Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 317.52%1,291.2万 | 107.10%277.9万 | -122.55%-743万 | 178.69%1,888.4万 | 528.00%3,102.6万 | 62.96%-593.6万 | -1,474.31%-3,915.3万 | 1,767.74%3,294.7万 | -377.12%-2,399.9万 | -4,214.88%-724.9万 |
| 扣除非现金调整前净利润 | 132.61%657.8万 | 61.73%-503.7万 | 4.81%-763.3万 | 6.01%-7,221.4万 | 52.78%-3,086.2万 | -455.95%-2,017万 | -224.29%-1,316.3万 | -111.86%-801.9万 | -86.22%-7,683.5万 | -192.27%-6,536.3万 |
| 非现金项目调整总额 | -135.84%-773.7万 | -61.17%496.3万 | 39.14%392.5万 | -13.57%6,713.3万 | -53.19%2,994.6万 | 711.81%2,158.6万 | 217.12%1,278万 | -59.73%282.1万 | 74.90%7,767.1万 | 163.41%6,397.7万 |
| -折旧与摊销 | ---- | ---- | ---- | -21.99%1,262.8万 | ---- | ---- | ---- | ---- | 1.35%1,618.7万 | ---- |
| -在损益中确认的减值损失回拨 | ---- | ---- | ---- | -51.79%3,132万 | ---- | ---- | ---- | ---- | 590.75%6,496.5万 | ---- |
| -联营企业份额 | ---- | ---- | ---- | -200.00%-3.8万 | ---- | ---- | ---- | ---- | 133.63%3.8万 | ---- |
| -处置利润 | ---- | ---- | ---- | -35.80%1,846.6万 | ---- | ---- | ---- | ---- | 134.74%2,876.3万 | ---- |
| -汇兑损益净额 | ---- | ---- | ---- | -441.86%-73.5万 | ---- | ---- | ---- | ---- | -88.00%21.5万 | ---- |
| -其他非现金项目 | -135.84%-773.7万 | -61.17%496.3万 | 39.14%392.5万 | 116.90%549.2万 | 31.38%-3,169.5万 | 711.81%2,158.6万 | 217.12%1,278万 | -59.73%282.1万 | -753.34%-3,249.7万 | -204.95%-4,619.1万 |
| 营运资本变动 | 291.39%1,407.1万 | 107.36%285.3万 | -109.76%-372.2万 | 196.50%2,396.5万 | 644.81%3,194.2万 | 51.18%-735.2万 | -1,477.30%-3,877万 | 2,719.85%3,814.5万 | -203.64%-2,483.5万 | -180.26%-586.3万 |
| -应收款(增)减 | -184.58%-712.8万 | 92.71%-230.3万 | -103.68%-177.7万 | 386.74%6,182.5万 | 333.61%3,667万 | 222.73%842.8万 | -652.33%-3,158.3万 | 828.86%4,831万 | -16.89%-2,156.1万 | -717.13%-1,569.7万 |
| -存货(增)减 | 390.02%1,014.5万 | 201.99%578.8万 | 155.20%216.2万 | -71.36%-1,843万 | -613.46%-534万 | -37.50%-349.8万 | -4.20%-567.5万 | -2.94%-391.7万 | -923.51%-1,075.5万 | -27.78%104万 |
| -应付款(减)增 | 189.84%1,102.6万 | 60.71%-61.3万 | 34.07%-410.4万 | -359.14%-1,945.1万 | -93.12%60.7万 | -117.34%-1,227.3万 | -121.70%-156万 | -117.89%-622.5万 | -16.43%750.6万 | 637.21%882.1万 |
| -其他流动资产变动 | 411.11%2.8万 | -139.58%-1.9万 | 86.96%-3,000 | 184.00%2.1万 | 118.52%5,000 | ---9,000 | 1,700.00%4.8万 | -560.00%-2.3万 | -13.64%-2.5万 | -187.10%-2.7万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | 17.25%-80.6万 | 45.04%-38.8万 | -28.89%-76.3万 | -49.74%-350.7万 | 30.70%-123.5万 | -258.09%-97.4万 | -229.54%-70.6万 | 28.93%-59.2万 | 26.28%-234.2万 | -49.62%-178.2万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.92%-2.5万 | 2,501.92%135.3万 |
| 经营活动现金净额 | 275.20%1,210.6万 | 106.00%239.1万 | -125.32%-819.3万 | 158.32%1,537.7万 | 488.00%2,979.1万 | 60.81%-691万 | -2,024.68%-3,985.9万 | 3,850.55%3,235.5万 | -219.24%-2,636.6万 | -487.45%-767.8万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 60.90%-73万 | 63.27%-59.5万 | 73.82%-86.9万 | 288.22%1,673.3万 | 3,181.02%2,353.9万 | 40.33%-186.7万 | 55.46%-162万 | -144.04%-331.9万 | 67.14%-889万 | -104.35%-76.4万 |
| 无形资产交易净额 | 64.97%-31.7万 | -3,241.67%-40.1万 | -53.56%-36.7万 | -76.27%-263.7万 | -133.60%-148.1万 | -259.13%-90.5万 | 95.99%-1.2万 | 23.15%-23.9万 | -38.78%-149.6万 | -168.64%-63.4万 |
| 投资物业交易净额 | ---- | ---- | ---- | --231.5万 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投资产品交易净额 | 569.24%395.1万 | -99.50%6,000 | -102.21%-1.5万 | -95.93%327.2万 | 445.34%222.4万 | -101.67%-84.2万 | 142.42%121.2万 | -97.97%67.8万 | 204.01%8,042.9万 | 99.22%-64.4万 |
| 已收到的股息(投资活动产生的现金流) | -83.33%1,000 | -99.74%1,000 | -96.30%1,000 | 2,196.30%124万 | 8,090.00%81.9万 | -80.65%6,000 | 3,780.00%38.8万 | 800.00%2.7万 | -54.62%5.4万 | -86.11%1万 |
| 已收到的利息(投资活动产生的现金流) | -72.57%15.5万 | -76.01%17.2万 | -77.16%18.8万 | 15.05%269.8万 | 224.04%59.3万 | -53.27%56.5万 | 12.03%71.7万 | 162.94%82.3万 | 42.29%234.5万 | -74.83%18.3万 |
| 其他投资变动净额 | -98.65%2.7万 | -99.45%24.8万 | -527.98%-82.6万 | -114.45%-108.4万 | -754.09%-4,837万 | 305.01%200.7万 | 2,901.73%4,508.6万 | 146.28%19.3万 | 360.47%750.1万 | 626.42%739.5万 |
| 投资活动现金净额 | 397.97%308.7万 | -101.24%-56.9万 | -2.78%-188.8万 | -71.81%2,253.7万 | -467.13%-2,036.1万 | -102.19%-103.6万 | 1,086.23%4,577.1万 | -105.79%-183.7万 | 180.61%7,994.3万 | 109.19%554.6万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 74.86%-279.2万 | -3.22%-522.8万 | 4.00%-254.3万 | -614.15%-3,876.4万 | -1,469.78%-1,994.4万 | -443.35%-1,110.6万 | -45.05%-506.5万 | -96.51%-264.9万 | -176.16%-542.8万 | 105.35%145.6万 |
| 租赁融资增减 | 91.91%-6.6万 | -99.20%-100万 | 8.70%-97.6万 | 53.02%-287.9万 | 18.00%-49.2万 | 46.21%-81.6万 | 75.20%-50.2万 | 46.20%-106.9万 | 33.82%-612.8万 | 84.17%-60万 |
| 已支付现金股息 | ---- | ---- | ---- | 49.98%-126.5万 | --0 | ---- | ---- | ---- | -81.42%-252.9万 | --0 |
| 非控制性权益现金股息 | ---- | ---- | ---- | 36.52%-98.2万 | -19,540.00%-98.2万 | ---- | ---- | ---- | 12.00%-154.7万 | 0.00%-5,000 |
| 已付利息(筹资活动产生的现金流) | 35.07%-166.1万 | 33.35%-184.9万 | 31.15%-191.4万 | 7.64%-1,054.4万 | 52.27%-243.2万 | -44.28%-255.8万 | -10.30%-277.4万 | -36.74%-278万 | -70.03%-1,141.6万 | -7,284.06%-509.5万 |
| 融资活动现金净额 | 63.26%-578.4万 | 3.17%-807.7万 | 16.39%-543.3万 | -101.25%-5,443.4万 | -461.97%-2,385万 | -67.41%-1,574.5万 | -3.86%-834.1万 | -21.05%-649.8万 | -139.78%-2,704.8万 | -108.67%-424.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -42.45%6,187.5万 | -44.08%6,243.4万 | -15.71%7,424.6万 | 44.16%8,808.4万 | -1.19%8,962.9万 | 53.36%1.08亿 | 28.60%1.12亿 | 44.16%8,808.4万 | -37.10%6,110.1万 | 22.49%9,070.6万 |
| 现金变动 | 139.72%940.9万 | -157.51%-625.5万 | -164.59%-1,551.4万 | -162.27%-1,652万 | -126.16%-1,442万 | -216.72%-2,369.1万 | 83.30%-242.9万 | -11.55%2,402万 | 167.29%2,652.9万 | 49.95%-637.6万 |
| 汇率变动影响 | -179.63%-462.1万 | 433.68%569.6万 | 920.84%370.2万 | 490.75%268.2万 | -116.82%-96.3万 | 447.69%580.3万 | 21.23%-170.7万 | 68.57%-45.1万 | -86.57%45.4万 | 747.62%572.5万 |
| 期末现金 | -25.62%6,666.3万 | -42.45%6,187.5万 | -44.08%6,243.4万 | -15.71%7,424.6万 | -15.71%7,424.6万 | -1.19%8,962.9万 | 53.36%1.08亿 | 28.60%1.12亿 | 44.16%8,808.4万 | 44.16%8,808.4万 |
| 自由现金流 | 214.22%1,105.9万 | 103.36%139.5万 | -132.74%-942.9万 | 114.75%559.3万 | 376.84%2,796.9万 | 53.95%-968.2万 | -599.68%-4,149.1万 | 3,444.60%2,879.7万 | -4.12%-3,791.9万 | -163.08%-1,010.3万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。