沪深市场个股详情

思创智联 (300078)

添加自选
  • 3.98
  • +0.08+2.05%
已收盘 05/06 15:00 (北京)
44.49亿总市值-78.04市盈率TTM

思创智联 (300078) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-77.75%9,105.4万
-0.94%6.84亿
6.95%6.04亿
37.32%5.45亿
105.78%4.09亿
-31.33%6.91亿
-29.54%5.65亿
-29.54%3.97亿
-15.42%1.99亿
-9.86%10.06亿
营业收入
-77.75%9,105.4万
-0.94%6.84亿
6.95%6.04亿
37.32%5.45亿
105.78%4.09亿
-31.33%6.91亿
-29.54%5.65亿
-29.54%3.97亿
-15.42%1.99亿
-9.86%10.06亿
其他业务收入
----
463.19%3.11亿
----
1,639.35%3.04亿
----
-74.21%5,517.57万
----
-83.81%1,747.47万
----
407.41%2.14亿
利息收入
----
----
----
----
----
----
----
----
----
--0
手续费及佣金收入
----
----
----
----
----
----
----
----
----
--0
已赚保费
----
----
----
----
----
----
----
----
----
--0
营业总成本
-78.07%9,807.24万
-17.45%8.05亿
-4.79%7.12亿
16.82%6.2亿
72.49%4.47亿
-26.19%9.75亿
-16.33%7.48亿
-17.93%5.31亿
-14.95%2.59亿
-10.74%13.21亿
营业成本
-81.70%7,075.01万
-2.29%5.93亿
14.52%5.4亿
48.37%4.98亿
139.34%3.87亿
-23.59%6.07亿
-8.87%4.71亿
-15.91%3.36亿
-11.32%1.62亿
-15.23%7.94亿
营业税金及附加
-83.23%28.35万
-75.60%449.15万
-75.41%367.9万
-43.28%257.69万
68.66%169.08万
10.56%1,841.16万
46.37%1,495.85万
-50.64%454.29万
-77.07%100.25万
18.60%1,665.31万
销售费用
-66.39%595.81万
-46.28%4,263.26万
-35.39%3,378.75万
-32.31%3,293.65万
-14.26%1,772.92万
-41.99%7,936.6万
-24.58%5,229.09万
-0.56%4,866.08万
-20.34%2,067.78万
24.56%1.37亿
管理费用
-45.07%1,196.83万
-18.99%9,383.11万
-12.10%7,258.53万
-10.78%4,083.47万
-19.48%2,179.01万
-15.18%1.16亿
-31.19%8,258.17万
-34.31%4,576.83万
-19.65%2,706.26万
-14.72%1.37亿
财务费用
136.54%500.35万
-50.81%2,593.69万
-50.26%1,989.95万
-56.13%1,283.05万
-87.56%211.53万
-35.24%5,272.78万
-30.52%4,000.61万
-22.31%2,924.71万
-32.67%1,699.99万
1.65%8,141.47万
-利息费用
-96.68%12.81万
-92.16%448.86万
-58.09%1,962.17万
-61.74%1,302.36万
-78.34%385.91万
-36.13%5,723.77万
-28.00%4,682.27万
-21.54%3,403.87万
-17.53%1,781.55万
-11.25%8,961.93万
-利息收入
41.00%-24.27万
63.87%-144.43万
88.81%-37.76万
68.38%-86.94万
64.73%-41.13万
28.34%-399.72万
14.11%-337.58万
-17.96%-274.98万
-123.54%-116.59万
26.84%-557.79万
研发费用
-76.28%410.88万
-55.79%4,497.81万
-51.29%4,215.26万
-50.99%3,276.85万
-45.88%1,732.44万
-34.49%1.02亿
-27.46%8,653.06万
-18.57%6,686.42万
-4.33%3,201.26万
-13.22%1.55亿
信用减值损失
-132.22%-256.54万
77.71%-887.97万
12.07%-3,276.45万
161.73%1,430.5万
204.36%796.27万
53.26%-3,983.51万
28.58%-3,726.03万
18.71%-2,317.48万
36.89%-762.99万
19.88%-8,523.48万
资产减值损失
-766.42%-142.43万
84.06%-1,832.87万
73.94%-1,583.25万
98.73%-75.69万
-23.17%21.37万
57.50%-1.15亿
-1,838.40%-6,076.18万
-1,071.45%-5,947.36万
106.23%27.82万
37.18%-2.71亿
非经营性净收益
-118.83%-342.92万
143.14%7,245.54万
204.92%1.05亿
126.86%2,386.81万
336.21%1,821.55万
58.19%-1.68亿
-755.49%-1亿
-675.75%-8,886.36万
23.38%-771.16万
21.26%-4.02亿
公允价值变动净收益
146.13%61.24万
-25.36%-1,796.46万
-888.80%-132.77万
-888.80%-132.77万
-888.80%-132.77万
73.69%-1,433.08万
116.24%16.83万
116.24%16.83万
--16.83万
-461.28%-5,447.35万
投资净收益
-109.50%-14.53万
9,444.14%1.06亿
11,881.02%1.45亿
255.75%379.81万
166.56%153.02万
90.58%-113.95万
-105.43%-122.91万
-1,017.58%-243.86万
-5.08%-229.89万
-412.24%-1,209.02万
净敞口套期收益
----
----
----
----
----
----
----
----
----
--0
-其中:对联营合营企业的投资收益
-849.09%-80.61万
-203.63%-1,253.21万
166.48%220.03万
193.82%237.55万
105.58%10.76万
88.37%-412.75万
25.85%-330.98万
38.44%-253.2万
56.49%-192.75万
-308.94%-3,550.06万
汇兑收益
----
----
----
----
----
----
----
----
----
--0
资产处置收益
----
3,743.20%259.13万
2,026.11%273.46万
2,598.04%201.85万
13,057.24%779.48万
-129.37%-7.11万
-148.19%-14.2万
-139.24%-8.08万
-3,902.57%-6.02万
-94.14%24.22万
其他收益
-95.43%9.34万
254.99%856.35万
942.60%741.79万
250.91%583.11万
11.52%204.18万
-88.14%241.23万
-105.83%-88.04万
-132.25%-386.4万
-78.91%183.08万
-28.59%2,034.73万
营业利润
47.08%-1,044.76万
89.35%-4,817.17万
98.92%-305.02万
76.96%-5,136.06万
71.01%-1,974.14万
36.92%-4.52亿
-172.13%-2.83亿
-134.34%-2.23亿
14.62%-6,809.71万
18.02%-7.17亿
加:营业外收入
-98.82%1.81万
-83.36%22.68万
-96.61%3.12万
-91.38%3.04万
336.92%153.76万
-3.20%136.35万
63.21%91.88万
-70.61%35.19万
-47.91%35.19万
110.48%140.86万
减:营业外支出
-99.96%199
-71.96%1,419.03万
82.65%89万
40.83%62.21万
-5.68%44.98万
-44.95%5,060.64万
-89.92%48.73万
-3.60%44.17万
1,034.22%47.69万
19,185.35%9,192.4万
利润总额
44.09%-1,042.97万
87.61%-6,213.52万
98.62%-390.91万
76.70%-5,195.23万
72.66%-1,865.36万
37.89%-5.01亿
-161.01%-2.83亿
-136.27%-2.23亿
13.78%-6,822.2万
7.64%-8.07亿
减:所得税费用
-40.83%46.3万
151.81%670.2万
-10.12%257.67万
-35.42%172.25万
120.52%78.25万
-96.09%266.15万
-27.98%286.68万
-32.82%266.73万
-75.38%35.49万
710.43%6,811.23万
净利润
43.96%-1,089.27万
86.34%-6,883.72万
97.73%-648.58万
76.22%-5,367.48万
71.66%-1,943.61万
42.42%-5.04亿
-154.31%-2.86亿
-129.45%-2.26亿
14.88%-6,857.69万
0.81%-8.75亿
持续经营净利润
43.96%-1,089.27万
37.60%-1.1亿
97.73%-648.58万
76.22%-5,367.48万
71.66%-1,943.61万
79.71%-1.77亿
-154.31%-2.86亿
-129.45%-2.26亿
14.88%-6,857.69万
1.26%-8.71亿
终止经营净利润
----
112.68%4,150.62万
----
----
----
-7,977.47%-3.27亿
----
----
----
-1,469,863.13%-405.14万
减:少数股东损益
-1,568.46%-180.46万
37.68%-160.96万
17.09%-172.36万
34.76%-184.34万
115.14%12.29万
-129.24%-258.29万
-191.80%-207.88万
-465.12%-282.56万
79.20%-81.19万
75.72%-112.67万
归属于母公司所有者的净利润
53.53%-908.81万
86.59%-6,722.77万
98.32%-476.22万
76.74%-5,183.15万
71.14%-1,955.9万
42.64%-5.02亿
-154.07%-2.84亿
-127.73%-2.23亿
11.61%-6,776.5万
0.41%-8.74亿
每股收益
基本每股收益
50.00%-0.01
88.68%-0.06
--0
80.00%-0.05
71.43%-0.02
50.00%-0.53
-121.43%-0.31
-108.33%-0.25
22.22%-0.07
0.00%-1.06
稀释每股收益
50.00%-0.01
88.68%-0.06
--0
80.00%-0.05
71.43%-0.02
50.00%-0.53
-121.43%-0.31
-108.33%-0.25
22.22%-0.07
0.00%-1.06
其他综合收益
75.74%-114.39万
276.48%971.14万
195.41%297.73万
621.62%466.7万
-1,055.62%-471.47万
50.07%-550.27万
-139.31%-312.05万
75.12%-89.47万
92.00%-40.8万
-366.68%-1,102.19万
归属于母公司所有者的其他综合收益总额
70.33%-154.42万
309.79%864.63万
186.89%273.1万
562.32%383.19万
-4,547.01%-520.45万
63.09%-412.15万
-133.70%-314.3万
79.22%-82.88万
97.97%-11.2万
-629.27%-1,116.72万
归属于少数股东的其他综合收益总额
-18.28%40.02万
177.11%106.51万
995.63%24.64万
1,367.79%83.51万
265.48%48.98万
-1,051.11%-138.12万
101.62%2.25万
-116.74%-6.59万
-169.95%-29.6万
-92.82%14.52万
综合收益总额
50.16%-1,203.66万
88.40%-5,912.58万
98.79%-350.84万
78.37%-4,900.79万
64.99%-2,415.09万
42.52%-5.1亿
-176.64%-2.89亿
-122.23%-2.27亿
19.47%-6,898.49万
-0.92%-8.86亿
归属于母公司所有者的综合收益总额
57.06%-1,063.23万
88.41%-5,858.14万
99.29%-203.12万
78.54%-4,799.96万
63.52%-2,476.35万
42.90%-5.06亿
-180.31%-2.87亿
-119.63%-2.24亿
17.41%-6,787.7万
-1.10%-8.86亿
归属于少数股东的综合收益总额
-329.21%-140.43万
86.26%-54.45万
28.16%-147.72万
65.13%-100.83万
155.30%61.27万
-303.88%-396.41万
2.11%-205.63万
-2,615.13%-289.15万
68.17%-110.79万
62.50%-98.15万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
带解释性说明的无保留意见
--
--
--
带解释性说明的保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -77.75%9,105.4万-0.94%6.84亿6.95%6.04亿37.32%5.45亿105.78%4.09亿-31.33%6.91亿-29.54%5.65亿-29.54%3.97亿-15.42%1.99亿-9.86%10.06亿
营业收入 -77.75%9,105.4万-0.94%6.84亿6.95%6.04亿37.32%5.45亿105.78%4.09亿-31.33%6.91亿-29.54%5.65亿-29.54%3.97亿-15.42%1.99亿-9.86%10.06亿
其他业务收入 ----463.19%3.11亿----1,639.35%3.04亿-----74.21%5,517.57万-----83.81%1,747.47万----407.41%2.14亿
利息收入 --------------------------------------0
手续费及佣金收入 --------------------------------------0
已赚保费 --------------------------------------0
营业总成本 -78.07%9,807.24万-17.45%8.05亿-4.79%7.12亿16.82%6.2亿72.49%4.47亿-26.19%9.75亿-16.33%7.48亿-17.93%5.31亿-14.95%2.59亿-10.74%13.21亿
营业成本 -81.70%7,075.01万-2.29%5.93亿14.52%5.4亿48.37%4.98亿139.34%3.87亿-23.59%6.07亿-8.87%4.71亿-15.91%3.36亿-11.32%1.62亿-15.23%7.94亿
营业税金及附加 -83.23%28.35万-75.60%449.15万-75.41%367.9万-43.28%257.69万68.66%169.08万10.56%1,841.16万46.37%1,495.85万-50.64%454.29万-77.07%100.25万18.60%1,665.31万
销售费用 -66.39%595.81万-46.28%4,263.26万-35.39%3,378.75万-32.31%3,293.65万-14.26%1,772.92万-41.99%7,936.6万-24.58%5,229.09万-0.56%4,866.08万-20.34%2,067.78万24.56%1.37亿
管理费用 -45.07%1,196.83万-18.99%9,383.11万-12.10%7,258.53万-10.78%4,083.47万-19.48%2,179.01万-15.18%1.16亿-31.19%8,258.17万-34.31%4,576.83万-19.65%2,706.26万-14.72%1.37亿
财务费用 136.54%500.35万-50.81%2,593.69万-50.26%1,989.95万-56.13%1,283.05万-87.56%211.53万-35.24%5,272.78万-30.52%4,000.61万-22.31%2,924.71万-32.67%1,699.99万1.65%8,141.47万
-利息费用 -96.68%12.81万-92.16%448.86万-58.09%1,962.17万-61.74%1,302.36万-78.34%385.91万-36.13%5,723.77万-28.00%4,682.27万-21.54%3,403.87万-17.53%1,781.55万-11.25%8,961.93万
-利息收入 41.00%-24.27万63.87%-144.43万88.81%-37.76万68.38%-86.94万64.73%-41.13万28.34%-399.72万14.11%-337.58万-17.96%-274.98万-123.54%-116.59万26.84%-557.79万
研发费用 -76.28%410.88万-55.79%4,497.81万-51.29%4,215.26万-50.99%3,276.85万-45.88%1,732.44万-34.49%1.02亿-27.46%8,653.06万-18.57%6,686.42万-4.33%3,201.26万-13.22%1.55亿
信用减值损失 -132.22%-256.54万77.71%-887.97万12.07%-3,276.45万161.73%1,430.5万204.36%796.27万53.26%-3,983.51万28.58%-3,726.03万18.71%-2,317.48万36.89%-762.99万19.88%-8,523.48万
资产减值损失 -766.42%-142.43万84.06%-1,832.87万73.94%-1,583.25万98.73%-75.69万-23.17%21.37万57.50%-1.15亿-1,838.40%-6,076.18万-1,071.45%-5,947.36万106.23%27.82万37.18%-2.71亿
非经营性净收益 -118.83%-342.92万143.14%7,245.54万204.92%1.05亿126.86%2,386.81万336.21%1,821.55万58.19%-1.68亿-755.49%-1亿-675.75%-8,886.36万23.38%-771.16万21.26%-4.02亿
公允价值变动净收益 146.13%61.24万-25.36%-1,796.46万-888.80%-132.77万-888.80%-132.77万-888.80%-132.77万73.69%-1,433.08万116.24%16.83万116.24%16.83万--16.83万-461.28%-5,447.35万
投资净收益 -109.50%-14.53万9,444.14%1.06亿11,881.02%1.45亿255.75%379.81万166.56%153.02万90.58%-113.95万-105.43%-122.91万-1,017.58%-243.86万-5.08%-229.89万-412.24%-1,209.02万
净敞口套期收益 --------------------------------------0
-其中:对联营合营企业的投资收益 -849.09%-80.61万-203.63%-1,253.21万166.48%220.03万193.82%237.55万105.58%10.76万88.37%-412.75万25.85%-330.98万38.44%-253.2万56.49%-192.75万-308.94%-3,550.06万
汇兑收益 --------------------------------------0
资产处置收益 ----3,743.20%259.13万2,026.11%273.46万2,598.04%201.85万13,057.24%779.48万-129.37%-7.11万-148.19%-14.2万-139.24%-8.08万-3,902.57%-6.02万-94.14%24.22万
其他收益 -95.43%9.34万254.99%856.35万942.60%741.79万250.91%583.11万11.52%204.18万-88.14%241.23万-105.83%-88.04万-132.25%-386.4万-78.91%183.08万-28.59%2,034.73万
营业利润 47.08%-1,044.76万89.35%-4,817.17万98.92%-305.02万76.96%-5,136.06万71.01%-1,974.14万36.92%-4.52亿-172.13%-2.83亿-134.34%-2.23亿14.62%-6,809.71万18.02%-7.17亿
加:营业外收入 -98.82%1.81万-83.36%22.68万-96.61%3.12万-91.38%3.04万336.92%153.76万-3.20%136.35万63.21%91.88万-70.61%35.19万-47.91%35.19万110.48%140.86万
减:营业外支出 -99.96%199-71.96%1,419.03万82.65%89万40.83%62.21万-5.68%44.98万-44.95%5,060.64万-89.92%48.73万-3.60%44.17万1,034.22%47.69万19,185.35%9,192.4万
利润总额 44.09%-1,042.97万87.61%-6,213.52万98.62%-390.91万76.70%-5,195.23万72.66%-1,865.36万37.89%-5.01亿-161.01%-2.83亿-136.27%-2.23亿13.78%-6,822.2万7.64%-8.07亿
减:所得税费用 -40.83%46.3万151.81%670.2万-10.12%257.67万-35.42%172.25万120.52%78.25万-96.09%266.15万-27.98%286.68万-32.82%266.73万-75.38%35.49万710.43%6,811.23万
净利润 43.96%-1,089.27万86.34%-6,883.72万97.73%-648.58万76.22%-5,367.48万71.66%-1,943.61万42.42%-5.04亿-154.31%-2.86亿-129.45%-2.26亿14.88%-6,857.69万0.81%-8.75亿
持续经营净利润 43.96%-1,089.27万37.60%-1.1亿97.73%-648.58万76.22%-5,367.48万71.66%-1,943.61万79.71%-1.77亿-154.31%-2.86亿-129.45%-2.26亿14.88%-6,857.69万1.26%-8.71亿
终止经营净利润 ----112.68%4,150.62万-------------7,977.47%-3.27亿-------------1,469,863.13%-405.14万
减:少数股东损益 -1,568.46%-180.46万37.68%-160.96万17.09%-172.36万34.76%-184.34万115.14%12.29万-129.24%-258.29万-191.80%-207.88万-465.12%-282.56万79.20%-81.19万75.72%-112.67万
归属于母公司所有者的净利润 53.53%-908.81万86.59%-6,722.77万98.32%-476.22万76.74%-5,183.15万71.14%-1,955.9万42.64%-5.02亿-154.07%-2.84亿-127.73%-2.23亿11.61%-6,776.5万0.41%-8.74亿
每股收益
基本每股收益 50.00%-0.0188.68%-0.06--080.00%-0.0571.43%-0.0250.00%-0.53-121.43%-0.31-108.33%-0.2522.22%-0.070.00%-1.06
稀释每股收益 50.00%-0.0188.68%-0.06--080.00%-0.0571.43%-0.0250.00%-0.53-121.43%-0.31-108.33%-0.2522.22%-0.070.00%-1.06
其他综合收益 75.74%-114.39万276.48%971.14万195.41%297.73万621.62%466.7万-1,055.62%-471.47万50.07%-550.27万-139.31%-312.05万75.12%-89.47万92.00%-40.8万-366.68%-1,102.19万
归属于母公司所有者的其他综合收益总额 70.33%-154.42万309.79%864.63万186.89%273.1万562.32%383.19万-4,547.01%-520.45万63.09%-412.15万-133.70%-314.3万79.22%-82.88万97.97%-11.2万-629.27%-1,116.72万
归属于少数股东的其他综合收益总额 -18.28%40.02万177.11%106.51万995.63%24.64万1,367.79%83.51万265.48%48.98万-1,051.11%-138.12万101.62%2.25万-116.74%-6.59万-169.95%-29.6万-92.82%14.52万
综合收益总额 50.16%-1,203.66万88.40%-5,912.58万98.79%-350.84万78.37%-4,900.79万64.99%-2,415.09万42.52%-5.1亿-176.64%-2.89亿-122.23%-2.27亿19.47%-6,898.49万-0.92%-8.86亿
归属于母公司所有者的综合收益总额 57.06%-1,063.23万88.41%-5,858.14万99.29%-203.12万78.54%-4,799.96万63.52%-2,476.35万42.90%-5.06亿-180.31%-2.87亿-119.63%-2.24亿17.41%-6,787.7万-1.10%-8.86亿
归属于少数股东的综合收益总额 -329.21%-140.43万86.26%-54.45万28.16%-147.72万65.13%-100.83万155.30%61.27万-303.88%-396.41万2.11%-205.63万-2,615.13%-289.15万68.17%-110.79万62.50%-98.15万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------带解释性说明的无保留意见------带解释性说明的保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开