沪深市场个股详情

森麒麟 (002984)

添加自选
  • 20.60
  • -0.39-1.86%
休市中 02/13 15:00 (北京)
213.41亿总市值14.47市盈率TTM

森麒麟 (002984) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
1.54%64.38亿
0.24%41.19亿
-2.79%20.56亿
8.53%85.11亿
10.42%63.4亿
16.21%41.1亿
27.59%21.15亿
24.63%78.42亿
20.88%57.42亿
11.96%35.37亿
营业收入
1.54%64.38亿
0.24%41.19亿
-2.79%20.56亿
8.53%85.11亿
10.42%63.4亿
16.21%41.1亿
27.59%21.15亿
24.63%78.42亿
20.88%57.42亿
11.96%35.37亿
其他业务收入
----
71.11%694.13万
----
-20.01%853.29万
----
-35.56%405.66万
----
42.78%1,066.69万
----
-26.30%629.56万
营业总成本
20.25%53.53亿
15.27%33.87亿
5.64%16.78亿
-4.28%61.48亿
-5.27%44.52亿
1.33%29.39亿
12.69%15.88亿
20.78%64.23亿
21.12%46.99亿
12.70%29亿
营业成本
19.50%48.91亿
13.21%31.06亿
9.35%15.88亿
-2.96%57.16亿
-5.76%40.93亿
-0.06%27.44亿
12.83%14.53亿
17.76%58.9亿
16.02%43.43亿
11.44%27.46亿
营业税金及附加
-37.91%1,403.68万
-55.54%773.2万
-33.50%451.95万
10.85%3,059.63万
8.87%2,260.71万
46.43%1,739.21万
1.72%679.62万
103.13%2,760.13万
91.62%2,076.43万
47.30%1,187.71万
销售费用
11.17%1.21亿
13.90%6,964.51万
-35.20%2,346.43万
-3.09%1.57亿
0.83%1.09亿
21.47%6,114.32万
69.56%3,621.24万
4.15%1.63亿
25.51%1.08亿
-11.24%5,033.79万
管理费用
15.05%1.56亿
11.59%1亿
8.96%4,558.27万
27.69%2.16亿
13.31%1.35亿
13.00%8,964.69万
-0.23%4,183.51万
0.84%1.7亿
5.58%1.19亿
7.97%7,933.33万
财务费用
171.23%3,361.83万
102.63%188.08万
-26,393.15%-2,840.25万
-2,394.85%-1.7亿
-10,331.07%-4,719.47万
-46.88%-7,162.49万
-100.45%-10.72万
105.49%740.35万
100.28%46.13万
42.90%-4,876.34万
-利息费用
8.57%7,376.87万
6.18%4,790.46万
1.98%2,298.81万
3.56%9,156.64万
4.10%6,794.72万
4.27%4,511.62万
4.77%2,254.08万
3.58%8,842.26万
3.98%6,527.23万
24.83%4,326.95万
-利息收入
36.35%-9,576.42万
16.88%-6,494.02万
-57.80%-4,401.52万
-148.00%-1.89亿
-345.37%-1.5亿
-266.25%-7,812.73万
-108.66%-2,789.32万
-132.38%-7,629.88万
-65.37%-3,377.97万
-82.19%-2,133.16万
研发费用
-0.73%1.39亿
3.68%1.02亿
-13.25%4,408.17万
19.34%1.97亿
29.13%1.4亿
59.42%9,831.79万
80.00%5,081.31万
46.52%1.65亿
19.60%1.08亿
8.92%6,167.35万
信用减值损失
-1,778.33%-310.05万
-95.22%12.54万
31.77%-78.62万
-152.47%-204.09万
102.15%18.47万
171.76%262.44万
-287.15%-115.22万
-66.77%389.01万
-152.88%-858.61万
-437.92%-365.73万
资产减值损失
-34.39%-739.55万
15.88%-460.29万
95.79%-16.2万
4.96%-1,661.49万
42.61%-550.29万
3.06%-547.2万
---384.74万
38.94%-1,748.11万
-63.01%-958.88万
-68.86%-564.48万
非经营性净收益
91,696.08%1,520.34万
-82.56%255.44万
140.99%759.63万
-72.19%1,447.28万
-100.07%-1.66万
-17.08%1,464.39万
-75.75%315.21万
147.58%5,205.12万
113.71%2,448.27万
120.01%1,765.98万
公允价值变动净收益
86.61%-282.56万
-250.09%-1,119.54万
-82.79%-134.52万
96.88%-169.4万
66.83%-2,110.94万
-216.44%-319.78万
93.71%-73.59万
-194.99%-5,429.95万
63.59%-6,364.63万
99.14%-101.06万
投资净收益
-26.44%1,742.72万
-36.28%1,266.33万
-30.89%703.73万
-72.36%2,907.3万
-75.78%2,369.24万
-8.24%1,987.33万
-51.34%1,018.28万
164.56%1.05亿
475.98%9,780.65万
12.35%2,165.74万
资产处置收益
112.43%54.04万
114.12%61.51万
105.83%24.86万
-798.26%-456.25万
-804.42%-434.63万
-738.24%-435.77万
-4,904.64%-426.45万
-12.67%65.34万
-72.13%61.7万
-28.86%68.28万
其他收益
49.44%1,055.75万
-4.34%494.89万
-12.32%260.38万
-26.82%1,031.21万
-10.35%706.49万
-8.14%517.36万
-25.53%296.95万
12.16%1,409.08万
-18.91%788.03万
-50.60%563.23万
营业利润
-41.77%11亿
-38.04%7.35亿
-27.17%3.86亿
61.60%23.77亿
76.95%18.88亿
81.24%11.86亿
102.79%5.3亿
70.10%14.71亿
54.30%10.67亿
31.57%6.54亿
加:营业外收入
-36.18%146.17万
-24.86%48.26万
-54.09%19.47万
115.11%136.5万
113.13%229.03万
-25.54%64.23万
663.63%42.41万
-67.88%63.46万
-53.90%107.46万
756.44%86.26万
减:营业外支出
-61.10%24.04万
-61.23%23.96万
675.22%13.95万
197.95%297.25万
-32.87%61.8万
-32.73%61.8万
2,453.19%1.8万
-93.00%99.77万
65.30%92.06万
93.69%91.86万
利润总额
-41.76%11.01亿
-38.02%7.35亿
-27.22%3.86亿
61.53%23.75亿
77.08%18.9亿
81.26%11.86亿
102.90%5.31亿
72.51%14.71亿
53.93%10.67亿
31.66%6.54亿
减:所得税费用
-47.96%8,547.78万
-41.82%6,308.83万
-7.21%2,489.01万
85.58%1.89亿
122.24%1.64亿
126.21%1.08亿
137.55%2,682.42万
97.75%1.02亿
135.66%7,391.42万
150.15%4,793.29万
净利润
-41.17%10.15亿
-37.64%6.72亿
-28.29%3.61亿
59.74%21.86亿
73.72%17.26亿
77.71%10.77亿
101.34%5.04亿
70.88%13.69亿
50.06%9.93亿
26.90%6.06亿
持续经营净利润
-41.17%10.15亿
-37.64%6.72亿
-28.29%3.61亿
59.74%21.86亿
73.72%17.26亿
77.71%10.77亿
101.34%5.04亿
70.88%13.69亿
50.06%9.93亿
26.90%6.06亿
减:少数股东损益
----
----
----
----
----
----
----
24.06%22.07
0.71%17.13
3.61%12.34
归属于母公司所有者的净利润
-41.17%10.15亿
-37.64%6.72亿
-28.29%3.61亿
59.74%21.86亿
73.72%17.26亿
77.71%10.77亿
101.34%5.04亿
70.88%13.69亿
50.06%9.93亿
26.90%6.06亿
每股收益
基本每股收益
-53.99%0.98
-49.22%0.65
-48.53%0.35
46.53%2.11
41.06%2.13
37.63%1.28
74.36%0.68
17.07%1.44
48.04%1.51
25.68%0.93
稀释每股收益
-51.55%0.94
-47.46%0.62
-51.47%0.33
50.00%2.04
36.62%1.94
35.63%1.18
88.89%0.68
13.33%1.36
39.22%1.42
17.57%0.87
其他综合收益
1.59%-5,785.7万
-183.69%-2,045.67万
-127.20%-1,138.88万
-37.79%6,776.09万
-138.56%-5,879.11万
-87.22%2,444.46万
162.66%4,186.96万
-69.64%1.09亿
-64.30%1.52亿
7.63%1.91亿
归属于母公司所有者的其他综合收益总额
1.59%-5,785.7万
-183.69%-2,045.67万
-127.20%-1,138.88万
-37.79%6,776.09万
-138.56%-5,879.11万
-87.22%2,444.46万
162.66%4,186.96万
-69.64%1.09亿
-64.30%1.52亿
7.63%1.91亿
归属于少数股东的其他综合收益总额
----
----
----
----
----
----
----
-56.88%5.14
-66.45%5.11
-11.42%6.13
综合收益总额
-42.56%9.57亿
-40.88%6.51亿
-35.88%3.5亿
52.55%22.54亿
45.47%16.67亿
38.16%11.02亿
197.54%5.46亿
27.41%14.77亿
5.21%11.46亿
21.68%7.97亿
归属于母公司所有者的综合收益总额
-42.56%9.57亿
-40.88%6.51亿
-35.88%3.5亿
52.55%22.54亿
45.47%16.67亿
38.16%11.02亿
197.54%5.46亿
27.41%14.77亿
5.21%11.46亿
21.68%7.97亿
归属于少数股东的综合收益总额
----
----
----
----
----
----
----
-8.41%27.21
-31.02%22.24
-1.91%18.47
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 1.54%64.38亿0.24%41.19亿-2.79%20.56亿8.53%85.11亿10.42%63.4亿16.21%41.1亿27.59%21.15亿24.63%78.42亿20.88%57.42亿11.96%35.37亿
营业收入 1.54%64.38亿0.24%41.19亿-2.79%20.56亿8.53%85.11亿10.42%63.4亿16.21%41.1亿27.59%21.15亿24.63%78.42亿20.88%57.42亿11.96%35.37亿
其他业务收入 ----71.11%694.13万-----20.01%853.29万-----35.56%405.66万----42.78%1,066.69万-----26.30%629.56万
营业总成本 20.25%53.53亿15.27%33.87亿5.64%16.78亿-4.28%61.48亿-5.27%44.52亿1.33%29.39亿12.69%15.88亿20.78%64.23亿21.12%46.99亿12.70%29亿
营业成本 19.50%48.91亿13.21%31.06亿9.35%15.88亿-2.96%57.16亿-5.76%40.93亿-0.06%27.44亿12.83%14.53亿17.76%58.9亿16.02%43.43亿11.44%27.46亿
营业税金及附加 -37.91%1,403.68万-55.54%773.2万-33.50%451.95万10.85%3,059.63万8.87%2,260.71万46.43%1,739.21万1.72%679.62万103.13%2,760.13万91.62%2,076.43万47.30%1,187.71万
销售费用 11.17%1.21亿13.90%6,964.51万-35.20%2,346.43万-3.09%1.57亿0.83%1.09亿21.47%6,114.32万69.56%3,621.24万4.15%1.63亿25.51%1.08亿-11.24%5,033.79万
管理费用 15.05%1.56亿11.59%1亿8.96%4,558.27万27.69%2.16亿13.31%1.35亿13.00%8,964.69万-0.23%4,183.51万0.84%1.7亿5.58%1.19亿7.97%7,933.33万
财务费用 171.23%3,361.83万102.63%188.08万-26,393.15%-2,840.25万-2,394.85%-1.7亿-10,331.07%-4,719.47万-46.88%-7,162.49万-100.45%-10.72万105.49%740.35万100.28%46.13万42.90%-4,876.34万
-利息费用 8.57%7,376.87万6.18%4,790.46万1.98%2,298.81万3.56%9,156.64万4.10%6,794.72万4.27%4,511.62万4.77%2,254.08万3.58%8,842.26万3.98%6,527.23万24.83%4,326.95万
-利息收入 36.35%-9,576.42万16.88%-6,494.02万-57.80%-4,401.52万-148.00%-1.89亿-345.37%-1.5亿-266.25%-7,812.73万-108.66%-2,789.32万-132.38%-7,629.88万-65.37%-3,377.97万-82.19%-2,133.16万
研发费用 -0.73%1.39亿3.68%1.02亿-13.25%4,408.17万19.34%1.97亿29.13%1.4亿59.42%9,831.79万80.00%5,081.31万46.52%1.65亿19.60%1.08亿8.92%6,167.35万
信用减值损失 -1,778.33%-310.05万-95.22%12.54万31.77%-78.62万-152.47%-204.09万102.15%18.47万171.76%262.44万-287.15%-115.22万-66.77%389.01万-152.88%-858.61万-437.92%-365.73万
资产减值损失 -34.39%-739.55万15.88%-460.29万95.79%-16.2万4.96%-1,661.49万42.61%-550.29万3.06%-547.2万---384.74万38.94%-1,748.11万-63.01%-958.88万-68.86%-564.48万
非经营性净收益 91,696.08%1,520.34万-82.56%255.44万140.99%759.63万-72.19%1,447.28万-100.07%-1.66万-17.08%1,464.39万-75.75%315.21万147.58%5,205.12万113.71%2,448.27万120.01%1,765.98万
公允价值变动净收益 86.61%-282.56万-250.09%-1,119.54万-82.79%-134.52万96.88%-169.4万66.83%-2,110.94万-216.44%-319.78万93.71%-73.59万-194.99%-5,429.95万63.59%-6,364.63万99.14%-101.06万
投资净收益 -26.44%1,742.72万-36.28%1,266.33万-30.89%703.73万-72.36%2,907.3万-75.78%2,369.24万-8.24%1,987.33万-51.34%1,018.28万164.56%1.05亿475.98%9,780.65万12.35%2,165.74万
资产处置收益 112.43%54.04万114.12%61.51万105.83%24.86万-798.26%-456.25万-804.42%-434.63万-738.24%-435.77万-4,904.64%-426.45万-12.67%65.34万-72.13%61.7万-28.86%68.28万
其他收益 49.44%1,055.75万-4.34%494.89万-12.32%260.38万-26.82%1,031.21万-10.35%706.49万-8.14%517.36万-25.53%296.95万12.16%1,409.08万-18.91%788.03万-50.60%563.23万
营业利润 -41.77%11亿-38.04%7.35亿-27.17%3.86亿61.60%23.77亿76.95%18.88亿81.24%11.86亿102.79%5.3亿70.10%14.71亿54.30%10.67亿31.57%6.54亿
加:营业外收入 -36.18%146.17万-24.86%48.26万-54.09%19.47万115.11%136.5万113.13%229.03万-25.54%64.23万663.63%42.41万-67.88%63.46万-53.90%107.46万756.44%86.26万
减:营业外支出 -61.10%24.04万-61.23%23.96万675.22%13.95万197.95%297.25万-32.87%61.8万-32.73%61.8万2,453.19%1.8万-93.00%99.77万65.30%92.06万93.69%91.86万
利润总额 -41.76%11.01亿-38.02%7.35亿-27.22%3.86亿61.53%23.75亿77.08%18.9亿81.26%11.86亿102.90%5.31亿72.51%14.71亿53.93%10.67亿31.66%6.54亿
减:所得税费用 -47.96%8,547.78万-41.82%6,308.83万-7.21%2,489.01万85.58%1.89亿122.24%1.64亿126.21%1.08亿137.55%2,682.42万97.75%1.02亿135.66%7,391.42万150.15%4,793.29万
净利润 -41.17%10.15亿-37.64%6.72亿-28.29%3.61亿59.74%21.86亿73.72%17.26亿77.71%10.77亿101.34%5.04亿70.88%13.69亿50.06%9.93亿26.90%6.06亿
持续经营净利润 -41.17%10.15亿-37.64%6.72亿-28.29%3.61亿59.74%21.86亿73.72%17.26亿77.71%10.77亿101.34%5.04亿70.88%13.69亿50.06%9.93亿26.90%6.06亿
减:少数股东损益 ----------------------------24.06%22.070.71%17.133.61%12.34
归属于母公司所有者的净利润 -41.17%10.15亿-37.64%6.72亿-28.29%3.61亿59.74%21.86亿73.72%17.26亿77.71%10.77亿101.34%5.04亿70.88%13.69亿50.06%9.93亿26.90%6.06亿
每股收益
基本每股收益 -53.99%0.98-49.22%0.65-48.53%0.3546.53%2.1141.06%2.1337.63%1.2874.36%0.6817.07%1.4448.04%1.5125.68%0.93
稀释每股收益 -51.55%0.94-47.46%0.62-51.47%0.3350.00%2.0436.62%1.9435.63%1.1888.89%0.6813.33%1.3639.22%1.4217.57%0.87
其他综合收益 1.59%-5,785.7万-183.69%-2,045.67万-127.20%-1,138.88万-37.79%6,776.09万-138.56%-5,879.11万-87.22%2,444.46万162.66%4,186.96万-69.64%1.09亿-64.30%1.52亿7.63%1.91亿
归属于母公司所有者的其他综合收益总额 1.59%-5,785.7万-183.69%-2,045.67万-127.20%-1,138.88万-37.79%6,776.09万-138.56%-5,879.11万-87.22%2,444.46万162.66%4,186.96万-69.64%1.09亿-64.30%1.52亿7.63%1.91亿
归属于少数股东的其他综合收益总额 -----------------------------56.88%5.14-66.45%5.11-11.42%6.13
综合收益总额 -42.56%9.57亿-40.88%6.51亿-35.88%3.5亿52.55%22.54亿45.47%16.67亿38.16%11.02亿197.54%5.46亿27.41%14.77亿5.21%11.46亿21.68%7.97亿
归属于母公司所有者的综合收益总额 -42.56%9.57亿-40.88%6.51亿-35.88%3.5亿52.55%22.54亿45.47%16.67亿38.16%11.02亿197.54%5.46亿27.41%14.77亿5.21%11.46亿21.68%7.97亿
归属于少数股东的综合收益总额 -----------------------------8.41%27.21-31.02%22.24-1.91%18.47
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开