马来西亚市场个股详情

SAMAIDEN (0223)

添加自选
  • 1.420
  • -0.030-2.07%
延时15分钟行情未开盘 01/15 16:50 (北京)
7.10亿总市值28.98市盈率TTM

0223 SAMAIDEN

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2025/09/30
(FY)2025/06/30
(Q4)2025/06/30
(Q3)2025/03/31
(Q2)2024/12/31
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
(Q2)2023/12/31
资产
流动资产
现金及现金等价物与短期投资
60.61%1.95亿
44.10%1.83亿
44.10%1.83亿
19.78%1.21亿
37.68%1.54亿
37.86%1.21亿
24.62%1.27亿
24.62%1.27亿
66.05%1.01亿
50.33%1.12亿
-现金及现金等价物
-27.15%1,321.8万
13.35%3,569.35万
13.35%3,569.35万
94.41%2,026.7万
391.49%4,395.9万
-39.08%1,814.4万
-23.30%3,148.98万
-23.30%3,148.98万
-50.92%1,042.5万
-64.52%894.4万
-其中:现金
-27.15%1,321.8万
13.35%3,569.35万
13.35%3,569.35万
94.41%2,026.7万
391.49%4,395.9万
-39.08%1,814.4万
-23.30%3,148.98万
-23.30%3,148.98万
-50.92%1,042.5万
-64.52%894.4万
-短期投资
76.02%1.82亿
54.24%1.47亿
54.24%1.47亿
11.18%1.01亿
6.89%1.1亿
77.15%1.03亿
56.98%9,544.25万
56.98%9,544.25万
128.93%9,046万
109.29%1.03亿
应收款项
425.86%3.07亿
419.13%3.1亿
419.13%3.1亿
20.09%1.28亿
55.39%1.09亿
-36.31%5,835.1万
-17.75%5,964.82万
-17.75%5,964.82万
-1.72%1.07亿
-9.76%7,000.6万
-应收账款净额
543.70%2亿
415.63%2.43亿
415.63%2.43亿
112.87%6,457.5万
40.28%5,541.7万
-43.21%3,106.6万
54.35%4,709.24万
54.35%4,709.24万
-30.89%3,033.5万
24.16%3,950.4万
-其中:应收账款
----
415.45%2.5亿
415.45%2.5亿
----
----
----
53.83%4,850万
53.83%4,850万
----
----
-其中:坏账准备
----
-409.59%-717.3万
-409.59%-717.3万
----
----
----
-38.43%-140.76万
-38.43%-140.76万
----
----
-其他应收款
291.69%1.07亿
432.28%6,683.16万
432.28%6,683.16万
-16.76%6,356万
74.95%5,336.2万
-26.08%2,728.5万
-70.11%1,255.58万
-70.11%1,255.58万
18.09%7,636万
-33.34%3,050.2万
存货
-99.13%3.9万
-33.19%28.22万
-33.19%28.22万
64.08%434.8万
349.25%178.8万
911.04%448.9万
-16.93%42.24万
-16.93%42.24万
379.20%265万
19.16%39.8万
预付费用
----
172.90%1,917.18万
172.90%1,917.18万
----
----
----
6.45%702.52万
6.45%702.52万
----
----
受限制现金
----
461.09%2,972.6万
461.09%2,972.6万
--710.2万
--416.6万
9.56%412.4万
-16.36%529.79万
-16.36%529.79万
----
----
税项资产
--0
96.63%7.22万
96.63%7.22万
117.65%3.7万
117.65%3.7万
-22.92%3.7万
-17.45%3.67万
-17.45%3.67万
--1.7万
--1.7万
流动资产合计
166.34%5.02亿
171.77%5.42亿
171.77%5.42亿
23.88%2.6亿
47.46%2.69亿
2.45%1.88亿
6.12%1.99亿
6.12%1.99亿
23.77%2.1亿
19.65%1.82亿
非流动资产
物业厂房及设备净额
643.53%4,666.4万
314.02%2,703.58万
314.02%2,703.58万
52.99%1,190.4万
67.68%1,210万
0.37%627.6万
2.37%653.01万
2.37%653.01万
26.38%778.1万
14.56%721.6万
-物业、厂房及设备
643.53%4,666.4万
213.65%2,954.63万
213.65%2,954.63万
52.99%1,190.4万
67.68%1,210万
0.37%627.6万
12.38%942.03万
12.38%942.03万
26.38%778.1万
14.56%721.6万
-累计折旧
----
13.14%-251.05万
13.14%-251.05万
----
----
----
-44.25%-289.02万
-44.25%-289.02万
----
----
投资物业
-2.20%106.6万
-2.21%107.19万
-2.21%107.19万
--108万
--108.4万
--109万
--109.61万
--109.61万
----
----
投资总额
--3.6万
--39.05万
--39.05万
--46.2万
--51.3万
----
--0
--0
----
----
-长期股权投资
--3.6万
--39.04万
--39.04万
--46.2万
--51.3万
----
--0
--0
----
----
-金融资产投资
----
--50
--50
----
----
----
--0
--0
----
----
-其中:可供出售证券
----
--50
--50
----
----
----
----
----
----
----
非流动递延所得税资产
156.59%66.2万
156.47%66.17万
156.47%66.17万
-1.90%25.8万
-1.90%25.8万
-1.90%25.8万
-1.90%25.8万
-1.90%25.8万
83.92%26.3万
83.92%26.3万
非流动资产合计
535.20%4,842.8万
269.85%2,915.99万
269.85%2,915.99万
70.36%1,370.4万
86.59%1,395.5万
17.00%762.4万
18.70%788.42万
18.70%788.42万
27.68%804.4万
16.10%747.9万
总资产
180.68%5.5亿
175.50%5.71亿
175.50%5.71亿
25.60%2.74亿
49.01%2.83亿
2.94%1.96亿
6.55%2.07亿
6.55%2.07亿
23.91%2.18亿
19.51%1.9亿
负债
流动负债
金融负债
12,086.67%1.17亿
1,322.93%1.05亿
1,322.93%1.05亿
431.65%1,509.9万
221.81%1,515.4万
-91.00%96万
41.13%736.2万
41.13%736.2万
-52.42%284万
-64.17%470.9万
-短期借款及资本租赁负债
12,086.67%1.17亿
1,322.93%1.05亿
1,322.93%1.05亿
431.65%1,509.9万
221.81%1,515.4万
-91.00%96万
41.13%736.2万
41.13%736.2万
-52.42%284万
-64.17%470.9万
-其中:短期借款
51,177.88%1.16亿
1,462.17%1.04亿
1,462.17%1.04亿
557.97%1,394.9万
246.45%1,394.1万
-97.74%22.6万
46.61%663.52万
46.61%663.52万
-60.10%212万
-67.84%402.4万
-其中:资本租赁负债
50.41%110.4万
51.64%110.21万
51.64%110.21万
59.72%115万
77.08%121.3万
7.62%73.4万
5.18%72.67万
5.18%72.67万
9.76%72万
8.90%68.5万
应付款项
369.13%1.82亿
332.13%1.85亿
332.13%1.85亿
24.60%1.05亿
118.68%1.17亿
-32.06%3,876万
-38.97%4,289.83万
-38.97%4,289.83万
74.70%8,389.5万
27.21%5,361.2万
-应付账款
468.29%1.74亿
356.61%1.82亿
356.61%1.82亿
29.25%9,996.2万
115.53%1.13亿
-44.82%3,055.3万
-42.63%3,985.77万
-42.63%3,985.77万
65.06%7,734万
41.07%5,255.5万
-应交税费
70.74%445.8万
9.69%305.77万
9.69%305.77万
86.01%215.4万
439.97%371.5万
492.06%261.1万
620.69%278.77万
620.69%278.77万
66.62%115.8万
-64.02%68.8万
-其他应付款
-33.01%374.9万
28.36%32.46万
28.36%32.46万
-55.22%241.7万
-32.25%25万
349.12%559.6万
-41.40%25.29万
-41.40%25.29万
1,041.01%539.7万
-87.61%36.9万
应计及递延所得
122.57%3,714.5万
432.40%1.01亿
432.40%1.01亿
283.97%692.3万
13.05%843.6万
210.03%1,668.9万
13.24%1,892.17万
13.24%1,892.17万
-92.65%180.3万
-12.93%746.2万
流动负债合计
495.60%3.36亿
464.99%3.91亿
464.99%3.91亿
42.94%1.27亿
114.08%1.41亿
-22.83%5,640.9万
-24.98%6,918.19万
-24.98%6,918.19万
12.77%8,853.8万
3.01%6,578.3万
非流动负债
非流动金融负债
474.31%2,803.8万
244.97%1,237.86万
244.97%1,237.86万
116.08%806.2万
110.84%814.9万
19.13%488.2万
-17.66%358.83万
-17.66%358.83万
-18.00%373.1万
7.27%386.5万
-长期借款及资本租赁
474.31%2,803.8万
244.97%1,237.86万
244.97%1,237.86万
116.08%806.2万
110.84%814.9万
19.13%488.2万
-17.66%358.83万
-17.66%358.83万
-18.00%373.1万
7.27%386.5万
-其中:长期借款
485.04%1,896.1万
68.82%306.64万
68.82%306.64万
24.18%229.6万
22.19%229.6万
69.77%324.1万
-5.69%181.63万
-5.69%181.63万
-6.09%184.9万
107.17%187.9万
-其中:长期资本租赁负债
453.14%907.7万
425.52%931.22万
425.52%931.22万
206.38%576.6万
194.71%585.3万
-25.03%164.1万
-27.14%177.2万
-27.14%177.2万
-27.08%188.2万
-26.34%198.6万
非流动递延所得税负债
27.27%7万
135.59%12.13万
135.59%12.13万
--0
--0
--5.5万
--5.15万
--5.15万
----
----
非流动负债合计
469.33%2,810.8万
243.42%1,249.99万
243.42%1,249.99万
116.08%806.2万
110.84%814.9万
20.47%493.7万
-16.48%363.98万
-16.48%363.98万
-18.00%373.1万
7.27%386.5万
负债总额
493.49%3.64亿
453.92%4.03亿
453.92%4.03亿
45.90%1.35亿
113.90%1.49亿
-20.54%6,134.6万
-24.59%7,282.17万
-24.59%7,282.17万
11.08%9,226.9万
3.24%6,964.8万
所有者权益
股本
39.51%1.19亿
25.36%1.07亿
25.36%1.07亿
4.56%8,626.9万
5.72%8,515.9万
10.44%8,510.1万
35.80%8,502.9万
35.80%8,502.9万
35.49%8,250.6万
32.28%8,055.3万
-普通股
39.51%1.19亿
25.36%1.07亿
25.36%1.07亿
4.56%8,626.9万
5.72%8,515.9万
10.44%8,510.1万
35.80%8,502.9万
35.80%8,502.9万
35.49%8,250.6万
32.28%8,055.3万
留存收益
29.94%7,287.1万
19.76%6,667.45万
19.76%6,667.45万
19.68%5,959.3万
19.41%5,455.5万
31.90%5,608.1万
33.86%5,567.27万
33.86%5,567.27万
29.48%4,979.4万
24.99%4,568.7万
其他储备
58.96%-5.5万
-2,635.13%-7.07万
-2,635.13%-7.07万
3,300.00%3.4万
2,400.00%2.5万
-13,500.00%-13.4万
158.29%2,787
158.29%2,787
0.00%1,000
0.00%1,000
其他股本权益
10.45%-574.2万
9.24%-581.95万
9.24%-581.95万
0.00%-641.2万
1.86%-629.3万
0.00%-641.2万
0.00%-641.21万
0.00%-641.21万
0.00%-641.2万
0.00%-641.2万
股东权益
38.00%1.86亿
24.64%1.67亿
24.64%1.67亿
10.80%1.39亿
11.36%1.33亿
18.98%1.35亿
37.32%1.34亿
37.32%1.34亿
35.45%1.26亿
31.63%1.2亿
非控制性权益
339.52%54.5万
68.85%22.41万
68.85%22.41万
-53.38%6.2万
-18.52%11万
-11.43%12.4万
-5.45%13.27万
-5.45%13.27万
-18.90%13.3万
-17.68%13.5万
总权益
38.28%1.86亿
24.68%1.68亿
24.68%1.68亿
10.73%1.4亿
11.33%1.34亿
18.94%1.35亿
37.26%1.34亿
37.26%1.34亿
35.36%1.26亿
31.54%1.2亿
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2025/09/30(FY)2025/06/30(Q4)2025/06/30(Q3)2025/03/31(Q2)2024/12/31(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31(Q2)2023/12/31
资产
流动资产
现金及现金等价物与短期投资 60.61%1.95亿44.10%1.83亿44.10%1.83亿19.78%1.21亿37.68%1.54亿37.86%1.21亿24.62%1.27亿24.62%1.27亿66.05%1.01亿50.33%1.12亿
-现金及现金等价物 -27.15%1,321.8万13.35%3,569.35万13.35%3,569.35万94.41%2,026.7万391.49%4,395.9万-39.08%1,814.4万-23.30%3,148.98万-23.30%3,148.98万-50.92%1,042.5万-64.52%894.4万
-其中:现金 -27.15%1,321.8万13.35%3,569.35万13.35%3,569.35万94.41%2,026.7万391.49%4,395.9万-39.08%1,814.4万-23.30%3,148.98万-23.30%3,148.98万-50.92%1,042.5万-64.52%894.4万
-短期投资 76.02%1.82亿54.24%1.47亿54.24%1.47亿11.18%1.01亿6.89%1.1亿77.15%1.03亿56.98%9,544.25万56.98%9,544.25万128.93%9,046万109.29%1.03亿
应收款项 425.86%3.07亿419.13%3.1亿419.13%3.1亿20.09%1.28亿55.39%1.09亿-36.31%5,835.1万-17.75%5,964.82万-17.75%5,964.82万-1.72%1.07亿-9.76%7,000.6万
-应收账款净额 543.70%2亿415.63%2.43亿415.63%2.43亿112.87%6,457.5万40.28%5,541.7万-43.21%3,106.6万54.35%4,709.24万54.35%4,709.24万-30.89%3,033.5万24.16%3,950.4万
-其中:应收账款 ----415.45%2.5亿415.45%2.5亿------------53.83%4,850万53.83%4,850万--------
-其中:坏账准备 -----409.59%-717.3万-409.59%-717.3万-------------38.43%-140.76万-38.43%-140.76万--------
-其他应收款 291.69%1.07亿432.28%6,683.16万432.28%6,683.16万-16.76%6,356万74.95%5,336.2万-26.08%2,728.5万-70.11%1,255.58万-70.11%1,255.58万18.09%7,636万-33.34%3,050.2万
存货 -99.13%3.9万-33.19%28.22万-33.19%28.22万64.08%434.8万349.25%178.8万911.04%448.9万-16.93%42.24万-16.93%42.24万379.20%265万19.16%39.8万
预付费用 ----172.90%1,917.18万172.90%1,917.18万------------6.45%702.52万6.45%702.52万--------
受限制现金 ----461.09%2,972.6万461.09%2,972.6万--710.2万--416.6万9.56%412.4万-16.36%529.79万-16.36%529.79万--------
税项资产 --096.63%7.22万96.63%7.22万117.65%3.7万117.65%3.7万-22.92%3.7万-17.45%3.67万-17.45%3.67万--1.7万--1.7万
流动资产合计 166.34%5.02亿171.77%5.42亿171.77%5.42亿23.88%2.6亿47.46%2.69亿2.45%1.88亿6.12%1.99亿6.12%1.99亿23.77%2.1亿19.65%1.82亿
非流动资产
物业厂房及设备净额 643.53%4,666.4万314.02%2,703.58万314.02%2,703.58万52.99%1,190.4万67.68%1,210万0.37%627.6万2.37%653.01万2.37%653.01万26.38%778.1万14.56%721.6万
-物业、厂房及设备 643.53%4,666.4万213.65%2,954.63万213.65%2,954.63万52.99%1,190.4万67.68%1,210万0.37%627.6万12.38%942.03万12.38%942.03万26.38%778.1万14.56%721.6万
-累计折旧 ----13.14%-251.05万13.14%-251.05万-------------44.25%-289.02万-44.25%-289.02万--------
投资物业 -2.20%106.6万-2.21%107.19万-2.21%107.19万--108万--108.4万--109万--109.61万--109.61万--------
投资总额 --3.6万--39.05万--39.05万--46.2万--51.3万------0--0--------
-长期股权投资 --3.6万--39.04万--39.04万--46.2万--51.3万------0--0--------
-金融资产投资 ------50--50--------------0--0--------
-其中:可供出售证券 ------50--50----------------------------
非流动递延所得税资产 156.59%66.2万156.47%66.17万156.47%66.17万-1.90%25.8万-1.90%25.8万-1.90%25.8万-1.90%25.8万-1.90%25.8万83.92%26.3万83.92%26.3万
非流动资产合计 535.20%4,842.8万269.85%2,915.99万269.85%2,915.99万70.36%1,370.4万86.59%1,395.5万17.00%762.4万18.70%788.42万18.70%788.42万27.68%804.4万16.10%747.9万
总资产 180.68%5.5亿175.50%5.71亿175.50%5.71亿25.60%2.74亿49.01%2.83亿2.94%1.96亿6.55%2.07亿6.55%2.07亿23.91%2.18亿19.51%1.9亿
负债
流动负债
金融负债 12,086.67%1.17亿1,322.93%1.05亿1,322.93%1.05亿431.65%1,509.9万221.81%1,515.4万-91.00%96万41.13%736.2万41.13%736.2万-52.42%284万-64.17%470.9万
-短期借款及资本租赁负债 12,086.67%1.17亿1,322.93%1.05亿1,322.93%1.05亿431.65%1,509.9万221.81%1,515.4万-91.00%96万41.13%736.2万41.13%736.2万-52.42%284万-64.17%470.9万
-其中:短期借款 51,177.88%1.16亿1,462.17%1.04亿1,462.17%1.04亿557.97%1,394.9万246.45%1,394.1万-97.74%22.6万46.61%663.52万46.61%663.52万-60.10%212万-67.84%402.4万
-其中:资本租赁负债 50.41%110.4万51.64%110.21万51.64%110.21万59.72%115万77.08%121.3万7.62%73.4万5.18%72.67万5.18%72.67万9.76%72万8.90%68.5万
应付款项 369.13%1.82亿332.13%1.85亿332.13%1.85亿24.60%1.05亿118.68%1.17亿-32.06%3,876万-38.97%4,289.83万-38.97%4,289.83万74.70%8,389.5万27.21%5,361.2万
-应付账款 468.29%1.74亿356.61%1.82亿356.61%1.82亿29.25%9,996.2万115.53%1.13亿-44.82%3,055.3万-42.63%3,985.77万-42.63%3,985.77万65.06%7,734万41.07%5,255.5万
-应交税费 70.74%445.8万9.69%305.77万9.69%305.77万86.01%215.4万439.97%371.5万492.06%261.1万620.69%278.77万620.69%278.77万66.62%115.8万-64.02%68.8万
-其他应付款 -33.01%374.9万28.36%32.46万28.36%32.46万-55.22%241.7万-32.25%25万349.12%559.6万-41.40%25.29万-41.40%25.29万1,041.01%539.7万-87.61%36.9万
应计及递延所得 122.57%3,714.5万432.40%1.01亿432.40%1.01亿283.97%692.3万13.05%843.6万210.03%1,668.9万13.24%1,892.17万13.24%1,892.17万-92.65%180.3万-12.93%746.2万
流动负债合计 495.60%3.36亿464.99%3.91亿464.99%3.91亿42.94%1.27亿114.08%1.41亿-22.83%5,640.9万-24.98%6,918.19万-24.98%6,918.19万12.77%8,853.8万3.01%6,578.3万
非流动负债
非流动金融负债 474.31%2,803.8万244.97%1,237.86万244.97%1,237.86万116.08%806.2万110.84%814.9万19.13%488.2万-17.66%358.83万-17.66%358.83万-18.00%373.1万7.27%386.5万
-长期借款及资本租赁 474.31%2,803.8万244.97%1,237.86万244.97%1,237.86万116.08%806.2万110.84%814.9万19.13%488.2万-17.66%358.83万-17.66%358.83万-18.00%373.1万7.27%386.5万
-其中:长期借款 485.04%1,896.1万68.82%306.64万68.82%306.64万24.18%229.6万22.19%229.6万69.77%324.1万-5.69%181.63万-5.69%181.63万-6.09%184.9万107.17%187.9万
-其中:长期资本租赁负债 453.14%907.7万425.52%931.22万425.52%931.22万206.38%576.6万194.71%585.3万-25.03%164.1万-27.14%177.2万-27.14%177.2万-27.08%188.2万-26.34%198.6万
非流动递延所得税负债 27.27%7万135.59%12.13万135.59%12.13万--0--0--5.5万--5.15万--5.15万--------
非流动负债合计 469.33%2,810.8万243.42%1,249.99万243.42%1,249.99万116.08%806.2万110.84%814.9万20.47%493.7万-16.48%363.98万-16.48%363.98万-18.00%373.1万7.27%386.5万
负债总额 493.49%3.64亿453.92%4.03亿453.92%4.03亿45.90%1.35亿113.90%1.49亿-20.54%6,134.6万-24.59%7,282.17万-24.59%7,282.17万11.08%9,226.9万3.24%6,964.8万
所有者权益
股本 39.51%1.19亿25.36%1.07亿25.36%1.07亿4.56%8,626.9万5.72%8,515.9万10.44%8,510.1万35.80%8,502.9万35.80%8,502.9万35.49%8,250.6万32.28%8,055.3万
-普通股 39.51%1.19亿25.36%1.07亿25.36%1.07亿4.56%8,626.9万5.72%8,515.9万10.44%8,510.1万35.80%8,502.9万35.80%8,502.9万35.49%8,250.6万32.28%8,055.3万
留存收益 29.94%7,287.1万19.76%6,667.45万19.76%6,667.45万19.68%5,959.3万19.41%5,455.5万31.90%5,608.1万33.86%5,567.27万33.86%5,567.27万29.48%4,979.4万24.99%4,568.7万
其他储备 58.96%-5.5万-2,635.13%-7.07万-2,635.13%-7.07万3,300.00%3.4万2,400.00%2.5万-13,500.00%-13.4万158.29%2,787158.29%2,7870.00%1,0000.00%1,000
其他股本权益 10.45%-574.2万9.24%-581.95万9.24%-581.95万0.00%-641.2万1.86%-629.3万0.00%-641.2万0.00%-641.21万0.00%-641.21万0.00%-641.2万0.00%-641.2万
股东权益 38.00%1.86亿24.64%1.67亿24.64%1.67亿10.80%1.39亿11.36%1.33亿18.98%1.35亿37.32%1.34亿37.32%1.34亿35.45%1.26亿31.63%1.2亿
非控制性权益 339.52%54.5万68.85%22.41万68.85%22.41万-53.38%6.2万-18.52%11万-11.43%12.4万-5.45%13.27万-5.45%13.27万-18.90%13.3万-17.68%13.5万
总权益 38.28%1.86亿24.68%1.68亿24.68%1.68亿10.73%1.4亿11.33%1.34亿18.94%1.35亿37.26%1.34亿37.26%1.34亿35.36%1.26亿31.54%1.2亿
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开