沪深市场个股详情

华阳国际 (002949)

添加自选
  • 14.08
  • -0.10-0.71%
休市中 04/17 15:00 (北京)
27.60亿总市值30.48市盈率TTM

华阳国际 (002949) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
3.10%12.03亿
10.10%8.94亿
15.60%6.01亿
15.36%2.64亿
-22.55%11.67亿
-22.90%8.12亿
-26.29%5.2亿
-11.11%2.29亿
-17.46%15.07亿
-18.73%10.53亿
营业收入
3.10%12.03亿
10.10%8.94亿
15.60%6.01亿
15.36%2.64亿
-22.55%11.67亿
-22.90%8.12亿
-26.29%5.2亿
-11.11%2.29亿
-17.46%15.07亿
-18.73%10.53亿
其他业务收入
75.65%2,194.99万
----
66.91%888.94万
----
69.79%1,249.61万
----
71.17%532.6万
----
84.35%735.99万
----
营业总成本
10.76%10.64亿
19.42%8.14亿
16.08%5.51亿
10.86%2.63亿
-24.15%9.61亿
-24.31%6.81亿
-24.79%4.75亿
-15.34%2.38亿
-20.72%12.67亿
-19.90%9亿
营业成本
14.95%8.71亿
23.72%6.63亿
20.67%4.53亿
12.72%2.13亿
-25.84%7.57亿
-25.26%5.36亿
-26.85%3.75亿
-14.22%1.89亿
-20.98%10.21亿
-21.06%7.17亿
营业税金及附加
4.32%1,022.42万
-0.04%532.34万
-16.31%294.6万
10.27%118.59万
-17.53%980.1万
-11.37%532.56万
2.95%352.03万
-37.60%107.54万
-5.00%1,188.43万
-22.90%600.89万
销售费用
4.66%2,882.07万
4.07%1,934.97万
-27.46%976.36万
-9.57%682.05万
-32.30%2,753.82万
-30.29%1,859.31万
-16.98%1,345.94万
6.17%754.27万
-9.11%4,067.57万
-18.21%2,667.07万
管理费用
-21.69%8,870.37万
-9.39%7,450.7万
-9.28%5,207.18万
-6.71%2,657.66万
-6.48%1.13亿
-11.15%8,222.85万
-0.70%5,739.73万
-15.21%2,848.66万
-25.88%1.21亿
-15.17%9,254.81万
财务费用
233.26%2,731.07万
1,165.91%1,983.36万
701.79%1,279.76万
386.04%666.43万
107.34%819.49万
-54.21%156.67万
-175.20%-212.66万
-235.25%-232.98万
-21.07%395.24万
-14.01%342.18万
-利息费用
83.35%3,041.85万
134.87%2,212.03万
209.50%1,446.35万
362.63%750.24万
98.19%1,659.08万
47.99%941.83万
9.11%467.31万
-25.52%162.17万
-14.98%837.12万
-9.62%636.4万
-利息收入
58.74%-395.13万
65.87%-298万
72.12%-208.81万
75.48%-104.13万
-55.51%-957.6万
-127.76%-873.12万
-263.98%-748.9万
-452.29%-424.62万
-17.40%-615.78万
-0.83%-383.34万
研发费用
-13.61%3,873.37万
-15.94%3,186.01万
-24.38%2,046.51万
-32.72%959.2万
-34.18%4,483.7万
-30.68%3,790.28万
-28.37%2,706.24万
-14.53%1,425.76万
-14.83%6,811.7万
-12.11%5,467.85万
信用减值损失
105.11%100.12万
-147.27%-453.77万
-158.56%-1,105.81万
-144.77%-168.2万
37.69%-1,959.86万
554.30%959.93万
4,688.42%1,888.44万
-80.02%375.68万
49.28%-3,145.32万
110.48%146.71万
资产减值损失
-101.14%-3,813.09万
122.81%219.98万
-88.96%-170.41万
-28.17%373.62万
26.04%-1,895.7万
9.41%-964.54万
91.84%-90.18万
169.04%520.17万
27.56%-2,563.12万
4.76%-1,064.74万
非经营性净收益
43.37%-1,927.09万
-53.79%226.25万
-139.84%-840.38万
-58.43%460.82万
-52.11%-3,402.65万
-78.88%489.63万
127.94%2,109.19万
-59.31%1,108.66万
60.02%-2,237.02万
277.25%2,317.81万
公允价值变动净收益
70.52%162.25万
124.73%217.6万
-15.30%108.01万
38.60%141.44万
4.52%95.15万
1.08%96.83万
-60.92%127.51万
-35.15%102.05万
-78.06%91.04万
-62.73%95.8万
投资净收益
4,713.05%1,492.06万
-30.62%120.65万
1,273.50%224.91万
1,176.12%81.04万
-103.88%-32.34万
-80.21%173.9万
-78.19%16.38万
-122.06%-7.53万
-43.35%834.35万
-28.87%878.93万
-其中:对联营合营企业的投资收益
41.60%-629.53万
-67.12%-706.12万
69.44%-85.97万
133.93%32.98万
-1,603.51%-1,078.05万
-281.12%-422.52万
-44.85%-281.34万
-1,275.18%-97.18万
-86.31%71.7万
-1.65%233.29万
资产处置收益
-39.33%35.37万
-61.03%44.35万
-70.85%30.82万
-101.70%-1.41万
-89.66%58.3万
-79.86%113.8万
-26.41%105.73万
-13.17%82.94万
285.45%563.83万
2,836.85%565.13万
其他收益
-71.01%96.2万
-29.41%77.45万
17.56%72.08万
-2.93%34.32万
-83.26%331.81万
-93.53%109.71万
-95.76%61.32万
-97.30%35.36万
-6.08%1,982.2万
2.13%1,695.99万
营业利润
-30.48%1.2亿
-39.01%8,275.3万
-37.59%4,115.79万
122.65%521.2万
-20.94%1.72亿
-23.06%1.36亿
-20.46%6,594.35万
-41.88%234.09万
26.75%2.17亿
-1.22%1.76亿
加:营业外收入
138.27%130.98万
-29.62%29.47万
-48.69%18.46万
-63.94%11.79万
128.61%54.97万
151.60%41.88万
272.95%35.97万
942.31%32.69万
95.38%24.05万
125.35%16.65万
减:营业外支出
-82.26%56.74万
-87.10%25.35万
-82.96%24.11万
-92.53%9.7万
8.32%319.89万
-6.76%196.48万
-8.84%141.48万
-12.19%129.79万
-74.04%295.33万
115.41%210.74万
利润总额
-28.95%1.2亿
-38.27%8,279.42万
-36.66%4,110.13万
282.00%523.29万
-21.17%1.69亿
-23.09%1.34亿
-20.33%6,488.84万
-46.92%136.99万
33.95%2.15亿
-1.81%1.74亿
减:所得税费用
-35.61%1,599.49万
-36.78%978.47万
12.13%744.27万
365.07%308.36万
-2.18%2,484.17万
-35.39%1,547.83万
-36.26%663.77万
-183.01%-116.33万
61.24%2,539.59万
3.51%2,395.47万
净利润
-27.80%1.04亿
-38.47%7,300.96万
-42.22%3,365.86万
-15.15%214.93万
-23.72%1.44亿
-21.13%1.19亿
-18.00%5,825.07万
114.80%253.32万
30.98%1.89亿
-2.60%1.5亿
持续经营净利润
-27.80%1.04亿
-38.47%7,300.96万
-42.22%3,365.86万
-15.15%214.93万
-23.72%1.44亿
-21.13%1.19亿
-18.00%5,825.07万
114.80%253.32万
30.98%1.89亿
-2.60%1.5亿
减:少数股东损益
-28.46%1,366.58万
-64.50%240.6万
-35.70%-133.21万
42.75%-32.64万
-31.73%1,910.37万
-41.23%677.66万
-204.63%-98.17万
80.78%-57.01万
-13.54%2,798.11万
11.95%1,153.14万
归属于母公司所有者的净利润
-27.70%9,059.03万
-36.89%7,060.36万
-40.93%3,499.07万
-20.22%247.57万
-22.33%1.25亿
-19.46%1.12亿
-15.50%5,923.24万
-25.13%310.33万
43.82%1.61亿
-3.64%1.39亿
每股收益
基本每股收益
-27.71%0.4621
-36.90%0.3601
-40.91%0.1785
-20.25%0.0126
-22.32%0.6392
-19.46%0.5707
-15.52%0.3021
-25.12%0.0158
43.81%0.8229
-3.64%0.7086
稀释每股收益
-19.03%0.5088
-29.63%0.3906
-26.02%0.2127
88.24%0.0384
-19.01%0.6284
-16.56%0.5551
-14.99%0.2875
-19.05%0.0204
41.95%0.7759
-3.64%0.6653
其他综合收益
-2,281.49%-19.86万
4.90%-9.61万
-137.55%-7.71万
-72.85%4,969.46
-97.15%9,104.86
-121.42%-10.11万
-62.37%20.54万
112.72%1.83万
136.23%32万
120.93%47.18万
归属于母公司所有者的其他综合收益总额
-211.19%-19.86万
4.90%-9.61万
-137.55%-7.71万
-72.85%4,969.46
-44.18%17.86万
-121.42%-10.11万
-62.37%20.54万
112.72%1.83万
136.23%32万
120.93%47.18万
归属于少数股东的其他综合收益总额
----
----
----
----
---16.95万
----
----
----
----
----
综合收益总额
-27.94%1.04亿
-38.50%7,291.34万
-42.55%3,358.15万
-15.57%215.43万
-23.84%1.44亿
-21.45%1.19亿
-18.34%5,845.61万
146.43%255.15万
32.01%1.9亿
-0.85%1.51亿
归属于母公司所有者的综合收益总额
-27.96%9,039.17万
-36.92%7,050.75万
-41.26%3,491.36万
-20.53%248.06万
-22.38%1.25亿
-19.81%1.12亿
-15.86%5,943.78万
-21.98%312.16万
45.25%1.62亿
-1.78%1.39亿
归属于少数股东的综合收益总额
-27.82%1,366.58万
-64.50%240.6万
-35.70%-133.21万
42.75%-32.64万
-32.33%1,893.41万
-41.23%677.66万
-204.63%-98.17万
80.78%-57.01万
-13.54%2,798.11万
11.95%1,153.14万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 3.10%12.03亿10.10%8.94亿15.60%6.01亿15.36%2.64亿-22.55%11.67亿-22.90%8.12亿-26.29%5.2亿-11.11%2.29亿-17.46%15.07亿-18.73%10.53亿
营业收入 3.10%12.03亿10.10%8.94亿15.60%6.01亿15.36%2.64亿-22.55%11.67亿-22.90%8.12亿-26.29%5.2亿-11.11%2.29亿-17.46%15.07亿-18.73%10.53亿
其他业务收入 75.65%2,194.99万----66.91%888.94万----69.79%1,249.61万----71.17%532.6万----84.35%735.99万----
营业总成本 10.76%10.64亿19.42%8.14亿16.08%5.51亿10.86%2.63亿-24.15%9.61亿-24.31%6.81亿-24.79%4.75亿-15.34%2.38亿-20.72%12.67亿-19.90%9亿
营业成本 14.95%8.71亿23.72%6.63亿20.67%4.53亿12.72%2.13亿-25.84%7.57亿-25.26%5.36亿-26.85%3.75亿-14.22%1.89亿-20.98%10.21亿-21.06%7.17亿
营业税金及附加 4.32%1,022.42万-0.04%532.34万-16.31%294.6万10.27%118.59万-17.53%980.1万-11.37%532.56万2.95%352.03万-37.60%107.54万-5.00%1,188.43万-22.90%600.89万
销售费用 4.66%2,882.07万4.07%1,934.97万-27.46%976.36万-9.57%682.05万-32.30%2,753.82万-30.29%1,859.31万-16.98%1,345.94万6.17%754.27万-9.11%4,067.57万-18.21%2,667.07万
管理费用 -21.69%8,870.37万-9.39%7,450.7万-9.28%5,207.18万-6.71%2,657.66万-6.48%1.13亿-11.15%8,222.85万-0.70%5,739.73万-15.21%2,848.66万-25.88%1.21亿-15.17%9,254.81万
财务费用 233.26%2,731.07万1,165.91%1,983.36万701.79%1,279.76万386.04%666.43万107.34%819.49万-54.21%156.67万-175.20%-212.66万-235.25%-232.98万-21.07%395.24万-14.01%342.18万
-利息费用 83.35%3,041.85万134.87%2,212.03万209.50%1,446.35万362.63%750.24万98.19%1,659.08万47.99%941.83万9.11%467.31万-25.52%162.17万-14.98%837.12万-9.62%636.4万
-利息收入 58.74%-395.13万65.87%-298万72.12%-208.81万75.48%-104.13万-55.51%-957.6万-127.76%-873.12万-263.98%-748.9万-452.29%-424.62万-17.40%-615.78万-0.83%-383.34万
研发费用 -13.61%3,873.37万-15.94%3,186.01万-24.38%2,046.51万-32.72%959.2万-34.18%4,483.7万-30.68%3,790.28万-28.37%2,706.24万-14.53%1,425.76万-14.83%6,811.7万-12.11%5,467.85万
信用减值损失 105.11%100.12万-147.27%-453.77万-158.56%-1,105.81万-144.77%-168.2万37.69%-1,959.86万554.30%959.93万4,688.42%1,888.44万-80.02%375.68万49.28%-3,145.32万110.48%146.71万
资产减值损失 -101.14%-3,813.09万122.81%219.98万-88.96%-170.41万-28.17%373.62万26.04%-1,895.7万9.41%-964.54万91.84%-90.18万169.04%520.17万27.56%-2,563.12万4.76%-1,064.74万
非经营性净收益 43.37%-1,927.09万-53.79%226.25万-139.84%-840.38万-58.43%460.82万-52.11%-3,402.65万-78.88%489.63万127.94%2,109.19万-59.31%1,108.66万60.02%-2,237.02万277.25%2,317.81万
公允价值变动净收益 70.52%162.25万124.73%217.6万-15.30%108.01万38.60%141.44万4.52%95.15万1.08%96.83万-60.92%127.51万-35.15%102.05万-78.06%91.04万-62.73%95.8万
投资净收益 4,713.05%1,492.06万-30.62%120.65万1,273.50%224.91万1,176.12%81.04万-103.88%-32.34万-80.21%173.9万-78.19%16.38万-122.06%-7.53万-43.35%834.35万-28.87%878.93万
-其中:对联营合营企业的投资收益 41.60%-629.53万-67.12%-706.12万69.44%-85.97万133.93%32.98万-1,603.51%-1,078.05万-281.12%-422.52万-44.85%-281.34万-1,275.18%-97.18万-86.31%71.7万-1.65%233.29万
资产处置收益 -39.33%35.37万-61.03%44.35万-70.85%30.82万-101.70%-1.41万-89.66%58.3万-79.86%113.8万-26.41%105.73万-13.17%82.94万285.45%563.83万2,836.85%565.13万
其他收益 -71.01%96.2万-29.41%77.45万17.56%72.08万-2.93%34.32万-83.26%331.81万-93.53%109.71万-95.76%61.32万-97.30%35.36万-6.08%1,982.2万2.13%1,695.99万
营业利润 -30.48%1.2亿-39.01%8,275.3万-37.59%4,115.79万122.65%521.2万-20.94%1.72亿-23.06%1.36亿-20.46%6,594.35万-41.88%234.09万26.75%2.17亿-1.22%1.76亿
加:营业外收入 138.27%130.98万-29.62%29.47万-48.69%18.46万-63.94%11.79万128.61%54.97万151.60%41.88万272.95%35.97万942.31%32.69万95.38%24.05万125.35%16.65万
减:营业外支出 -82.26%56.74万-87.10%25.35万-82.96%24.11万-92.53%9.7万8.32%319.89万-6.76%196.48万-8.84%141.48万-12.19%129.79万-74.04%295.33万115.41%210.74万
利润总额 -28.95%1.2亿-38.27%8,279.42万-36.66%4,110.13万282.00%523.29万-21.17%1.69亿-23.09%1.34亿-20.33%6,488.84万-46.92%136.99万33.95%2.15亿-1.81%1.74亿
减:所得税费用 -35.61%1,599.49万-36.78%978.47万12.13%744.27万365.07%308.36万-2.18%2,484.17万-35.39%1,547.83万-36.26%663.77万-183.01%-116.33万61.24%2,539.59万3.51%2,395.47万
净利润 -27.80%1.04亿-38.47%7,300.96万-42.22%3,365.86万-15.15%214.93万-23.72%1.44亿-21.13%1.19亿-18.00%5,825.07万114.80%253.32万30.98%1.89亿-2.60%1.5亿
持续经营净利润 -27.80%1.04亿-38.47%7,300.96万-42.22%3,365.86万-15.15%214.93万-23.72%1.44亿-21.13%1.19亿-18.00%5,825.07万114.80%253.32万30.98%1.89亿-2.60%1.5亿
减:少数股东损益 -28.46%1,366.58万-64.50%240.6万-35.70%-133.21万42.75%-32.64万-31.73%1,910.37万-41.23%677.66万-204.63%-98.17万80.78%-57.01万-13.54%2,798.11万11.95%1,153.14万
归属于母公司所有者的净利润 -27.70%9,059.03万-36.89%7,060.36万-40.93%3,499.07万-20.22%247.57万-22.33%1.25亿-19.46%1.12亿-15.50%5,923.24万-25.13%310.33万43.82%1.61亿-3.64%1.39亿
每股收益
基本每股收益 -27.71%0.4621-36.90%0.3601-40.91%0.1785-20.25%0.0126-22.32%0.6392-19.46%0.5707-15.52%0.3021-25.12%0.015843.81%0.8229-3.64%0.7086
稀释每股收益 -19.03%0.5088-29.63%0.3906-26.02%0.212788.24%0.0384-19.01%0.6284-16.56%0.5551-14.99%0.2875-19.05%0.020441.95%0.7759-3.64%0.6653
其他综合收益 -2,281.49%-19.86万4.90%-9.61万-137.55%-7.71万-72.85%4,969.46-97.15%9,104.86-121.42%-10.11万-62.37%20.54万112.72%1.83万136.23%32万120.93%47.18万
归属于母公司所有者的其他综合收益总额 -211.19%-19.86万4.90%-9.61万-137.55%-7.71万-72.85%4,969.46-44.18%17.86万-121.42%-10.11万-62.37%20.54万112.72%1.83万136.23%32万120.93%47.18万
归属于少数股东的其他综合收益总额 -------------------16.95万--------------------
综合收益总额 -27.94%1.04亿-38.50%7,291.34万-42.55%3,358.15万-15.57%215.43万-23.84%1.44亿-21.45%1.19亿-18.34%5,845.61万146.43%255.15万32.01%1.9亿-0.85%1.51亿
归属于母公司所有者的综合收益总额 -27.96%9,039.17万-36.92%7,050.75万-41.26%3,491.36万-20.53%248.06万-22.38%1.25亿-19.81%1.12亿-15.86%5,943.78万-21.98%312.16万45.25%1.62亿-1.78%1.39亿
归属于少数股东的综合收益总额 -27.82%1,366.58万-64.50%240.6万-35.70%-133.21万42.75%-32.64万-32.33%1,893.41万-41.23%677.66万-204.63%-98.17万80.78%-57.01万-13.54%2,798.11万11.95%1,153.14万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
4月17日,伊朗外长宣布霍尔木兹海峡对商船开放,特朗普随即发文致谢确认。美股三大股指当日强势收高,国际油价则遭遇重挫。然而,美伊而后“各执一词”,特朗普警告若伊朗未能在4月22日前达成长期停火协议,美国可能重启军事打击。伊朗军方发言人强硬表态,因美国“屡次违背承诺”,已恢复对霍尔 展开