沪深市场个股详情

万邦达 (300055)

添加自选
  • 10.40
  • -0.34-3.17%
已收盘 03/16 15:00 (北京)
87.02亿总市值157.58市盈率TTM

万邦达 (300055) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-5.56%17.84亿
-5.64%11.86亿
-10.13%6.34亿
-3.21%27.31亿
-16.68%18.89亿
-19.40%12.57亿
-6.62%7.05亿
3.82%28.21亿
19.32%22.67亿
28.61%15.6亿
营业收入
-5.56%17.84亿
-5.64%11.86亿
-10.13%6.34亿
-3.21%27.31亿
-16.68%18.89亿
-19.40%12.57亿
-6.62%7.05亿
3.82%28.21亿
19.32%22.67亿
28.61%15.6亿
其他业务收入
----
105.20%206.19万
----
-60.68%91.38万
----
--100.48万
----
-6.56%232.42万
----
--0
营业总成本
-7.04%18.21亿
-6.93%12.14亿
-12.98%6.26亿
-1.10%28.03亿
-12.74%19.59亿
-14.37%13.05亿
-2.18%7.19亿
6.42%28.34亿
23.18%22.45亿
32.43%15.24亿
营业成本
-9.58%16.11亿
-10.02%10.82亿
-18.89%5.49亿
-4.82%25.25亿
-14.57%17.82亿
-15.26%12.02亿
-0.54%6.76亿
9.48%26.53亿
25.48%20.86亿
35.36%14.19亿
营业税金及附加
36.21%9,115.99万
112.16%5,736.02万
750.17%3,092万
499.82%1.06亿
438.90%6,692.37万
210.93%2,703.57万
-26.74%363.69万
8.80%1,767.39万
8.44%1,241.86万
35.36%869.5万
销售费用
6.11%975.01万
4.48%656.18万
-54.50%277.5万
-14.15%1,135.33万
-1.20%918.85万
1.07%628.02万
-28.85%609.85万
-7.90%1,322.48万
-67.39%929.97万
-65.23%621.39万
管理费用
18.23%7,265.53万
13.48%4,668.3万
15.22%2,254.3万
26.17%1.1亿
-4.35%6,145.45万
-10.51%4,113.89万
-3.11%1,956.57万
-2.87%8,732.71万
-3.08%6,424.88万
5.45%4,597.29万
财务费用
51.53%829.21万
-31.08%411.83万
250.99%414.56万
183.23%819.56万
87.59%547.21万
350.19%597.55万
29.92%118.11万
-84.79%289.36万
134.85%291.71万
120.03%132.73万
-利息费用
-14.53%1,199.29万
-24.42%726.72万
-10.11%372.18万
-4.26%1,865.96万
-10.90%1,403.11万
-4.60%961.5万
13.32%414.06万
-28.60%1,948.97万
-12.60%1,574.81万
-18.22%1,007.9万
-利息收入
-1.29%-1,267.79万
10.46%-959.04万
-7.11%-535.1万
17.53%-2,096.01万
13.96%-1,251.61万
3.87%-1,071.13万
8.05%-499.56万
-12.32%-2,541.48万
52.49%-1,454.63万
46.23%-1,114.24万
研发费用
-17.28%2,823.77万
-18.96%1,755.96万
35.32%1,699.14万
-30.10%4,143.1万
-51.65%3,413.68万
-48.86%2,166.71万
-39.53%1,255.64万
-40.42%5,926.88万
12.85%7,060.92万
3.61%4,237.01万
信用减值损失
33.08%2,694.76万
1.63%2,646.95万
-48.79%1,409.52万
134.09%4,692.12万
1,765.42%2,024.86万
623.86%2,604.46万
1,340.27%2,752.41万
-511.54%-1.38亿
-102.58%-121.58万
-165.80%-497.17万
资产减值损失
2.92%-27.72万
75.96%-4.08万
58.05%-5.89万
94.99%-457.18万
-85.89%-28.56万
-29.75%-16.99万
-25.86%-14.05万
-767.91%-9,122.83万
-912.43%-15.36万
-754.97%-13.09万
非经营性净收益
-14.61%5,586.45万
-30.90%4,361.71万
-38.22%2,369.67万
150.94%9,751.07万
75.88%6,542.33万
187.10%6,312.15万
160.98%3,835.8万
-390.15%-1.91亿
-40.98%3,719.84万
50.18%2,198.6万
公允价值变动净收益
2,112.71%42.24万
-4.54%39.46万
--41.43万
-94.37%10.19万
--1.91万
--41.33万
----
-37.82%180.87万
----
----
投资净收益
-16.18%1,579.37万
-26.69%1,012.26万
-36.74%473.03万
9.64%2,324.69万
-27.91%1,884.28万
-27.42%1,380.71万
-24.68%747.78万
-25.14%2,120.23万
235.87%2,613.76万
1,376.17%1,902.43万
-其中:对联营合营企业的投资收益
----
----
----
----
----
----
----
-237.53%-1,266.73万
-114.22%-101.11万
-289.49%-117.12万
资产处置收益
-100.80%-9,272.67
91.87%-1,666.15
---1,150
-565.89%-146.38万
724.45%116.58万
-125.41%-2.05万
----
300.89%31.42万
-40.67%14.14万
-67.14%8.06万
其他收益
-48.93%1,298.73万
-71.05%667.3万
29.18%451.7万
135.95%3,327.63万
106.96%2,543.25万
188.68%2,304.69万
18.10%349.67万
17.83%1,410.3万
56.67%1,228.88万
43.47%798.36万
营业利润
455.10%1,821.47万
-0.35%1,569.55万
30.43%3,131.34万
112.68%2,581.83万
-108.76%-512.95万
-72.94%1,575.14万
-29.94%2,400.7万
-268.37%-2.04亿
-58.15%5,854.75万
-24.44%5,820.88万
加:营业外收入
-54.06%260.83万
-76.81%101.63万
-80.06%10.96万
-7.81%212.8万
155.56%567.75万
144.46%438.31万
-65.89%54.99万
209.79%230.82万
156.88%222.16万
771.37%179.29万
减:营业外支出
-78.16%65.31万
-0.64%59.77万
2,158.04%52.5万
388.81%326万
468.09%299.11万
29.67%60.15万
-74.48%2.32万
-86.35%66.69万
-79.32%52.65万
-68.64%46.39万
利润总额
925.61%2,016.98万
-17.50%1,611.41万
25.94%3,089.8万
112.22%2,468.63万
-104.06%-244.3万
-67.19%1,953.3万
-31.45%2,453.36万
-272.93%-2.02亿
-56.42%6,024.25万
-21.42%5,953.78万
减:所得税费用
-74.24%-1,980.35万
-123.40%-1,447.09万
369.31%280.3万
-25.89%-2,024.19万
-276.55%-1,136.55万
-173.79%-647.75万
-119.17%-104.08万
-251.90%-1,607.9万
-54.82%643.74万
55.42%877.81万
净利润
348.01%3,997.33万
17.59%3,058.5万
9.86%2,809.5万
124.16%4,492.82万
-83.42%892.25万
-48.76%2,601.04万
-15.76%2,557.44万
-275.03%-1.86亿
-56.60%5,380.51万
-27.61%5,075.97万
持续经营净利润
348.01%3,997.33万
17.59%3,058.5万
9.86%2,809.5万
124.16%4,492.82万
-83.42%892.25万
-48.76%2,601.04万
-15.76%2,557.44万
-275.03%-1.86亿
-56.60%5,380.51万
-27.61%5,075.97万
减:少数股东损益
291.47%1,498.1万
129.38%808.04万
708.48%847.84万
77.81%936.23万
-65.80%382.69万
-69.04%352.28万
-84.74%104.87万
-81.05%526.54万
-48.31%1,119.01万
-38.12%1,137.89万
归属于母公司所有者的净利润
390.47%2,499.23万
0.07%2,250.45万
-20.02%1,961.66万
118.60%3,556.59万
-88.04%509.56万
-42.90%2,248.77万
4.42%2,452.57万
-343.74%-1.91亿
-58.35%4,261.5万
-23.87%3,938.08万
每股收益
基本每股收益
390.16%0.0299
0.00%0.0269
-20.14%0.0234
118.53%0.0425
-88.02%0.0061
-42.89%0.0269
4.27%0.0293
-334.70%-0.2293
-60.05%0.0509
-26.86%0.0471
稀释每股收益
390.16%0.0299
0.00%0.0269
-20.14%0.0234
118.53%0.0425
-88.02%0.0061
-42.89%0.0269
4.27%0.0293
-334.70%-0.2293
-60.05%0.0509
-26.86%0.0471
其他综合收益
278.42%46.29万
-75.55%46.29万
-67.25%46.29万
归属于母公司所有者的其他综合收益总额
----
----
----
----
----
----
----
351.32%33.79万
-72.81%33.79万
-60.80%33.79万
归属于少数股东的其他综合收益总额
----
----
----
----
----
----
----
200.00%12.5万
-80.79%12.5万
-77.32%12.5万
综合收益总额
348.01%3,997.33万
17.59%3,058.5万
9.86%2,809.5万
124.22%4,492.82万
-83.56%892.25万
-49.22%2,601.04万
-17.03%2,557.44万
-275.02%-1.85亿
-56.88%5,426.8万
-28.39%5,122.26万
归属于母公司所有者的综合收益总额
390.47%2,499.23万
0.07%2,250.45万
-20.02%1,961.66万
118.63%3,556.59万
-88.14%509.56万
-43.38%2,248.77万
2.94%2,452.57万
-343.73%-1.91亿
-58.53%4,295.29万
-24.48%3,971.87万
归属于少数股东的综合收益总额
291.47%1,498.1万
129.38%808.04万
708.48%847.84万
73.68%936.23万
-66.18%382.69万
-69.38%352.28万
-85.01%104.87万
-80.51%539.04万
-49.26%1,131.51万
-39.26%1,150.38万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -5.56%17.84亿-5.64%11.86亿-10.13%6.34亿-3.21%27.31亿-16.68%18.89亿-19.40%12.57亿-6.62%7.05亿3.82%28.21亿19.32%22.67亿28.61%15.6亿
营业收入 -5.56%17.84亿-5.64%11.86亿-10.13%6.34亿-3.21%27.31亿-16.68%18.89亿-19.40%12.57亿-6.62%7.05亿3.82%28.21亿19.32%22.67亿28.61%15.6亿
其他业务收入 ----105.20%206.19万-----60.68%91.38万------100.48万-----6.56%232.42万------0
营业总成本 -7.04%18.21亿-6.93%12.14亿-12.98%6.26亿-1.10%28.03亿-12.74%19.59亿-14.37%13.05亿-2.18%7.19亿6.42%28.34亿23.18%22.45亿32.43%15.24亿
营业成本 -9.58%16.11亿-10.02%10.82亿-18.89%5.49亿-4.82%25.25亿-14.57%17.82亿-15.26%12.02亿-0.54%6.76亿9.48%26.53亿25.48%20.86亿35.36%14.19亿
营业税金及附加 36.21%9,115.99万112.16%5,736.02万750.17%3,092万499.82%1.06亿438.90%6,692.37万210.93%2,703.57万-26.74%363.69万8.80%1,767.39万8.44%1,241.86万35.36%869.5万
销售费用 6.11%975.01万4.48%656.18万-54.50%277.5万-14.15%1,135.33万-1.20%918.85万1.07%628.02万-28.85%609.85万-7.90%1,322.48万-67.39%929.97万-65.23%621.39万
管理费用 18.23%7,265.53万13.48%4,668.3万15.22%2,254.3万26.17%1.1亿-4.35%6,145.45万-10.51%4,113.89万-3.11%1,956.57万-2.87%8,732.71万-3.08%6,424.88万5.45%4,597.29万
财务费用 51.53%829.21万-31.08%411.83万250.99%414.56万183.23%819.56万87.59%547.21万350.19%597.55万29.92%118.11万-84.79%289.36万134.85%291.71万120.03%132.73万
-利息费用 -14.53%1,199.29万-24.42%726.72万-10.11%372.18万-4.26%1,865.96万-10.90%1,403.11万-4.60%961.5万13.32%414.06万-28.60%1,948.97万-12.60%1,574.81万-18.22%1,007.9万
-利息收入 -1.29%-1,267.79万10.46%-959.04万-7.11%-535.1万17.53%-2,096.01万13.96%-1,251.61万3.87%-1,071.13万8.05%-499.56万-12.32%-2,541.48万52.49%-1,454.63万46.23%-1,114.24万
研发费用 -17.28%2,823.77万-18.96%1,755.96万35.32%1,699.14万-30.10%4,143.1万-51.65%3,413.68万-48.86%2,166.71万-39.53%1,255.64万-40.42%5,926.88万12.85%7,060.92万3.61%4,237.01万
信用减值损失 33.08%2,694.76万1.63%2,646.95万-48.79%1,409.52万134.09%4,692.12万1,765.42%2,024.86万623.86%2,604.46万1,340.27%2,752.41万-511.54%-1.38亿-102.58%-121.58万-165.80%-497.17万
资产减值损失 2.92%-27.72万75.96%-4.08万58.05%-5.89万94.99%-457.18万-85.89%-28.56万-29.75%-16.99万-25.86%-14.05万-767.91%-9,122.83万-912.43%-15.36万-754.97%-13.09万
非经营性净收益 -14.61%5,586.45万-30.90%4,361.71万-38.22%2,369.67万150.94%9,751.07万75.88%6,542.33万187.10%6,312.15万160.98%3,835.8万-390.15%-1.91亿-40.98%3,719.84万50.18%2,198.6万
公允价值变动净收益 2,112.71%42.24万-4.54%39.46万--41.43万-94.37%10.19万--1.91万--41.33万-----37.82%180.87万--------
投资净收益 -16.18%1,579.37万-26.69%1,012.26万-36.74%473.03万9.64%2,324.69万-27.91%1,884.28万-27.42%1,380.71万-24.68%747.78万-25.14%2,120.23万235.87%2,613.76万1,376.17%1,902.43万
-其中:对联营合营企业的投资收益 -----------------------------237.53%-1,266.73万-114.22%-101.11万-289.49%-117.12万
资产处置收益 -100.80%-9,272.6791.87%-1,666.15---1,150-565.89%-146.38万724.45%116.58万-125.41%-2.05万----300.89%31.42万-40.67%14.14万-67.14%8.06万
其他收益 -48.93%1,298.73万-71.05%667.3万29.18%451.7万135.95%3,327.63万106.96%2,543.25万188.68%2,304.69万18.10%349.67万17.83%1,410.3万56.67%1,228.88万43.47%798.36万
营业利润 455.10%1,821.47万-0.35%1,569.55万30.43%3,131.34万112.68%2,581.83万-108.76%-512.95万-72.94%1,575.14万-29.94%2,400.7万-268.37%-2.04亿-58.15%5,854.75万-24.44%5,820.88万
加:营业外收入 -54.06%260.83万-76.81%101.63万-80.06%10.96万-7.81%212.8万155.56%567.75万144.46%438.31万-65.89%54.99万209.79%230.82万156.88%222.16万771.37%179.29万
减:营业外支出 -78.16%65.31万-0.64%59.77万2,158.04%52.5万388.81%326万468.09%299.11万29.67%60.15万-74.48%2.32万-86.35%66.69万-79.32%52.65万-68.64%46.39万
利润总额 925.61%2,016.98万-17.50%1,611.41万25.94%3,089.8万112.22%2,468.63万-104.06%-244.3万-67.19%1,953.3万-31.45%2,453.36万-272.93%-2.02亿-56.42%6,024.25万-21.42%5,953.78万
减:所得税费用 -74.24%-1,980.35万-123.40%-1,447.09万369.31%280.3万-25.89%-2,024.19万-276.55%-1,136.55万-173.79%-647.75万-119.17%-104.08万-251.90%-1,607.9万-54.82%643.74万55.42%877.81万
净利润 348.01%3,997.33万17.59%3,058.5万9.86%2,809.5万124.16%4,492.82万-83.42%892.25万-48.76%2,601.04万-15.76%2,557.44万-275.03%-1.86亿-56.60%5,380.51万-27.61%5,075.97万
持续经营净利润 348.01%3,997.33万17.59%3,058.5万9.86%2,809.5万124.16%4,492.82万-83.42%892.25万-48.76%2,601.04万-15.76%2,557.44万-275.03%-1.86亿-56.60%5,380.51万-27.61%5,075.97万
减:少数股东损益 291.47%1,498.1万129.38%808.04万708.48%847.84万77.81%936.23万-65.80%382.69万-69.04%352.28万-84.74%104.87万-81.05%526.54万-48.31%1,119.01万-38.12%1,137.89万
归属于母公司所有者的净利润 390.47%2,499.23万0.07%2,250.45万-20.02%1,961.66万118.60%3,556.59万-88.04%509.56万-42.90%2,248.77万4.42%2,452.57万-343.74%-1.91亿-58.35%4,261.5万-23.87%3,938.08万
每股收益
基本每股收益 390.16%0.02990.00%0.0269-20.14%0.0234118.53%0.0425-88.02%0.0061-42.89%0.02694.27%0.0293-334.70%-0.2293-60.05%0.0509-26.86%0.0471
稀释每股收益 390.16%0.02990.00%0.0269-20.14%0.0234118.53%0.0425-88.02%0.0061-42.89%0.02694.27%0.0293-334.70%-0.2293-60.05%0.0509-26.86%0.0471
其他综合收益 278.42%46.29万-75.55%46.29万-67.25%46.29万
归属于母公司所有者的其他综合收益总额 ----------------------------351.32%33.79万-72.81%33.79万-60.80%33.79万
归属于少数股东的其他综合收益总额 ----------------------------200.00%12.5万-80.79%12.5万-77.32%12.5万
综合收益总额 348.01%3,997.33万17.59%3,058.5万9.86%2,809.5万124.22%4,492.82万-83.56%892.25万-49.22%2,601.04万-17.03%2,557.44万-275.02%-1.85亿-56.88%5,426.8万-28.39%5,122.26万
归属于母公司所有者的综合收益总额 390.47%2,499.23万0.07%2,250.45万-20.02%1,961.66万118.63%3,556.59万-88.14%509.56万-43.38%2,248.77万2.94%2,452.57万-343.73%-1.91亿-58.53%4,295.29万-24.48%3,971.87万
归属于少数股东的综合收益总额 291.47%1,498.1万129.38%808.04万708.48%847.84万73.68%936.23万-66.18%382.69万-69.38%352.28万-85.01%104.87万-80.51%539.04万-49.26%1,131.51万-39.26%1,150.38万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开