沪深市场个股详情

兆威机电 (003021)

添加自选
  • 114.22
  • -4.78-4.02%
未开盘 03/13 15:00 (北京)
305.52亿总市值123.61市盈率TTM

兆威机电 (003021) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
18.70%12.55亿
21.93%7.87亿
17.66%3.68亿
26.42%15.25亿
29.99%10.57亿
28.10%6.45亿
40.65%3.12亿
4.64%12.06亿
4.20%8.13亿
7.42%5.04亿
营业收入
18.70%12.55亿
21.93%7.87亿
17.66%3.68亿
26.42%15.25亿
29.99%10.57亿
28.10%6.45亿
40.65%3.12亿
4.64%12.06亿
4.20%8.13亿
7.42%5.04亿
其他业务收入
----
7.29%1,585.66万
----
46.60%4,865.18万
----
134.73%1,477.89万
----
82.30%3,318.68万
----
58.79%629.6万
营业总成本
18.63%10.9亿
19.50%6.87亿
21.56%3.22亿
23.81%13.21亿
26.10%9.19亿
26.46%5.75亿
26.35%2.65亿
5.75%10.67亿
5.13%7.29亿
6.13%4.55亿
营业成本
17.39%8.51亿
20.43%5.35亿
19.31%2.51亿
22.07%10.45亿
25.10%7.25亿
22.62%4.44亿
30.01%2.1亿
5.79%8.56亿
4.01%5.79亿
6.72%3.62亿
营业税金及附加
61.77%1,274.09万
53.45%797.11万
17.15%300.88万
24.19%1,209.43万
10.54%787.6万
7.42%519.47万
12.05%256.84万
-2.95%973.84万
5.76%712.48万
29.16%483.61万
销售费用
22.61%5,159.97万
17.53%3,286.6万
13.96%1,448.58万
43.32%6,027.52万
36.28%4,208.47万
43.97%2,796.49万
20.70%1,271.08万
-7.39%4,205.72万
-7.61%3,088.13万
-12.07%1,942.47万
管理费用
25.86%7,078.51万
26.58%4,701.91万
28.92%2,219.37万
24.40%8,083.96万
25.45%5,624.22万
29.24%3,714.66万
10.17%1,721.56万
3.73%6,498.36万
3.62%4,483.08万
0.69%2,874.19万
财务费用
-16.01%-2,357.67万
-7.94%-1,748.22万
2.51%-796.01万
6.20%-3,269.18万
21.44%-2,032.37万
10.95%-1,619.6万
4.99%-816.5万
2.88%-3,485.18万
12.75%-2,587.16万
2.72%-1,818.81万
-利息费用
9.11%249.8万
30.28%164.47万
103.30%110.09万
-27.70%241.08万
-10.35%228.95万
-19.84%126.24万
-41.55%54.15万
6.47%333.44万
10.80%255.39万
0.55%157.48万
-利息收入
-3.01%-2,572.82万
1.91%-1,707.97万
4.56%-854.43万
8.83%-3,474.49万
10.41%-2,497.63万
7.25%-1,741.17万
7.41%-895.22万
-4.09%-3,810.88万
-4.04%-2,787.94万
-6.18%-1,877.19万
研发费用
18.01%1.28亿
6.62%8,140.08万
30.06%3,966.47万
20.53%1.55亿
17.17%1.08亿
33.11%7,634.72万
8.07%3,049.73万
9.69%1.29亿
12.20%9,251.31万
8.16%5,735.61万
信用减值损失
250.19%202.7万
-48.72%172.73万
-94.61%20.03万
-0.44%-633.19万
-189.59%-134.96万
1.63%336.86万
-36.96%371.37万
-59.18%-630.39万
420.86%150.65万
73.40%331.46万
资产减值损失
216.09%529万
128.84%85.79万
201.19%185.21万
-763.28%-354.98万
-532.84%-455.7万
-689.02%-297.48万
-2,319.15%-183.04万
94.54%-41.12万
231.54%105.28万
132.64%50.5万
非经营性净收益
-0.21%3,399.54万
-10.69%2,617.59万
10.82%1,601.81万
-21.80%4,302.6万
-36.02%3,406.64万
-5.30%2,930.9万
-15.15%1,445.43万
255.74%5,502.11万
147.75%5,324.48万
75.18%3,094.77万
投资净收益
-53.71%1,200.3万
-37.45%1,172.02万
-57.19%404.12万
-14.83%3,160.8万
-10.54%2,592.99万
0.66%1,873.73万
8.28%944万
169.83%3,711.02万
124.83%2,898.53万
79.40%1,861.35万
-其中:对联营合营企业的投资收益
-43.75%-537.89万
19.26%-264.15万
33.04%-140.44万
-937.27%-571.55万
-589.03%-374.19万
-99.48%-327.16万
-82.48%-209.73万
592.26%68.26万
472.17%76.52万
-164.74%-164.01万
资产处置收益
-126.78%-1.2万
-84.52%3,813.29
-63.76%2,500
-91.07%14.16万
-97.18%4.46万
-89.70%2.46万
--6,899.27
594.76%158.53万
606.29%158.53万
284.15%23.92万
其他收益
4.92%1,468.73万
16.88%1,186.67万
217.58%992.2万
-8.17%2,115.81万
-30.41%1,399.84万
22.69%1,015.32万
33.29%312.42万
70.28%2,304.08万
97.55%2,011.49万
17.28%827.54万
营业利润
15.32%1.99亿
26.34%1.26亿
-0.76%6,108.96万
27.13%2.46亿
25.10%1.73亿
24.52%9,960.08万
110.97%6,155.7万
22.07%1.94亿
26.56%1.38亿
37.48%7,998.64万
加:营业外收入
-99.55%1,784.36
-99.58%1,357
-99.83%390
-86.01%8.18万
-20.40%39.95万
-12.63%32.27万
110.13%22.51万
-47.93%58.47万
1,397.50%50.19万
2,362.33%36.93万
减:营业外支出
-40.36%82.43万
-17.74%88.51万
383.86%44.04万
-4.86%218.03万
51.34%138.21万
122.44%107.6万
155.01%9.1万
90.53%229.18万
80.75%91.33万
-6.01%48.37万
利润总额
15.50%1.98亿
26.41%1.25亿
-1.69%6,064.96万
27.17%2.44亿
24.76%1.72亿
23.76%9,884.75万
110.91%6,169.1万
21.06%1.92亿
26.73%1.38亿
38.48%7,987.2万
减:所得税费用
36.28%1,712.84万
132.72%1,168.34万
-6.01%593.97万
57.50%1,929.72万
32.04%1,256.81万
-29.93%502.04万
528.96%631.95万
48.43%1,225.24万
57.04%951.85万
174.27%716.52万
净利润
13.86%1.81亿
20.72%1.13亿
-1.19%5,470.99万
25.11%2.25亿
24.22%1.59亿
29.05%9,382.71万
96.04%5,537.15万
19.55%1.8亿
24.94%1.28亿
32.03%7,270.68万
持续经营净利润
13.86%1.81亿
20.72%1.13亿
-1.19%5,470.99万
25.11%2.25亿
24.22%1.59亿
29.05%9,382.71万
96.04%5,537.15万
19.55%1.8亿
24.94%1.28亿
32.03%7,270.68万
归属于母公司所有者的净利润
13.86%1.81亿
20.72%1.13亿
-1.19%5,470.99万
25.11%2.25亿
24.22%1.59亿
29.05%9,382.71万
96.04%5,537.15万
19.55%1.8亿
24.94%1.28亿
32.03%7,270.68万
每股收益
基本每股收益
13.43%0.76
20.51%0.47
0.00%0.23
25.33%0.94
24.07%0.67
30.00%0.39
35.29%0.23
-14.77%0.75
-10.00%0.54
-6.25%0.3
稀释每股收益
13.43%0.76
20.51%0.47
0.00%0.23
25.33%0.94
24.07%0.67
30.00%0.39
35.29%0.23
-14.77%0.75
-10.00%0.54
-6.25%0.3
其他综合收益
-195.90%-300.93万
-102.19%-83.15万
31.40%-40.57万
25.87%-66.44万
38.72%-101.7万
59.41%-41.12万
49.54%-59.15万
-118.66%-89.63万
-132.73%-165.96万
-120.36%-101.32万
归属于母公司所有者的其他综合收益总额
-195.90%-300.93万
-102.19%-83.15万
31.40%-40.57万
25.87%-66.44万
38.72%-101.7万
59.41%-41.12万
49.54%-59.15万
-118.66%-89.63万
-132.73%-165.96万
-120.36%-101.32万
综合收益总额
12.69%1.78亿
20.36%1.12亿
-0.87%5,430.42万
25.36%2.24亿
25.04%1.58亿
30.30%9,341.59万
102.35%5,478万
15.28%1.79亿
17.51%1.26亿
19.40%7,169.36万
归属于母公司所有者的综合收益总额
12.69%1.78亿
20.36%1.12亿
-0.87%5,430.42万
25.36%2.24亿
25.04%1.58亿
30.30%9,341.59万
102.35%5,478万
15.28%1.79亿
17.51%1.26亿
19.40%7,169.36万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 18.70%12.55亿21.93%7.87亿17.66%3.68亿26.42%15.25亿29.99%10.57亿28.10%6.45亿40.65%3.12亿4.64%12.06亿4.20%8.13亿7.42%5.04亿
营业收入 18.70%12.55亿21.93%7.87亿17.66%3.68亿26.42%15.25亿29.99%10.57亿28.10%6.45亿40.65%3.12亿4.64%12.06亿4.20%8.13亿7.42%5.04亿
其他业务收入 ----7.29%1,585.66万----46.60%4,865.18万----134.73%1,477.89万----82.30%3,318.68万----58.79%629.6万
营业总成本 18.63%10.9亿19.50%6.87亿21.56%3.22亿23.81%13.21亿26.10%9.19亿26.46%5.75亿26.35%2.65亿5.75%10.67亿5.13%7.29亿6.13%4.55亿
营业成本 17.39%8.51亿20.43%5.35亿19.31%2.51亿22.07%10.45亿25.10%7.25亿22.62%4.44亿30.01%2.1亿5.79%8.56亿4.01%5.79亿6.72%3.62亿
营业税金及附加 61.77%1,274.09万53.45%797.11万17.15%300.88万24.19%1,209.43万10.54%787.6万7.42%519.47万12.05%256.84万-2.95%973.84万5.76%712.48万29.16%483.61万
销售费用 22.61%5,159.97万17.53%3,286.6万13.96%1,448.58万43.32%6,027.52万36.28%4,208.47万43.97%2,796.49万20.70%1,271.08万-7.39%4,205.72万-7.61%3,088.13万-12.07%1,942.47万
管理费用 25.86%7,078.51万26.58%4,701.91万28.92%2,219.37万24.40%8,083.96万25.45%5,624.22万29.24%3,714.66万10.17%1,721.56万3.73%6,498.36万3.62%4,483.08万0.69%2,874.19万
财务费用 -16.01%-2,357.67万-7.94%-1,748.22万2.51%-796.01万6.20%-3,269.18万21.44%-2,032.37万10.95%-1,619.6万4.99%-816.5万2.88%-3,485.18万12.75%-2,587.16万2.72%-1,818.81万
-利息费用 9.11%249.8万30.28%164.47万103.30%110.09万-27.70%241.08万-10.35%228.95万-19.84%126.24万-41.55%54.15万6.47%333.44万10.80%255.39万0.55%157.48万
-利息收入 -3.01%-2,572.82万1.91%-1,707.97万4.56%-854.43万8.83%-3,474.49万10.41%-2,497.63万7.25%-1,741.17万7.41%-895.22万-4.09%-3,810.88万-4.04%-2,787.94万-6.18%-1,877.19万
研发费用 18.01%1.28亿6.62%8,140.08万30.06%3,966.47万20.53%1.55亿17.17%1.08亿33.11%7,634.72万8.07%3,049.73万9.69%1.29亿12.20%9,251.31万8.16%5,735.61万
信用减值损失 250.19%202.7万-48.72%172.73万-94.61%20.03万-0.44%-633.19万-189.59%-134.96万1.63%336.86万-36.96%371.37万-59.18%-630.39万420.86%150.65万73.40%331.46万
资产减值损失 216.09%529万128.84%85.79万201.19%185.21万-763.28%-354.98万-532.84%-455.7万-689.02%-297.48万-2,319.15%-183.04万94.54%-41.12万231.54%105.28万132.64%50.5万
非经营性净收益 -0.21%3,399.54万-10.69%2,617.59万10.82%1,601.81万-21.80%4,302.6万-36.02%3,406.64万-5.30%2,930.9万-15.15%1,445.43万255.74%5,502.11万147.75%5,324.48万75.18%3,094.77万
投资净收益 -53.71%1,200.3万-37.45%1,172.02万-57.19%404.12万-14.83%3,160.8万-10.54%2,592.99万0.66%1,873.73万8.28%944万169.83%3,711.02万124.83%2,898.53万79.40%1,861.35万
-其中:对联营合营企业的投资收益 -43.75%-537.89万19.26%-264.15万33.04%-140.44万-937.27%-571.55万-589.03%-374.19万-99.48%-327.16万-82.48%-209.73万592.26%68.26万472.17%76.52万-164.74%-164.01万
资产处置收益 -126.78%-1.2万-84.52%3,813.29-63.76%2,500-91.07%14.16万-97.18%4.46万-89.70%2.46万--6,899.27594.76%158.53万606.29%158.53万284.15%23.92万
其他收益 4.92%1,468.73万16.88%1,186.67万217.58%992.2万-8.17%2,115.81万-30.41%1,399.84万22.69%1,015.32万33.29%312.42万70.28%2,304.08万97.55%2,011.49万17.28%827.54万
营业利润 15.32%1.99亿26.34%1.26亿-0.76%6,108.96万27.13%2.46亿25.10%1.73亿24.52%9,960.08万110.97%6,155.7万22.07%1.94亿26.56%1.38亿37.48%7,998.64万
加:营业外收入 -99.55%1,784.36-99.58%1,357-99.83%390-86.01%8.18万-20.40%39.95万-12.63%32.27万110.13%22.51万-47.93%58.47万1,397.50%50.19万2,362.33%36.93万
减:营业外支出 -40.36%82.43万-17.74%88.51万383.86%44.04万-4.86%218.03万51.34%138.21万122.44%107.6万155.01%9.1万90.53%229.18万80.75%91.33万-6.01%48.37万
利润总额 15.50%1.98亿26.41%1.25亿-1.69%6,064.96万27.17%2.44亿24.76%1.72亿23.76%9,884.75万110.91%6,169.1万21.06%1.92亿26.73%1.38亿38.48%7,987.2万
减:所得税费用 36.28%1,712.84万132.72%1,168.34万-6.01%593.97万57.50%1,929.72万32.04%1,256.81万-29.93%502.04万528.96%631.95万48.43%1,225.24万57.04%951.85万174.27%716.52万
净利润 13.86%1.81亿20.72%1.13亿-1.19%5,470.99万25.11%2.25亿24.22%1.59亿29.05%9,382.71万96.04%5,537.15万19.55%1.8亿24.94%1.28亿32.03%7,270.68万
持续经营净利润 13.86%1.81亿20.72%1.13亿-1.19%5,470.99万25.11%2.25亿24.22%1.59亿29.05%9,382.71万96.04%5,537.15万19.55%1.8亿24.94%1.28亿32.03%7,270.68万
归属于母公司所有者的净利润 13.86%1.81亿20.72%1.13亿-1.19%5,470.99万25.11%2.25亿24.22%1.59亿29.05%9,382.71万96.04%5,537.15万19.55%1.8亿24.94%1.28亿32.03%7,270.68万
每股收益
基本每股收益 13.43%0.7620.51%0.470.00%0.2325.33%0.9424.07%0.6730.00%0.3935.29%0.23-14.77%0.75-10.00%0.54-6.25%0.3
稀释每股收益 13.43%0.7620.51%0.470.00%0.2325.33%0.9424.07%0.6730.00%0.3935.29%0.23-14.77%0.75-10.00%0.54-6.25%0.3
其他综合收益 -195.90%-300.93万-102.19%-83.15万31.40%-40.57万25.87%-66.44万38.72%-101.7万59.41%-41.12万49.54%-59.15万-118.66%-89.63万-132.73%-165.96万-120.36%-101.32万
归属于母公司所有者的其他综合收益总额 -195.90%-300.93万-102.19%-83.15万31.40%-40.57万25.87%-66.44万38.72%-101.7万59.41%-41.12万49.54%-59.15万-118.66%-89.63万-132.73%-165.96万-120.36%-101.32万
综合收益总额 12.69%1.78亿20.36%1.12亿-0.87%5,430.42万25.36%2.24亿25.04%1.58亿30.30%9,341.59万102.35%5,478万15.28%1.79亿17.51%1.26亿19.40%7,169.36万
归属于母公司所有者的综合收益总额 12.69%1.78亿20.36%1.12亿-0.87%5,430.42万25.36%2.24亿25.04%1.58亿30.30%9,341.59万102.35%5,478万15.28%1.79亿17.51%1.26亿19.40%7,169.36万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开