沪深市场个股详情

大禹节水 (300021)

添加自选
  • 4.89
  • 0.000.00%
已收盘 01/23 15:00 (北京)
49.99亿总市值80.16市盈率TTM

大禹节水 (300021) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
9.73%20.67亿
4.90%12.76亿
15.68%5.35亿
26.83%43.79亿
2.17%18.83亿
9.31%12.16亿
1.19%4.63亿
1.52%34.53亿
-10.69%18.43亿
-19.53%11.13亿
营业收入
9.73%20.67亿
4.90%12.76亿
15.68%5.35亿
26.83%43.79亿
2.17%18.83亿
9.31%12.16亿
1.19%4.63亿
1.52%34.53亿
-10.69%18.43亿
-19.53%11.13亿
其他业务收入
----
-15.73%1,047.36万
----
-27.56%1,562.84万
----
97.57%1,242.85万
----
68.12%2,157.45万
----
-8.37%629.08万
营业总成本
7.76%20.64亿
2.04%12.66亿
14.99%5.46亿
30.48%42.7亿
6.81%19.16亿
14.04%12.4亿
2.83%4.75亿
2.47%32.72亿
-10.52%17.93亿
-18.85%10.88亿
营业成本
12.03%16.25亿
4.68%9.79亿
20.34%4.13亿
37.10%36.01亿
4.01%14.51亿
11.74%9.36亿
0.21%3.43亿
2.55%26.26亿
-10.27%13.95亿
-20.08%8.37亿
营业税金及附加
-16.32%712.67万
-15.55%516.67万
-21.46%208.78万
9.63%2,412.78万
8.04%851.63万
7.40%611.77万
38.14%265.83万
3.13%2,200.87万
-35.70%788.23万
-34.02%569.65万
销售费用
10.51%1.27亿
1.51%8,487.38万
4.74%3,515.14万
6.86%1.63亿
24.20%1.15亿
25.90%8,361.2万
20.94%3,355.91万
10.09%1.52亿
4.46%9,277.64万
15.09%6,641.16万
管理费用
-5.66%1.78亿
-8.76%1.21亿
3.95%6,107.48万
8.00%2.75亿
4.71%1.89亿
21.12%1.32亿
-9.63%5,875.47万
-14.35%2.54亿
-19.16%1.81亿
-24.46%1.09亿
财务费用
-27.32%6,249.9万
-12.00%4,696.46万
-10.94%2,492.69万
17.64%1.1亿
38.98%8,598.82万
39.74%5,336.74万
44.96%2,798.82万
40.80%9,374.06万
3.79%6,187.24万
-5.09%3,819.13万
-利息费用
-22.19%7,580.53万
-9.69%5,548.58万
-4.22%3,072.35万
12.56%1.25亿
30.33%9,742.71万
30.41%6,144.11万
35.70%3,207.74万
19.99%1.11亿
14.84%7,475.64万
6.53%4,711.38万
-利息收入
-13.60%-1,919.24万
-17.21%-1,285.2万
-14.76%-661.84万
11.11%-2,096.83万
2.28%-1,689.53万
6.55%-1,096.47万
-8.11%-576.71万
25.85%-2,358.85万
-64.22%-1,728.87万
-67.64%-1,173.26万
研发费用
-3.54%6,379.48万
-2.64%2,833.74万
12.89%986.85万
-21.50%9,684.62万
18.87%6,613.47万
-4.78%2,910.66万
63.55%874.17万
13.39%1.23亿
-15.62%5,563.83万
-25.66%3,056.73万
信用减值损失
14.00%-1,033.89万
33.57%-460.54万
15.67%789.8万
79.52%-2,428.48万
0.63%-1,202.26万
13.27%-693.26万
159.60%682.8万
-45.39%-1.19亿
-28.61%-1,209.87万
-12.66%-799.34万
资产减值损失
-34.73%-537.57万
-61.93%-707.94万
-2,442.41%-203.4万
-459.07%-4,769万
6.86%-399.01万
-32.39%-437.2万
91.68%-8万
45.70%-853.02万
-29.77%-428.4万
-281.74%-330.22万
非经营性净收益
-103.05%-161.12万
-104.41%-180.71万
-13.68%1,146.16万
114.11%1,492.05万
2,131.54%5,274.61万
1,596.08%4,095.58万
32.26%1,327.82万
-68.79%-1.06亿
-131.67%-259.64万
-21.39%241.47万
公允价值变动净收益
---26.62万
--210.65万
--95.73万
1,389.98%26.28万
----
----
----
-101.14%-2.04万
--5.11万
--1.66万
投资净收益
-89.98%127.42万
-135.75%-92.76万
-100.08%-2,431.51
694.50%2,090.55万
2,158.93%1,271.81万
37.07%259.47万
113.49%291.73万
-82.43%263.13万
-115.83%-61.77万
196.54%189.3万
-其中:对联营合营企业的投资收益
-304.82%-32.39万
67.02%-132.17万
158.69%50.22万
398.72%885.29万
103.17%15.81万
-67.06%-400.73万
12.78%-85.57万
-160.14%-296.36万
-4,897.19%-498.39万
-495.17%-239.87万
资产处置收益
-103.11%-107.61万
-102.93%-101万
-154.79%-46.78万
6,780.45%3,492.5万
14,638.64%3,458.36万
9,153.26%3,449.24万
-144.30%-18.36万
-3,419.19%-52.28万
1,226.04%23.46万
301.71%37.28万
其他收益
-33.95%1,417.16万
-36.01%970.88万
34.61%511.05万
59.55%3,080.19万
51.98%2,145.71万
32.77%1,517.33万
-42.39%379.66万
8.12%1,930.56万
-17.08%1,411.82万
10.94%1,142.8万
营业利润
-95.83%86.24万
-48.98%872.84万
-34.21%86.17万
66.33%1.24亿
-56.52%2,067.29万
-38.24%1,710.88万
-76.94%130.97万
-48.57%7,467.31万
-30.29%4,754.98万
-39.69%2,770.24万
加:营业外收入
-63.57%47.15万
-30.15%54.63万
100.66%41.11万
105.74%1,404.14万
161.17%129.44万
225.91%78.22万
27.85%20.49万
425.15%682.5万
-73.39%49.56万
-14.44%24万
减:营业外支出
-73.79%156.19万
-89.88%59.66万
288.15%29.01万
30.58%901.63万
72.44%595.99万
214.30%589.43万
-92.79%7.47万
-38.32%690.47万
-48.26%345.62万
-11.66%187.54万
利润总额
-101.42%-22.8万
-27.66%867.81万
-31.75%98.26万
73.24%1.29亿
-64.10%1,600.74万
-53.98%1,199.66万
-70.02%143.98万
-44.87%7,459.34万
-29.67%4,458.92万
-40.88%2,606.7万
减:所得税费用
43.43%313.87万
22.21%289.01万
131.36%60.3万
163.58%1,962.45万
-55.07%218.82万
8.49%236.49万
-62.30%26.06万
-72.24%744.55万
-67.72%487.08万
-66.32%217.98万
净利润
-124.36%-336.67万
-39.91%578.79万
-67.81%37.96万
63.23%1.1亿
-65.21%1,381.91万
-59.68%963.17万
-71.32%117.92万
-38.10%6,714.79万
-17.78%3,971.84万
-36.50%2,388.72万
持续经营净利润
-124.36%-336.67万
-39.91%578.79万
-67.81%37.96万
63.23%1.1亿
-65.21%1,381.91万
-59.68%963.17万
-71.32%117.92万
-38.10%6,714.79万
-17.78%3,971.84万
-36.50%2,388.72万
减:少数股东损益
10.01%-1,444.35万
26.27%-680.61万
-2.46%-790.13万
67.40%2,847.66万
-566.40%-1,605.09万
-1,425.60%-923.17万
-27.22%-771.13万
57.92%1,701.15万
46.72%344.15万
-111.34%-60.51万
归属于母公司所有者的净利润
-62.92%1,107.68万
-33.24%1,259.41万
-6.86%828.09万
61.81%8,112.79万
-17.66%2,987万
-22.98%1,886.34万
-12.60%889.05万
-48.69%5,013.64万
-21.07%3,627.7万
-24.14%2,449.23万
每股收益
基本每股收益
-63.61%0.0127
-33.78%0.0147
-7.62%0.0097
61.69%0.0954
-18.84%0.0349
-23.18%0.0222
-35.98%0.0105
-48.65%0.059
-22.52%0.043
-29.51%0.0289
稀释每股收益
-77.68%0.0127
-59.78%0.0146
-4.55%0.0168
24.31%0.0946
4.40%0.0569
-0.55%0.0363
55.75%0.0176
-37.57%0.0761
-16.02%0.0545
10.61%0.0365
其他综合收益
300.1万
294.67万
-58.12%218.66万
522.16万
归属于母公司所有者的其他综合收益总额
--300.1万
--294.67万
----
-58.12%218.66万
----
----
----
--522.16万
----
----
综合收益总额
-102.65%-36.57万
-9.31%873.46万
-67.81%37.96万
54.47%1.12亿
-65.21%1,381.91万
-59.68%963.17万
-71.32%117.92万
-33.29%7,236.95万
-17.78%3,971.84万
-36.50%2,388.72万
归属于母公司所有者的综合收益总额
-52.87%1,407.78万
-17.61%1,554.08万
-6.86%828.09万
50.50%8,331.44万
-17.66%2,987万
-22.98%1,886.34万
-12.60%889.05万
-43.34%5,535.8万
-21.07%3,627.7万
-24.14%2,449.23万
归属于少数股东的综合收益总额
10.01%-1,444.35万
26.27%-680.61万
-2.46%-790.13万
67.40%2,847.66万
-566.40%-1,605.09万
-1,425.60%-923.17万
-27.22%-771.13万
57.92%1,701.15万
46.72%344.15万
-111.34%-60.51万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 9.73%20.67亿4.90%12.76亿15.68%5.35亿26.83%43.79亿2.17%18.83亿9.31%12.16亿1.19%4.63亿1.52%34.53亿-10.69%18.43亿-19.53%11.13亿
营业收入 9.73%20.67亿4.90%12.76亿15.68%5.35亿26.83%43.79亿2.17%18.83亿9.31%12.16亿1.19%4.63亿1.52%34.53亿-10.69%18.43亿-19.53%11.13亿
其他业务收入 -----15.73%1,047.36万-----27.56%1,562.84万----97.57%1,242.85万----68.12%2,157.45万-----8.37%629.08万
营业总成本 7.76%20.64亿2.04%12.66亿14.99%5.46亿30.48%42.7亿6.81%19.16亿14.04%12.4亿2.83%4.75亿2.47%32.72亿-10.52%17.93亿-18.85%10.88亿
营业成本 12.03%16.25亿4.68%9.79亿20.34%4.13亿37.10%36.01亿4.01%14.51亿11.74%9.36亿0.21%3.43亿2.55%26.26亿-10.27%13.95亿-20.08%8.37亿
营业税金及附加 -16.32%712.67万-15.55%516.67万-21.46%208.78万9.63%2,412.78万8.04%851.63万7.40%611.77万38.14%265.83万3.13%2,200.87万-35.70%788.23万-34.02%569.65万
销售费用 10.51%1.27亿1.51%8,487.38万4.74%3,515.14万6.86%1.63亿24.20%1.15亿25.90%8,361.2万20.94%3,355.91万10.09%1.52亿4.46%9,277.64万15.09%6,641.16万
管理费用 -5.66%1.78亿-8.76%1.21亿3.95%6,107.48万8.00%2.75亿4.71%1.89亿21.12%1.32亿-9.63%5,875.47万-14.35%2.54亿-19.16%1.81亿-24.46%1.09亿
财务费用 -27.32%6,249.9万-12.00%4,696.46万-10.94%2,492.69万17.64%1.1亿38.98%8,598.82万39.74%5,336.74万44.96%2,798.82万40.80%9,374.06万3.79%6,187.24万-5.09%3,819.13万
-利息费用 -22.19%7,580.53万-9.69%5,548.58万-4.22%3,072.35万12.56%1.25亿30.33%9,742.71万30.41%6,144.11万35.70%3,207.74万19.99%1.11亿14.84%7,475.64万6.53%4,711.38万
-利息收入 -13.60%-1,919.24万-17.21%-1,285.2万-14.76%-661.84万11.11%-2,096.83万2.28%-1,689.53万6.55%-1,096.47万-8.11%-576.71万25.85%-2,358.85万-64.22%-1,728.87万-67.64%-1,173.26万
研发费用 -3.54%6,379.48万-2.64%2,833.74万12.89%986.85万-21.50%9,684.62万18.87%6,613.47万-4.78%2,910.66万63.55%874.17万13.39%1.23亿-15.62%5,563.83万-25.66%3,056.73万
信用减值损失 14.00%-1,033.89万33.57%-460.54万15.67%789.8万79.52%-2,428.48万0.63%-1,202.26万13.27%-693.26万159.60%682.8万-45.39%-1.19亿-28.61%-1,209.87万-12.66%-799.34万
资产减值损失 -34.73%-537.57万-61.93%-707.94万-2,442.41%-203.4万-459.07%-4,769万6.86%-399.01万-32.39%-437.2万91.68%-8万45.70%-853.02万-29.77%-428.4万-281.74%-330.22万
非经营性净收益 -103.05%-161.12万-104.41%-180.71万-13.68%1,146.16万114.11%1,492.05万2,131.54%5,274.61万1,596.08%4,095.58万32.26%1,327.82万-68.79%-1.06亿-131.67%-259.64万-21.39%241.47万
公允价值变动净收益 ---26.62万--210.65万--95.73万1,389.98%26.28万-------------101.14%-2.04万--5.11万--1.66万
投资净收益 -89.98%127.42万-135.75%-92.76万-100.08%-2,431.51694.50%2,090.55万2,158.93%1,271.81万37.07%259.47万113.49%291.73万-82.43%263.13万-115.83%-61.77万196.54%189.3万
-其中:对联营合营企业的投资收益 -304.82%-32.39万67.02%-132.17万158.69%50.22万398.72%885.29万103.17%15.81万-67.06%-400.73万12.78%-85.57万-160.14%-296.36万-4,897.19%-498.39万-495.17%-239.87万
资产处置收益 -103.11%-107.61万-102.93%-101万-154.79%-46.78万6,780.45%3,492.5万14,638.64%3,458.36万9,153.26%3,449.24万-144.30%-18.36万-3,419.19%-52.28万1,226.04%23.46万301.71%37.28万
其他收益 -33.95%1,417.16万-36.01%970.88万34.61%511.05万59.55%3,080.19万51.98%2,145.71万32.77%1,517.33万-42.39%379.66万8.12%1,930.56万-17.08%1,411.82万10.94%1,142.8万
营业利润 -95.83%86.24万-48.98%872.84万-34.21%86.17万66.33%1.24亿-56.52%2,067.29万-38.24%1,710.88万-76.94%130.97万-48.57%7,467.31万-30.29%4,754.98万-39.69%2,770.24万
加:营业外收入 -63.57%47.15万-30.15%54.63万100.66%41.11万105.74%1,404.14万161.17%129.44万225.91%78.22万27.85%20.49万425.15%682.5万-73.39%49.56万-14.44%24万
减:营业外支出 -73.79%156.19万-89.88%59.66万288.15%29.01万30.58%901.63万72.44%595.99万214.30%589.43万-92.79%7.47万-38.32%690.47万-48.26%345.62万-11.66%187.54万
利润总额 -101.42%-22.8万-27.66%867.81万-31.75%98.26万73.24%1.29亿-64.10%1,600.74万-53.98%1,199.66万-70.02%143.98万-44.87%7,459.34万-29.67%4,458.92万-40.88%2,606.7万
减:所得税费用 43.43%313.87万22.21%289.01万131.36%60.3万163.58%1,962.45万-55.07%218.82万8.49%236.49万-62.30%26.06万-72.24%744.55万-67.72%487.08万-66.32%217.98万
净利润 -124.36%-336.67万-39.91%578.79万-67.81%37.96万63.23%1.1亿-65.21%1,381.91万-59.68%963.17万-71.32%117.92万-38.10%6,714.79万-17.78%3,971.84万-36.50%2,388.72万
持续经营净利润 -124.36%-336.67万-39.91%578.79万-67.81%37.96万63.23%1.1亿-65.21%1,381.91万-59.68%963.17万-71.32%117.92万-38.10%6,714.79万-17.78%3,971.84万-36.50%2,388.72万
减:少数股东损益 10.01%-1,444.35万26.27%-680.61万-2.46%-790.13万67.40%2,847.66万-566.40%-1,605.09万-1,425.60%-923.17万-27.22%-771.13万57.92%1,701.15万46.72%344.15万-111.34%-60.51万
归属于母公司所有者的净利润 -62.92%1,107.68万-33.24%1,259.41万-6.86%828.09万61.81%8,112.79万-17.66%2,987万-22.98%1,886.34万-12.60%889.05万-48.69%5,013.64万-21.07%3,627.7万-24.14%2,449.23万
每股收益
基本每股收益 -63.61%0.0127-33.78%0.0147-7.62%0.009761.69%0.0954-18.84%0.0349-23.18%0.0222-35.98%0.0105-48.65%0.059-22.52%0.043-29.51%0.0289
稀释每股收益 -77.68%0.0127-59.78%0.0146-4.55%0.016824.31%0.09464.40%0.0569-0.55%0.036355.75%0.0176-37.57%0.0761-16.02%0.054510.61%0.0365
其他综合收益 300.1万294.67万-58.12%218.66万522.16万
归属于母公司所有者的其他综合收益总额 --300.1万--294.67万-----58.12%218.66万--------------522.16万--------
综合收益总额 -102.65%-36.57万-9.31%873.46万-67.81%37.96万54.47%1.12亿-65.21%1,381.91万-59.68%963.17万-71.32%117.92万-33.29%7,236.95万-17.78%3,971.84万-36.50%2,388.72万
归属于母公司所有者的综合收益总额 -52.87%1,407.78万-17.61%1,554.08万-6.86%828.09万50.50%8,331.44万-17.66%2,987万-22.98%1,886.34万-12.60%889.05万-43.34%5,535.8万-21.07%3,627.7万-24.14%2,449.23万
归属于少数股东的综合收益总额 10.01%-1,444.35万26.27%-680.61万-2.46%-790.13万67.40%2,847.66万-566.40%-1,605.09万-1,425.60%-923.17万-27.22%-771.13万57.92%1,701.15万46.72%344.15万-111.34%-60.51万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------北京德皓国际会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
美欧关税博弈扰动市场!TACO会重现吗?
美欧格陵兰岛争端引发全球市场震荡之际,特朗普一则贴文瞬间扭转市场走势。美东时间1月21日,特朗普公开发文称“已就格陵兰岛问题形成了协议框架,将不会执行原定于2月1日生效的关税”;消息公布后,美股三大股指应声走高,现货金银跳水,比特币站上9万美元,以太坊突破3000美元整数位。此次 展开