Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京东健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 110.96%1.14亿 | 115.80%9,332.3万 | 102.22%7,371.3万 | 50.50%4,267.84万 | 50.50%4,267.84万 | 96.62%5,420.7万 | 40.39%4,324.5万 | -12.71%3,645.1万 | 50.58%2,835.69万 | 50.58%2,835.69万 |
| -现金及现金等价物 | 111.35%5,258.3万 | 240.21%8,310.6万 | 147.47%6,278.7万 | 43.42%3,433.99万 | 43.42%3,433.99万 | 22.41%2,487.9万 | 21.19%2,442.8万 | 12.76%2,537.2万 | 68.45%2,394.43万 | 68.45%2,394.43万 |
| -其中:现金 | 111.35%5,258.3万 | 240.21%8,310.6万 | 147.47%6,278.7万 | 43.42%3,433.99万 | 43.42%3,433.99万 | 22.41%2,487.9万 | 21.19%2,442.8万 | 12.76%2,537.2万 | 68.45%2,394.43万 | 68.45%2,394.43万 |
| -短期投资 | 110.62%6,177.2万 | -45.70%1,021.7万 | -1.38%1,092.6万 | 88.97%833.86万 | 88.97%833.86万 | 304.80%2,932.8万 | 76.72%1,881.7万 | -42.47%1,107.9万 | -4.44%441.26万 | -4.44%441.26万 |
| 应收款项 | 31.58%1.6亿 | 70.71%1.53亿 | 102.87%1.77亿 | 91.45%1.54亿 | 91.45%1.54亿 | 33.81%1.22亿 | -6.37%8,988.8万 | 10.55%8,700.8万 | -8.73%8,066.32万 | -8.73%8,066.32万 |
| -应收账款净额 | 40.79%9,276.1万 | 94.08%9,919.9万 | 195.47%1.26亿 | 131.82%1.1亿 | 131.82%1.1亿 | 62.08%6,588.5万 | 0.53%5,111.3万 | 38.67%4,276万 | 17.35%4,758.78万 | 17.35%4,758.78万 |
| -其中:应收账款 | ---- | ---- | ---- | 130.73%1.18亿 | 130.73%1.18亿 | ---- | ---- | ---- | 15.04%5,119.27万 | 15.04%5,119.27万 |
| -其中:坏账准备 | ---- | ---- | ---- | -116.36%-779.98万 | -116.36%-779.98万 | ---- | ---- | ---- | 8.69%-360.5万 | 8.69%-360.5万 |
| -其他应收款 | 20.75%6,768.8万 | 39.92%5,425.3万 | 13.40%5,017.6万 | 33.36%4,410.91万 | 33.36%4,410.91万 | 11.05%5,605.4万 | -14.14%3,877.5万 | -7.56%4,424.8万 | -30.84%3,307.54万 | -30.84%3,307.54万 |
| 存货 | 162.91%8,846万 | 219.17%8,651.7万 | 226.86%7,548.9万 | 280.17%9,456.42万 | 280.17%9,456.42万 | 54.16%3,364.7万 | 31.35%2,710.7万 | 11.20%2,309.5万 | -2.82%2,487.4万 | -2.82%2,487.4万 |
| 预付费用 | ---- | ---- | ---- | 21.89%891.79万 | 21.89%891.79万 | ---- | ---- | ---- | 27.36%731.61万 | 27.36%731.61万 |
| 受限制现金 | ---- | ---- | ---- | -5.29%292.05万 | -5.29%292.05万 | ---- | ---- | ---- | -79.31%308.36万 | -79.31%308.36万 |
| 税项资产 | -75.13%44.2万 | -85.27%31.7万 | -87.01%24.7万 | -18.25%147.62万 | -18.25%147.62万 | -3.63%177.7万 | 48.82%215.2万 | 29.32%190.1万 | 74.93%180.57万 | 74.93%180.57万 |
| 流动资产合计 | 71.91%3.64亿 | 105.43%3.34亿 | 119.57%3.26亿 | 108.75%3.05亿 | 108.75%3.05亿 | 48.61%2.12亿 | 9.07%1.62亿 | 4.03%1.48亿 | -5.43%1.46亿 | -5.43%1.46亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 1,850.00%1.4亿 | 315.47%1.02亿 | 311.00%9,615万 | 194.11%6,892.85万 | 194.11%6,892.85万 | -69.46%718万 | 4.63%2,451.3万 | 0.19%2,339.4万 | 0.46%2,343.62万 | 0.46%2,343.62万 |
| -物业、厂房及设备 | ---- | ---- | ---- | 196.25%9,896.43万 | 196.25%9,896.43万 | ---- | ---- | ---- | 2.58%3,340.57万 | 2.58%3,340.57万 |
| -累计折旧 | ---- | ---- | ---- | -201.28%-3,003.58万 | -201.28%-3,003.58万 | ---- | ---- | ---- | -7.93%-996.96万 | -7.93%-996.96万 |
| 投资物业 | -2.82%13.8万 | -2.11%13.9万 | -2.10%14万 | -2.22%14.08万 | -2.22%14.08万 | -1.39%14.2万 | -2.07%14.2万 | -2.05%14.3万 | -2.17%14.4万 | -2.17%14.4万 |
| 投资总额 | 1.46%1,157.9万 | 4.17%1,138.4万 | 1.88%1,129.1万 | 1.12%1,130.25万 | 1.12%1,130.25万 | 18.90%1,141.2万 | 8.18%1,092.8万 | 8.61%1,108.3万 | 11.22%1,117.68万 | 11.22%1,117.68万 |
| -长期股权投资 | 1.46%1,157.9万 | 4.17%1,138.4万 | 1.88%1,129.1万 | 1.12%1,130.25万 | 1.12%1,130.25万 | 18.90%1,141.2万 | 8.18%1,092.8万 | 8.61%1,108.3万 | 11.22%1,117.68万 | 11.22%1,117.68万 |
| 长期应收账款及其他应收款 | -28.12%95.6万 | -28.12%95.6万 | -28.12%95.6万 | -28.15%95.56万 | -28.15%95.56万 | 3.42%133万 | 3.42%133万 | 4.56%133万 | 4.67%132.99万 | 4.67%132.99万 |
| 商誉及其他无形资产 | 30,532.41%4,441.7万 | 35,496.06%4,520.7万 | 27,734.73%4,648.4万 | 25,500.53%4,688.35万 | 25,500.53%4,688.35万 | -34.98%14.5万 | -51.71%12.7万 | -42.21%16.7万 | -43.12%18.31万 | -43.12%18.31万 |
| -商誉 | --4,220.6万 | --4,220.6万 | --4,220.6万 | --4,220.64万 | --4,220.64万 | ---- | ---- | ---- | --0 | --0 |
| -其他无形资产 | 1,424.83%221.1万 | 2,262.99%300.1万 | 2,461.68%427.8万 | 2,453.95%467.72万 | 2,453.95%467.72万 | -34.98%14.5万 | -51.71%12.7万 | -42.21%16.7万 | -43.12%18.31万 | -43.12%18.31万 |
| 非流动资产合计 | 875.31%1.97亿 | 330.70%1.6亿 | 329.22%1.55亿 | 253.49%1.28亿 | 253.49%1.28亿 | -41.86%2,020.9万 | 5.15%3,704万 | 2.43%3,611.7万 | 3.28%3,627万 | 3.28%3,627万 |
| 总资产 | 141.96%5.61亿 | 147.27%4.93亿 | 160.60%4.81亿 | 137.54%4.33亿 | 137.54%4.33亿 | 30.85%2.32亿 | 8.32%1.99亿 | 3.72%1.85亿 | -3.82%1.82亿 | -3.82%1.82亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 230.02%3,002.2万 | 332.38%4,130.1万 | 665.06%4,125.2万 | 1,996.05%3,831.14万 | 1,996.05%3,831.14万 | 398.74%909.7万 | 260.32%955.2万 | -65.12%539.2万 | -90.88%182.78万 | -90.88%182.78万 |
| -金融或其他衍生品投资负债 | --4.2万 | --20.3万 | --1.1万 | --1.28万 | --1.28万 | ---- | ---- | ---- | --0 | --0 |
| -短期借款及资本租赁负债 | 229.56%2,998万 | 330.26%4,109.8万 | 664.86%4,124.1万 | 1,995.35%3,829.86万 | 1,995.35%3,829.86万 | 398.74%909.7万 | 260.32%955.2万 | -65.12%539.2万 | -90.88%182.78万 | -90.88%182.78万 |
| -其中:短期借款 | 259.86%2,835.7万 | 359.04%3,952.8万 | 806.94%3,986.9万 | 3,682.88%3,692.98万 | 3,682.88%3,692.98万 | 679.43%788万 | 359.25%861.1万 | -70.35%439.6万 | -94.97%97.62万 | -94.97%97.62万 |
| -其中:资本租赁负债 | 33.36%162.3万 | 66.84%157万 | 37.75%137.2万 | 60.75%136.89万 | 60.75%136.89万 | 49.69%121.7万 | 21.26%94.1万 | 57.84%99.6万 | 39.23%85.16万 | 39.23%85.16万 |
| 应付款项 | 84.30%9,092.6万 | 198.98%8,249.7万 | 276.37%9,258.4万 | 218.46%6,425.83万 | 218.46%6,425.83万 | 69.84%4,933.6万 | -12.69%2,759.3万 | 110.45%2,459.9万 | 83.13%2,017.8万 | 83.13%2,017.8万 |
| -应付账款 | 62.90%5,369.5万 | 288.52%6,418.4万 | 420.22%6,960.5万 | 199.80%5,088.2万 | 199.80%5,088.2万 | 51.14%3,296.1万 | -38.59%1,652万 | 199.80%1,338万 | 85.43%1,697.22万 | 85.43%1,697.22万 |
| -应交税费 | 124.28%777.8万 | 147.39%791.9万 | 225.91%681.8万 | 341.08%574.99万 | 341.08%574.99万 | 341.22%346.8万 | 120.91%320.1万 | 76.39%209.2万 | 27.74%130.36万 | 27.74%130.36万 |
| -其他应付款 | 128.19%2,945.3万 | 32.04%1,039.4万 | 77.07%1,616.1万 | 300.92%762.64万 | 300.92%762.64万 | 99.98%1,290.7万 | 141.77%787.2万 | 51.11%912.7万 | 125.22%190.22万 | 125.22%190.22万 |
| 应计及递延所得 | 273.73%7,231.7万 | 176.93%3,976.7万 | 351.25%5,041.4万 | 275.34%7,552.24万 | 275.34%7,552.24万 | 103.19%1,935万 | 43.82%1,436万 | -21.51%1,117.2万 | -18.84%2,012.11万 | -18.84%2,012.11万 |
| 流动负债合计 | 148.47%1.93亿 | 217.57%1.64亿 | 347.61%1.84亿 | 322.75%1.78亿 | 322.75%1.78亿 | 92.56%7,778.3万 | 16.42%5,150.5万 | -0.52%4,116.3万 | -24.57%4,212.69万 | -24.57%4,212.69万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | 6,023.71%1.35亿 | 4,134.25%1.02亿 | 3,137.71%8,259.4万 | 1,582.16%5,365万 | 1,582.16%5,365万 | -30.56%220.6万 | -29.86%241.2万 | -29.47%255.1万 | -20.16%318.94万 | -20.16%318.94万 |
| -长期借款及资本租赁 | 6,023.71%1.35亿 | 4,134.25%1.02亿 | 3,137.71%8,259.4万 | 1,582.16%5,365万 | 1,582.16%5,365万 | -30.56%220.6万 | -29.86%241.2万 | -29.47%255.1万 | -20.16%318.94万 | -20.16%318.94万 |
| -其中:长期借款 | --1.19亿 | 113,092.11%8,602.6万 | 20,975.63%6,659.9万 | 6,190.59%3,776.63万 | 6,190.59%3,776.63万 | --0 | -92.63%7.6万 | -74.96%31.6万 | -61.41%60.04万 | -61.41%60.04万 |
| -其中:长期资本租赁负债 | 615.68%1,578.8万 | 589.38%1,610.4万 | 615.66%1,599.5万 | 513.51%1,588.37万 | 513.51%1,588.37万 | -7.35%220.6万 | -2.99%233.6万 | -5.10%223.5万 | 6.15%258.9万 | 6.15%258.9万 |
| 非流动递延所得税负债 | 1,160.87%348万 | 1,559.42%458万 | 1,745.45%507.5万 | 2,117.92%611.15万 | 2,117.92%611.15万 | -5.80%27.6万 | -5.80%27.6万 | -4.51%27.5万 | -5.96%27.55万 | -5.96%27.55万 |
| 非流动负债合计 | 5,482.96%1.39亿 | 3,869.87%1.07亿 | 3,002.23%8,766.9万 | 1,624.77%5,976.15万 | 1,624.77%5,976.15万 | -28.47%248.2万 | -27.97%268.8万 | -27.63%282.6万 | -19.19%346.49万 | -19.19%346.49万 |
| 负债总额 | 313.42%3.32亿 | 398.73%2.7亿 | 518.15%2.72亿 | 421.70%2.38亿 | 421.70%2.38亿 | 82.98%8,026.5万 | 12.97%5,419.3万 | -2.86%4,398.9万 | -24.18%4,559.18万 | -24.18%4,559.18万 |
| 所有者权益 | ||||||||||
| 股本 | 1.65%9,505.5万 | 0.00%9,351.6万 | 0.00%9,351.6万 | 0.00%9,351.59万 | 0.00%9,351.59万 | 0.00%9,351.6万 | 0.00%9,351.6万 | 0.00%9,351.6万 | 0.00%9,351.59万 | 0.00%9,351.59万 |
| -普通股 | 1.65%9,505.5万 | 0.00%9,351.6万 | 0.00%9,351.6万 | 0.00%9,351.59万 | 0.00%9,351.59万 | 0.00%9,351.6万 | 0.00%9,351.6万 | 0.00%9,351.6万 | 0.00%9,351.59万 | 0.00%9,351.59万 |
| 留存收益 | 31.72%1.42亿 | 36.07%1.38亿 | 31.21%1.27亿 | 23.60%1.15亿 | 23.60%1.15亿 | 20.29%1.08亿 | 9.78%1.02亿 | 8.86%9,701万 | 8.46%9,322.58万 | 8.46%9,322.58万 |
| 其他储备 | 2.78%-4,869万 | 1.63%-4,926.4万 | -0.00%-5,008.2万 | --431 | --431 | 0.00%-5,008万 | 0.00%-5,008万 | 0.00%-5,008万 | --0 | --0 |
| 其他股本权益 | ---- | ---- | ---- | 0.00%-5,008万 | 0.00%-5,008万 | ---- | ---- | ---- | 0.00%-5,008万 | 0.00%-5,008万 |
| 股东权益 | 24.55%1.88亿 | 25.83%1.83亿 | 21.56%1.71亿 | 16.10%1.59亿 | 16.10%1.59亿 | 13.67%1.51亿 | 6.66%1.45亿 | 5.96%1.4亿 | 5.62%1.37亿 | 5.62%1.37亿 |
| 非控制性权益 | 22,517.88%4,048.6万 | 26,070.78%4,030.3万 | 27,889.05%3,834.5万 | 31,529.44%3,668万 | 31,529.44%3,668万 | 44.35%17.9万 | 28.33%15.4万 | 7.87%13.7万 | 33.11%11.6万 | 33.11%11.6万 |
| 总权益 | 51.12%2.29亿 | 53.45%2.23亿 | 48.71%2.09亿 | 42.82%1.95亿 | 42.82%1.95亿 | 13.70%1.52亿 | 6.68%1.45亿 | 5.96%1.41亿 | 5.64%1.37亿 | 5.64%1.37亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。