港股市场个股详情

智算能建 (01751)

添加自选
  • 1.530
  • +0.010+0.66%
未开盘 05/13 15:57 (北京)
5.92亿总市值-52.76市盈率TTM

智算能建 (01751) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
资产
流动资产
应收账款
38.21%1,667万
-48.23%1,320.9万
-20.09%1,206.1万
-2.44%2,551.6万
20.21%1,509.4万
86.39%2,615.3万
-33.17%1,255.6万
-43.79%1,403.1万
-26.15%1,878.9万
-47.76%2,496.3万
预缴及应收税项
----
----
----
----
----
----
----
0.00%11.3万
0.00%11.3万
-93.22%11.3万
现金及等价物
-77.25%193.8万
-72.15%232.8万
-28.29%852万
-31.50%836万
233.48%1,188.2万
404.09%1,220.4万
614.03%356.3万
-77.32%242.1万
-95.41%49.9万
8.52%1,067.6万
已抵押存款
2.14%1,558.6万
2.94%1,551.5万
3.40%1,525.9万
3.30%1,507.2万
1.28%1,475.7万
0.22%1,459.1万
0.08%1,457万
0.00%1,455.9万
0.12%1,455.9万
40.44%1,455.9万
流动资产合计
-5.34%4,865万
-29.22%4,844.1万
-12.13%5,139.7万
4.63%6,843.5万
34.49%5,849.5万
45.39%6,540.8万
-12.07%4,349.4万
-38.08%4,498.8万
-35.14%4,946.6万
-26.28%7,266万
非流动资产
物业厂房及设备
-23.02%265.8万
-8.48%315.1万
-25.11%345.3万
-44.58%344.3万
-48.69%461.1万
-50.12%621.2万
-44.00%898.6万
-26.92%1,245.4万
-4.70%1,604.6万
11.14%1,704.2万
无形资产
--155.4万
----
----
----
----
----
----
----
----
----
非流动资产合计
84.26%1,936.6万
0.69%1,188.2万
-18.95%1,051万
-17.79%1,180.1万
-25.09%1,296.8万
-18.46%1,435.4万
-30.72%1,731.2万
-31.05%1,760.4万
1.59%2,498.9万
13.03%2,553.1万
总资产
9.87%6,801.6万
-24.82%6,032.3万
-13.37%6,190.7万
0.59%8,023.6万
17.53%7,146.3万
27.43%7,976.2万
-18.33%6,080.6万
-36.25%6,259.2万
-26.19%7,445.5万
-18.95%9,819.1万
负债
流动负债
应付账款
41.82%2,364.7万
-31.49%1,630万
-28.27%1,667.4万
-10.43%2,379.2万
-3.49%2,324.5万
22.10%2,656.2万
-25.16%2,408.5万
-38.32%2,175.5万
-5.91%3,218.1万
99.58%3,526.8万
应付税项
----
----
----
----
----
----
----
40.74%34.2万
40.74%34.2万
-73.41%24.3万
应付关连方款项-流动负债
-7.54%241.5万
-27.51%246.6万
-27.71%261.2万
-12.27%340.2万
-8.81%361.3万
0.00%387.8万
8.34%396.2万
-6.53%387.8万
-34.04%365.7万
471.49%414.9万
银行贷款及透支
25.07%1,353.8万
14.32%1,295.2万
-12.59%1,082.4万
-18.80%1,133万
-20.76%1,238.3万
-18.52%1,395.3万
49.43%1,562.7万
73.26%1,712.5万
-25.88%1,045.8万
41.32%988.4万
融资租赁负债-流动负债
5.81%473.7万
-19.43%380.7万
5.34%447.7万
18.21%472.5万
17.08%425万
5.99%399.7万
-30.50%363万
-15.84%377.1万
51.26%522.3万
7.95%448.1万
递延收入-流动负债
56.00%46.8万
--30万
--30万
----
----
----
----
----
----
----
流动负债特殊项目
----
----
----
----
----
----
-50.00%8万
0.00%16万
0.00%16万
-18.37%16万
流动负债合计
28.43%4,480.5万
-17.17%3,582.5万
-19.78%3,488.7万
-10.62%4,324.9万
-8.22%4,349.1万
2.89%4,839万
-8.91%4,738.4万
-13.20%4,703.1万
-9.86%5,202.1万
76.77%5,418.5万
净流动资产
-76.71%384.5万
-49.91%1,261.6万
10.04%1,651万
48.00%2,518.6万
485.71%1,500.4万
932.99%1,701.8万
-52.25%-389万
-111.06%-204.3万
-113.77%-255.5万
-72.80%1,847.5万
总资产减流动负债
-14.10%2,321.1万
-33.77%2,449.8万
-3.40%2,702万
17.90%3,698.7万
108.40%2,797.2万
101.61%3,137.2万
-40.17%1,342.2万
-64.64%1,556.1万
-48.02%2,243.4万
-51.38%4,400.6万
非流动负债
长期银行贷款
----
----
----
----
----
----
----
-79.38%17.4万
-55.92%51.4万
-42.90%84.4万
融资租赁负债-非流动负债
418.78%933.8万
28.71%399.4万
-53.19%180万
-15.13%310.3万
-13.24%384.5万
52.02%365.6万
18.92%443.2万
-32.06%240.5万
-4.92%372.7万
-0.70%354万
递延收入-非流动负债
-0.62%64.6万
--50万
--65万
----
----
----
----
----
----
----
其他非流动负债
0.43%69.3万
11.43%77万
-7.01%69万
16.53%69.1万
2.06%74.2万
-30.72%59.3万
-11.12%72.7万
0.12%85.6万
3.02%81.8万
1.06%85.5万
非流动负债特殊项目
----
----
----
----
----
----
----
----
-66.67%8万
-50.00%16万
非流动负债合计
240.03%1,067.7万
38.75%526.4万
-31.55%314万
-10.71%379.4万
-11.09%458.7万
23.70%424.9万
0.39%515.9万
-36.38%343.5万
-16.03%513.9万
-13.05%539.9万
总负债
45.90%5,548.2万
-12.66%4,108.9万
-20.91%3,802.7万
-10.63%4,704.3万
-8.50%4,807.8万
4.31%5,263.9万
-8.08%5,254.3万
-15.30%5,046.6万
-10.45%5,716万
61.65%5,958.4万
总资产减总负债
-47.51%1,253.4万
-42.05%1,923.4万
2.12%2,388万
22.38%3,319.3万
183.01%2,338.5万
123.68%2,712.3万
-52.22%826.3万
-68.59%1,212.6万
-53.30%1,729.5万
-54.20%3,860.7万
总权益及非流动负债
-14.10%2,321.1万
-33.77%2,449.8万
-3.40%2,702万
17.90%3,698.7万
108.40%2,797.2万
101.61%3,137.2万
-40.17%1,342.2万
-64.64%1,556.1万
-48.02%2,243.4万
-51.38%4,400.6万
权益
股本
0.00%1,209.6万
0.00%1,209.6万
0.00%1,209.6万
0.00%1,209.6万
50.00%1,209.6万
50.00%1,209.6万
0.00%806.4万
0.00%806.4万
20.00%806.4万
20.00%806.4万
储备
-96.28%43.8万
-66.17%713.8万
4.38%1,178.4万
40.39%2,109.7万
5,572.86%1,128.9万
269.94%1,502.7万
-97.84%19.9万
-86.70%406.2万
-69.55%923.1万
-60.63%3,054.3万
股东权益
-47.51%1,253.4万
-42.05%1,923.4万
2.12%2,388万
22.38%3,319.3万
183.01%2,338.5万
123.68%2,712.3万
-52.22%826.3万
-68.59%1,212.6万
-53.30%1,729.5万
-54.20%3,860.7万
总权益
-47.51%1,253.4万
-42.05%1,923.4万
2.12%2,388万
22.38%3,319.3万
183.01%2,338.5万
123.68%2,712.3万
-52.22%826.3万
-68.59%1,212.6万
-53.30%1,729.5万
-54.20%3,860.7万
总权益及总负债
9.87%6,801.6万
-24.82%6,032.3万
-13.37%6,190.7万
0.59%8,023.6万
17.53%7,146.3万
27.43%7,976.2万
-18.33%6,080.6万
-36.25%6,259.2万
-26.19%7,445.5万
-18.95%9,819.1万
货币单位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
审计意见
无保留意见
--
无保留意见
--
无保留意见
--
--
--
--
--
会计师事务所
国卫会计师事务所有限公司
--
国卫会计师事务所有限公司
--
国卫会计师事务所有限公司
--
国卫会计师事务所有限公司
--
国卫会计师事务所有限公司
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
资产
流动资产
应收账款 38.21%1,667万-48.23%1,320.9万-20.09%1,206.1万-2.44%2,551.6万20.21%1,509.4万86.39%2,615.3万-33.17%1,255.6万-43.79%1,403.1万-26.15%1,878.9万-47.76%2,496.3万
预缴及应收税项 ----------------------------0.00%11.3万0.00%11.3万-93.22%11.3万
现金及等价物 -77.25%193.8万-72.15%232.8万-28.29%852万-31.50%836万233.48%1,188.2万404.09%1,220.4万614.03%356.3万-77.32%242.1万-95.41%49.9万8.52%1,067.6万
已抵押存款 2.14%1,558.6万2.94%1,551.5万3.40%1,525.9万3.30%1,507.2万1.28%1,475.7万0.22%1,459.1万0.08%1,457万0.00%1,455.9万0.12%1,455.9万40.44%1,455.9万
流动资产合计 -5.34%4,865万-29.22%4,844.1万-12.13%5,139.7万4.63%6,843.5万34.49%5,849.5万45.39%6,540.8万-12.07%4,349.4万-38.08%4,498.8万-35.14%4,946.6万-26.28%7,266万
非流动资产
物业厂房及设备 -23.02%265.8万-8.48%315.1万-25.11%345.3万-44.58%344.3万-48.69%461.1万-50.12%621.2万-44.00%898.6万-26.92%1,245.4万-4.70%1,604.6万11.14%1,704.2万
无形资产 --155.4万------------------------------------
非流动资产合计 84.26%1,936.6万0.69%1,188.2万-18.95%1,051万-17.79%1,180.1万-25.09%1,296.8万-18.46%1,435.4万-30.72%1,731.2万-31.05%1,760.4万1.59%2,498.9万13.03%2,553.1万
总资产 9.87%6,801.6万-24.82%6,032.3万-13.37%6,190.7万0.59%8,023.6万17.53%7,146.3万27.43%7,976.2万-18.33%6,080.6万-36.25%6,259.2万-26.19%7,445.5万-18.95%9,819.1万
负债
流动负债
应付账款 41.82%2,364.7万-31.49%1,630万-28.27%1,667.4万-10.43%2,379.2万-3.49%2,324.5万22.10%2,656.2万-25.16%2,408.5万-38.32%2,175.5万-5.91%3,218.1万99.58%3,526.8万
应付税项 ----------------------------40.74%34.2万40.74%34.2万-73.41%24.3万
应付关连方款项-流动负债 -7.54%241.5万-27.51%246.6万-27.71%261.2万-12.27%340.2万-8.81%361.3万0.00%387.8万8.34%396.2万-6.53%387.8万-34.04%365.7万471.49%414.9万
银行贷款及透支 25.07%1,353.8万14.32%1,295.2万-12.59%1,082.4万-18.80%1,133万-20.76%1,238.3万-18.52%1,395.3万49.43%1,562.7万73.26%1,712.5万-25.88%1,045.8万41.32%988.4万
融资租赁负债-流动负债 5.81%473.7万-19.43%380.7万5.34%447.7万18.21%472.5万17.08%425万5.99%399.7万-30.50%363万-15.84%377.1万51.26%522.3万7.95%448.1万
递延收入-流动负债 56.00%46.8万--30万--30万----------------------------
流动负债特殊项目 -------------------------50.00%8万0.00%16万0.00%16万-18.37%16万
流动负债合计 28.43%4,480.5万-17.17%3,582.5万-19.78%3,488.7万-10.62%4,324.9万-8.22%4,349.1万2.89%4,839万-8.91%4,738.4万-13.20%4,703.1万-9.86%5,202.1万76.77%5,418.5万
净流动资产 -76.71%384.5万-49.91%1,261.6万10.04%1,651万48.00%2,518.6万485.71%1,500.4万932.99%1,701.8万-52.25%-389万-111.06%-204.3万-113.77%-255.5万-72.80%1,847.5万
总资产减流动负债 -14.10%2,321.1万-33.77%2,449.8万-3.40%2,702万17.90%3,698.7万108.40%2,797.2万101.61%3,137.2万-40.17%1,342.2万-64.64%1,556.1万-48.02%2,243.4万-51.38%4,400.6万
非流动负债
长期银行贷款 -----------------------------79.38%17.4万-55.92%51.4万-42.90%84.4万
融资租赁负债-非流动负债 418.78%933.8万28.71%399.4万-53.19%180万-15.13%310.3万-13.24%384.5万52.02%365.6万18.92%443.2万-32.06%240.5万-4.92%372.7万-0.70%354万
递延收入-非流动负债 -0.62%64.6万--50万--65万----------------------------
其他非流动负债 0.43%69.3万11.43%77万-7.01%69万16.53%69.1万2.06%74.2万-30.72%59.3万-11.12%72.7万0.12%85.6万3.02%81.8万1.06%85.5万
非流动负债特殊项目 ---------------------------------66.67%8万-50.00%16万
非流动负债合计 240.03%1,067.7万38.75%526.4万-31.55%314万-10.71%379.4万-11.09%458.7万23.70%424.9万0.39%515.9万-36.38%343.5万-16.03%513.9万-13.05%539.9万
总负债 45.90%5,548.2万-12.66%4,108.9万-20.91%3,802.7万-10.63%4,704.3万-8.50%4,807.8万4.31%5,263.9万-8.08%5,254.3万-15.30%5,046.6万-10.45%5,716万61.65%5,958.4万
总资产减总负债 -47.51%1,253.4万-42.05%1,923.4万2.12%2,388万22.38%3,319.3万183.01%2,338.5万123.68%2,712.3万-52.22%826.3万-68.59%1,212.6万-53.30%1,729.5万-54.20%3,860.7万
总权益及非流动负债 -14.10%2,321.1万-33.77%2,449.8万-3.40%2,702万17.90%3,698.7万108.40%2,797.2万101.61%3,137.2万-40.17%1,342.2万-64.64%1,556.1万-48.02%2,243.4万-51.38%4,400.6万
权益
股本 0.00%1,209.6万0.00%1,209.6万0.00%1,209.6万0.00%1,209.6万50.00%1,209.6万50.00%1,209.6万0.00%806.4万0.00%806.4万20.00%806.4万20.00%806.4万
储备 -96.28%43.8万-66.17%713.8万4.38%1,178.4万40.39%2,109.7万5,572.86%1,128.9万269.94%1,502.7万-97.84%19.9万-86.70%406.2万-69.55%923.1万-60.63%3,054.3万
股东权益 -47.51%1,253.4万-42.05%1,923.4万2.12%2,388万22.38%3,319.3万183.01%2,338.5万123.68%2,712.3万-52.22%826.3万-68.59%1,212.6万-53.30%1,729.5万-54.20%3,860.7万
总权益 -47.51%1,253.4万-42.05%1,923.4万2.12%2,388万22.38%3,319.3万183.01%2,338.5万123.68%2,712.3万-52.22%826.3万-68.59%1,212.6万-53.30%1,729.5万-54.20%3,860.7万
总权益及总负债 9.87%6,801.6万-24.82%6,032.3万-13.37%6,190.7万0.59%8,023.6万17.53%7,146.3万27.43%7,976.2万-18.33%6,080.6万-36.25%6,259.2万-26.19%7,445.5万-18.95%9,819.1万
货币单位 港元港元港元港元港元港元港元港元港元港元
会计准则 香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则
审计意见 无保留意见--无保留意见--无保留意见----------
会计师事务所 国卫会计师事务所有限公司--国卫会计师事务所有限公司--国卫会计师事务所有限公司--国卫会计师事务所有限公司--国卫会计师事务所有限公司--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中美开始落实吉隆坡经贸磋商共识
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开