13.54%2,798.11万11.95%1,153.14万-10.22%93.82万
归属于母公司所有者的净利润 -36.89%7,060.36万-40.93%3,499.07万-20.22%247.57万-22.33%1.25亿-19.46%1.12亿-15.50%5,923.24万-25.13%310.33万43.82%1.61亿-3.64%1.39亿4.42%7,009.86万
每股收益
基本每股收益 -36.90%0.3601-40.91%0.1785-20.25%0.0126-22.32%0.6392-19.46%0.5707-15.52%0.3021-25.12%0.015843.81%0.8229-3.64%0.70864.44%0.3576
稀释每股收益 -29.63%0.3906-26.02%0.212788.24%0.0384-19.01%0.6284-16.56%0.5551-14.99%0.2875-19.05%0.020441.95%0.7759-3.64%0.66534.13%0.3382
其他综合收益 4.90%-9.61万-137.55%-7.71万-72.85%4,969.46-97.15%9,104.86-121.42%-10.11万-62.37%20.54万112.72%1.83万136.23%32万120.93%47.18万144.77%54.59万
归属于母公司所有者的其他综合收益总额 4.90%-9.61万-137.55%-7.71万-72.85%4,969.46-44.18%17.86万-121.42%-10.11万-62.37%20.54万112.72%1.83万136.23%32万120.93%47.18万144.77%54.59万
归属于少数股东的其他综合收益总额 ---------------16.95万------------------------
综合收益总额 -38.50%7,291.34万-42.55%3,358.15万-15.57%215.43万-23.84%1.44亿-21.45%1.19亿-18.34%5,845.61万146.43%255.15万32.01%1.9亿-0.85%1.51亿6.91%7,158.27万
归属于母公司所有者的综合收益总额 -36.92%7,050.75万-41.26%3,491.36万-20.53%248.06万-22.38%1.25亿-19.81%1.12亿-15.86%5,943.78万-21.98%312.16万45.25%1.62亿-1.78%1.39亿7.18%7,064.45万
归属于少数股东的综合收益总额 -64.50%240.6万-35.70%-133.21万42.75%-32.64万-32.33%1,893.41万-41.23%677.66万-204.63%-98.17万80.78%-57.01万-13.54%2,798.11万11.95%1,153.14万-10.22%93.82万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开