沪深市场个股详情

天源迪科 (300047)

添加自选
  • 14.42
  • -0.68-4.50%
已收盘 01/16 15:00 (北京)
91.96亿总市值313.48市盈率TTM

天源迪科 (300047) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
12.44%63亿
19.27%41.48亿
42.59%21.7亿
23.84%81.57亿
39.37%56.03亿
35.85%34.78亿
26.98%15.22亿
15.71%65.87亿
14.41%40.2亿
24.01%25.6亿
营业收入
12.44%63亿
19.27%41.48亿
42.59%21.7亿
23.84%81.57亿
39.37%56.03亿
35.85%34.78亿
26.98%15.22亿
15.71%65.87亿
14.41%40.2亿
24.01%25.6亿
其他业务收入
----
13.22%1,656.38万
----
3.53%3,239.12万
----
--1,462.96万
----
--3,128.73万
----
--0
营业总成本
12.97%62.66亿
19.48%40.99亿
42.82%21.46亿
24.09%80.57亿
38.53%55.46亿
35.56%34.31亿
26.70%15.02亿
15.48%64.93亿
15.29%40.04亿
24.25%25.31亿
营业成本
13.92%57.89亿
21.10%37.92亿
46.37%19.95亿
26.29%74.35亿
43.25%50.82亿
40.29%31.31亿
31.12%13.63亿
17.81%58.87亿
17.96%35.47亿
28.83%22.32亿
营业税金及附加
43.46%1,867.31万
74.88%1,340.5万
39.17%525.42万
6.78%1,887.72万
17.62%1,301.6万
8.65%766.55万
2.90%377.54万
8.78%1,767.87万
5.59%1,106.58万
20.17%705.53万
销售费用
12.79%1.15亿
9.70%6,729.41万
10.22%3,298.06万
1.50%1.4亿
-0.39%1.02亿
0.06%6,134.18万
-3.01%2,992.3万
5.90%1.38亿
4.69%1.03亿
1.25%6,130.34万
管理费用
3.49%1.26亿
-3.16%7,729.35万
-1.99%3,562.07万
1.40%1.61亿
3.02%1.21亿
-2.62%7,981.26万
-7.54%3,634.55万
2.54%1.59亿
11.41%1.18亿
21.63%8,196.1万
财务费用
-17.19%4,407.99万
-9.25%3,310.36万
0.15%1,894.61万
11.16%6,959.72万
12.92%5,323.13万
4.44%3,647.76万
-9.11%1,891.83万
-11.37%6,261.18万
-10.79%4,714.2万
-7.33%3,492.58万
-利息费用
-16.81%4,571.25万
-7.73%3,455.26万
-1.97%1,931.67万
13.97%7,401.53万
13.76%5,494.83万
2.01%3,744.81万
-8.20%1,970.53万
-15.11%6,494.45万
-15.98%4,830.11万
-8.47%3,670.93万
-利息收入
-43.41%-305.93万
-190.65%-265.33万
-33.08%-93.56万
-66.04%-365.53万
-7.70%-213.32万
45.97%-91.29万
21.38%-70.31万
5.36%-220.15万
-19.91%-198.06万
-24.61%-168.97万
研发费用
-1.05%1.73亿
1.55%1.16亿
14.96%5,829.17万
1.62%2.32亿
-1.55%1.75亿
0.59%1.14亿
-2.22%5,070.39万
-9.77%2.29亿
-10.50%1.78亿
-14.51%1.14亿
信用减值损失
-103.51%-42.34万
-174.41%-568.44万
-238.37%-297.43万
57.94%-1,409.24万
-48.64%1,205.09万
43.51%763.9万
213.24%214.96万
18.45%-3,350.6万
2,076.33%2,346.27万
1,810.96%532.29万
资产减值损失
97.83%233.11万
28.05%154.36万
-39.99%53.32万
35.76%-4,342.7万
1,622.15%117.83万
427.09%120.54万
1,193.09%88.85万
-949.68%-6,760.04万
124.66%6.84万
179.96%22.87万
非经营性净收益
5.66%3,577.28万
-63.95%843.86万
-89.23%104.69万
-116.42%-200.86万
-42.48%3,385.74万
-16.50%2,340.82万
21.33%972.39万
-54.31%1,223.06万
31.54%5,886.34万
-2.71%2,803.54万
投资净收益
157.46%405.3万
107.17%41.53万
72.05%-133.46万
2,259.44%901.44万
-107.26%-705.34万
-117.32%-579.29万
-92.41%-477.57万
-94.62%38.21万
24.44%-340.31万
31.52%-266.57万
-其中:对联营合营企业的投资收益
157.46%405.3万
107.17%41.53万
72.05%-133.46万
-15,589.59%-510.66万
-107.26%-705.34万
-117.32%-579.29万
-92.41%-477.57万
-100.46%-3.25万
24.44%-340.31万
31.52%-266.57万
资产处置收益
-79.18%28.57万
765.65%18.03万
170.13%10.95万
-95.75%215.48万
637.07%137.24万
88.62%-2.71万
115.64%4.05万
7,542.25%5,069.22万
-3,397.70%-25.55万
-5,699.14%-23.8万
其他收益
12.23%2,952.64万
-41.21%1,198.38万
-58.73%471.32万
-28.78%4,434.15万
-32.53%2,630.91万
-19.71%2,038.38万
-9.25%1,142.1万
-6.41%6,226.28万
-19.51%3,899.1万
-23.77%2,538.75万
营业利润
-22.52%7,032.26万
-18.74%5,681.41万
-14.01%2,475.83万
-7.42%9,836.71万
20.12%9,076.52万
23.32%6,991.42万
41.11%2,879.07万
10.08%1.06亿
-12.23%7,555.92万
1.48%5,669.11万
加:营业外收入
149.10%3.52万
150.51%3.52万
176.86%3.06万
-81.23%2.11万
-73.95%1.41万
-74.09%1.41万
--1.11万
-76.16%11.26万
-77.36%5.43万
337.39%5.43万
减:营业外支出
229.21%172.02万
375.59%143.39万
--4.36万
63.79%281.52万
63.54%52.25万
145.61%30.15万
----
145.62%171.88万
-22.26%31.95万
2,451.23%12.28万
利润总额
-23.95%6,863.76万
-20.41%5,541.54万
-14.08%2,474.54万
-8.67%9,557.31万
19.87%9,025.69万
22.97%6,962.67万
41.47%2,880.18万
8.67%1.05亿
-12.36%7,529.39万
1.35%5,662.27万
减:所得税费用
36.19%2,234.82万
28.19%1,447.32万
18.18%874.33万
26.24%2,963.26万
39.97%1,640.94万
118.98%1,129.03万
357.56%739.82万
8.28%2,347.27万
-22.25%1,172.32万
-27.70%515.59万
净利润
-37.32%4,628.94万
-29.82%4,094.22万
-25.24%1,600.21万
-18.77%6,594.05万
16.17%7,384.75万
13.35%5,833.65万
14.20%2,140.36万
8.78%8,117.28万
-10.25%6,357.07万
5.60%5,146.68万
持续经营净利润
-37.32%4,628.94万
-29.82%4,094.22万
-25.24%1,600.21万
-18.77%6,594.05万
16.17%7,384.75万
13.35%5,833.65万
14.20%2,140.36万
8.78%8,117.28万
-10.25%6,357.07万
5.60%5,146.68万
减:少数股东损益
-81.53%768.64万
-78.14%606.26万
-77.34%279.01万
-19.12%4,273.75万
49.16%4,161.11万
41.68%2,773.12万
17.83%1,231.18万
25.72%5,284.06万
-1.14%2,789.73万
9.60%1,957.27万
归属于母公司所有者的净利润
19.75%3,860.3万
13.97%3,487.96万
45.32%1,321.2万
-18.10%2,320.3万
-9.63%3,223.63万
-4.04%3,060.53万
9.63%909.17万
-13.06%2,833.22万
-16.29%3,567.34万
3.29%3,189.41万
每股收益
基本每股收益
19.80%0.0605
13.96%0.0547
44.76%0.0207
-18.02%0.0364
-9.66%0.0505
-4.00%0.048
10.00%0.0143
-11.20%0.0444
-16.32%0.0559
3.31%0.05
稀释每股收益
19.80%0.0605
13.96%0.0547
44.76%0.0207
-18.02%0.0364
-9.66%0.0505
-4.00%0.048
10.00%0.0143
-11.20%0.0444
-16.32%0.0559
3.31%0.05
其他综合收益
147.06%4.08万
99.77%-8.67万
归属于母公司所有者的其他综合收益总额
----
----
----
147.06%4.08万
----
----
----
99.77%-8.67万
----
----
综合收益总额
-37.32%4,628.94万
-29.82%4,094.22万
-25.24%1,600.21万
-18.63%6,598.13万
16.17%7,384.75万
13.35%5,833.65万
14.20%2,140.36万
116.67%8,108.61万
-10.25%6,357.07万
5.60%5,146.68万
归属于母公司所有者的综合收益总额
19.75%3,860.3万
13.97%3,487.96万
45.32%1,321.2万
-17.71%2,324.38万
-9.63%3,223.63万
-4.04%3,060.53万
9.63%909.17万
713.14%2,824.55万
-16.29%3,567.34万
3.29%3,189.41万
归属于少数股东的综合收益总额
-81.53%768.64万
-78.14%606.26万
-77.34%279.01万
-19.12%4,273.75万
49.16%4,161.11万
41.68%2,773.12万
17.83%1,231.18万
25.72%5,284.06万
-1.14%2,789.73万
9.60%1,957.27万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京大华国际会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 12.44%63亿19.27%41.48亿42.59%21.7亿23.84%81.57亿39.37%56.03亿35.85%34.78亿26.98%15.22亿15.71%65.87亿14.41%40.2亿24.01%25.6亿
营业收入 12.44%63亿19.27%41.48亿42.59%21.7亿23.84%81.57亿39.37%56.03亿35.85%34.78亿26.98%15.22亿15.71%65.87亿14.41%40.2亿24.01%25.6亿
其他业务收入 ----13.22%1,656.38万----3.53%3,239.12万------1,462.96万------3,128.73万------0
营业总成本 12.97%62.66亿19.48%40.99亿42.82%21.46亿24.09%80.57亿38.53%55.46亿35.56%34.31亿26.70%15.02亿15.48%64.93亿15.29%40.04亿24.25%25.31亿
营业成本 13.92%57.89亿21.10%37.92亿46.37%19.95亿26.29%74.35亿43.25%50.82亿40.29%31.31亿31.12%13.63亿17.81%58.87亿17.96%35.47亿28.83%22.32亿
营业税金及附加 43.46%1,867.31万74.88%1,340.5万39.17%525.42万6.78%1,887.72万17.62%1,301.6万8.65%766.55万2.90%377.54万8.78%1,767.87万5.59%1,106.58万20.17%705.53万
销售费用 12.79%1.15亿9.70%6,729.41万10.22%3,298.06万1.50%1.4亿-0.39%1.02亿0.06%6,134.18万-3.01%2,992.3万5.90%1.38亿4.69%1.03亿1.25%6,130.34万
管理费用 3.49%1.26亿-3.16%7,729.35万-1.99%3,562.07万1.40%1.61亿3.02%1.21亿-2.62%7,981.26万-7.54%3,634.55万2.54%1.59亿11.41%1.18亿21.63%8,196.1万
财务费用 -17.19%4,407.99万-9.25%3,310.36万0.15%1,894.61万11.16%6,959.72万12.92%5,323.13万4.44%3,647.76万-9.11%1,891.83万-11.37%6,261.18万-10.79%4,714.2万-7.33%3,492.58万
-利息费用 -16.81%4,571.25万-7.73%3,455.26万-1.97%1,931.67万13.97%7,401.53万13.76%5,494.83万2.01%3,744.81万-8.20%1,970.53万-15.11%6,494.45万-15.98%4,830.11万-8.47%3,670.93万
-利息收入 -43.41%-305.93万-190.65%-265.33万-33.08%-93.56万-66.04%-365.53万-7.70%-213.32万45.97%-91.29万21.38%-70.31万5.36%-220.15万-19.91%-198.06万-24.61%-168.97万
研发费用 -1.05%1.73亿1.55%1.16亿14.96%5,829.17万1.62%2.32亿-1.55%1.75亿0.59%1.14亿-2.22%5,070.39万-9.77%2.29亿-10.50%1.78亿-14.51%1.14亿
信用减值损失 -103.51%-42.34万-174.41%-568.44万-238.37%-297.43万57.94%-1,409.24万-48.64%1,205.09万43.51%763.9万213.24%214.96万18.45%-3,350.6万2,076.33%2,346.27万1,810.96%532.29万
资产减值损失 97.83%233.11万28.05%154.36万-39.99%53.32万35.76%-4,342.7万1,622.15%117.83万427.09%120.54万1,193.09%88.85万-949.68%-6,760.04万124.66%6.84万179.96%22.87万
非经营性净收益 5.66%3,577.28万-63.95%843.86万-89.23%104.69万-116.42%-200.86万-42.48%3,385.74万-16.50%2,340.82万21.33%972.39万-54.31%1,223.06万31.54%5,886.34万-2.71%2,803.54万
投资净收益 157.46%405.3万107.17%41.53万72.05%-133.46万2,259.44%901.44万-107.26%-705.34万-117.32%-579.29万-92.41%-477.57万-94.62%38.21万24.44%-340.31万31.52%-266.57万
-其中:对联营合营企业的投资收益 157.46%405.3万107.17%41.53万72.05%-133.46万-15,589.59%-510.66万-107.26%-705.34万-117.32%-579.29万-92.41%-477.57万-100.46%-3.25万24.44%-340.31万31.52%-266.57万
资产处置收益 -79.18%28.57万765.65%18.03万170.13%10.95万-95.75%215.48万637.07%137.24万88.62%-2.71万115.64%4.05万7,542.25%5,069.22万-3,397.70%-25.55万-5,699.14%-23.8万
其他收益 12.23%2,952.64万-41.21%1,198.38万-58.73%471.32万-28.78%4,434.15万-32.53%2,630.91万-19.71%2,038.38万-9.25%1,142.1万-6.41%6,226.28万-19.51%3,899.1万-23.77%2,538.75万
营业利润 -22.52%7,032.26万-18.74%5,681.41万-14.01%2,475.83万-7.42%9,836.71万20.12%9,076.52万23.32%6,991.42万41.11%2,879.07万10.08%1.06亿-12.23%7,555.92万1.48%5,669.11万
加:营业外收入 149.10%3.52万150.51%3.52万176.86%3.06万-81.23%2.11万-73.95%1.41万-74.09%1.41万--1.11万-76.16%11.26万-77.36%5.43万337.39%5.43万
减:营业外支出 229.21%172.02万375.59%143.39万--4.36万63.79%281.52万63.54%52.25万145.61%30.15万----145.62%171.88万-22.26%31.95万2,451.23%12.28万
利润总额 -23.95%6,863.76万-20.41%5,541.54万-14.08%2,474.54万-8.67%9,557.31万19.87%9,025.69万22.97%6,962.67万41.47%2,880.18万8.67%1.05亿-12.36%7,529.39万1.35%5,662.27万
减:所得税费用 36.19%2,234.82万28.19%1,447.32万18.18%874.33万26.24%2,963.26万39.97%1,640.94万118.98%1,129.03万357.56%739.82万8.28%2,347.27万-22.25%1,172.32万-27.70%515.59万
净利润 -37.32%4,628.94万-29.82%4,094.22万-25.24%1,600.21万-18.77%6,594.05万16.17%7,384.75万13.35%5,833.65万14.20%2,140.36万8.78%8,117.28万-10.25%6,357.07万5.60%5,146.68万
持续经营净利润 -37.32%4,628.94万-29.82%4,094.22万-25.24%1,600.21万-18.77%6,594.05万16.17%7,384.75万13.35%5,833.65万14.20%2,140.36万8.78%8,117.28万-10.25%6,357.07万5.60%5,146.68万
减:少数股东损益 -81.53%768.64万-78.14%606.26万-77.34%279.01万-19.12%4,273.75万49.16%4,161.11万41.68%2,773.12万17.83%1,231.18万25.72%5,284.06万-1.14%2,789.73万9.60%1,957.27万
归属于母公司所有者的净利润 19.75%3,860.3万13.97%3,487.96万45.32%1,321.2万-18.10%2,320.3万-9.63%3,223.63万-4.04%3,060.53万9.63%909.17万-13.06%2,833.22万-16.29%3,567.34万3.29%3,189.41万
每股收益
基本每股收益 19.80%0.060513.96%0.054744.76%0.0207-18.02%0.0364-9.66%0.0505-4.00%0.04810.00%0.0143-11.20%0.0444-16.32%0.05593.31%0.05
稀释每股收益 19.80%0.060513.96%0.054744.76%0.0207-18.02%0.0364-9.66%0.0505-4.00%0.04810.00%0.0143-11.20%0.0444-16.32%0.05593.31%0.05
其他综合收益 147.06%4.08万99.77%-8.67万
归属于母公司所有者的其他综合收益总额 ------------147.06%4.08万------------99.77%-8.67万--------
综合收益总额 -37.32%4,628.94万-29.82%4,094.22万-25.24%1,600.21万-18.63%6,598.13万16.17%7,384.75万13.35%5,833.65万14.20%2,140.36万116.67%8,108.61万-10.25%6,357.07万5.60%5,146.68万
归属于母公司所有者的综合收益总额 19.75%3,860.3万13.97%3,487.96万45.32%1,321.2万-17.71%2,324.38万-9.63%3,223.63万-4.04%3,060.53万9.63%909.17万713.14%2,824.55万-16.29%3,567.34万3.29%3,189.41万
归属于少数股东的综合收益总额 -81.53%768.64万-78.14%606.26万-77.34%279.01万-19.12%4,273.75万49.16%4,161.11万41.68%2,773.12万17.83%1,231.18万25.72%5,284.06万-1.14%2,789.73万9.60%1,957.27万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------北京德皓国际会计师事务所(特殊普通合伙)------北京大华国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开