沪深市场个股详情

海默科技 (300084)

添加自选
  • 10.67
  • -0.13-1.20%
已收盘 01/16 15:00 (北京)
54.25亿总市值-23.10市盈率TTM

海默科技 (300084) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
1.62%3.06亿
20.28%1.97亿
18.66%7,768.15万
-19.36%6亿
-14.56%3.01亿
2.75%1.64亿
4.00%6,546.74万
18.56%7.44亿
33.98%3.52亿
3.31%1.6亿
营业收入
1.62%3.06亿
20.28%1.97亿
18.66%7,768.15万
-19.36%6亿
-14.56%3.01亿
2.75%1.64亿
4.00%6,546.74万
18.56%7.44亿
33.98%3.52亿
3.31%1.6亿
其他业务收入
----
165.99%226.02万
----
129.82%466.4万
----
6,459.68%84.97万
----
-32.11%202.94万
----
-99.20%1.3万
营业总成本
-1.61%3.5亿
8.88%2.17亿
13.18%1.03亿
-2.94%6.7亿
-1.43%3.56亿
-2.92%1.99亿
-8.12%9,086.78万
17.29%6.9亿
18.05%3.61亿
6.43%2.05亿
营业成本
5.05%1.86亿
18.66%1.08亿
14.06%4,959.08万
-15.24%3.81亿
-15.52%1.77亿
-15.13%9,127.95万
-5.12%4,347.76万
17.16%4.49亿
21.83%2.09亿
8.41%1.08亿
营业税金及附加
35.55%450.81万
36.27%335.04万
31.16%79.61万
-18.30%673.72万
1.96%332.58万
-8.95%245.86万
-50.10%60.7万
17.62%824.61万
6.80%326.19万
18.68%270.04万
销售费用
-13.55%3,218.3万
-14.54%1,977.62万
-2.82%905.89万
-8.04%5,497.31万
-6.16%3,722.69万
-14.48%2,314.18万
-33.90%932.19万
19.66%5,977.88万
11.05%3,966.91万
3.48%2,706.17万
管理费用
-8.80%8,272.69万
8.40%5,730.13万
24.22%2,935.03万
18.19%1.25亿
29.31%9,071.11万
14.40%5,286.05万
-0.71%2,362.71万
24.60%1.05亿
16.01%7,014.84万
15.00%4,620.82万
财务费用
-40.79%1,247.12万
-25.36%904.8万
-18.29%587.73万
-15.50%2,594.75万
34.51%2,106.33万
85.22%1,212.16万
19.62%719.32万
11.28%3,070.85万
37.18%1,565.9万
-36.47%654.46万
-利息费用
-47.13%1,130.89万
-43.58%831.02万
-35.01%492.73万
-12.13%2,824.74万
-5.50%2,139万
-4.64%1,472.85万
3.88%758.15万
-4.28%3,214.63万
-5.71%2,263.4万
2.06%1,544.45万
-利息收入
-10.31%-69.4万
-10.51%-74.84万
69.19%-11.03万
-284.37%-138.75万
-216.03%-62.92万
-623.34%-67.72万
-309.88%-35.82万
46.63%-36.1万
50.95%-19.91万
73.82%-9.36万
研发费用
21.83%3,214.85万
10.24%1,886.79万
23.01%816.91万
109.09%7,665.97万
16.67%2,638.85万
14.83%1,711.49万
-16.39%664.1万
2.63%3,666.29万
-1.99%2,261.74万
3.02%1,490.44万
信用减值损失
-94.39%21.58万
370.93%608.57万
146.02%437.74万
-29.28%-2,750.38万
-47.06%384.99万
-75.15%129.23万
-48.03%177.93万
40.92%-2,127.52万
179.85%727.17万
159.00%520.02万
资产减值损失
-456.60%-2,541.16万
42.26%-263.78万
----
-2,323.59%-1.44亿
-2,542.98%-456.55万
-2,544.75%-456.85万
----
-27.66%-593.67万
-138.10%-17.27万
-481.04%-17.27万
非经营性净收益
-372.63%-1,736.5万
1,320.09%966.96万
106.72%692.49万
-905.61%-1.53亿
-48.15%636.94万
-90.85%68.09万
-21.34%334.99万
49.74%-1,521.65万
528.89%1,228.53万
222.78%744.25万
投资净收益
1,257.27%263.9万
1,321.55%177.88万
502.78%44.83万
71.37%-13.24万
32.83%-22.8万
45.60%-14.56万
-15.30%-11.13万
21.04%-46.23万
-9.82%-33.95万
---26.77万
资产处置收益
-60.81%39.95万
158.01%187.8万
547.81%66.24万
530.29%784.7万
7,427.84%101.95万
182,807.48%72.79万
--10.22万
2,045.05%124.5万
78.33%-1.39万
-78.97%397.95
其他收益
-23.85%479.23万
-24.00%256.49万
-9.04%143.68万
-4.99%1,065.27万
13.61%629.35万
25.82%337.49万
69.59%157.97万
1.58%1,121.27万
-10.11%553.97万
-0.83%268.23万
营业利润
-27.04%-6,158.26万
71.91%-960.37万
17.30%-1,823.61万
-674.16%-2.23亿
-1,464.59%-4,847.38万
9.60%-3,419.38万
30.42%-2,205.04万
331.32%3,879.38万
107.77%355.23万
14.15%-3,782.32万
加:营业外收入
957.34%161.98万
439.36%86.08万
10.87%37.8万
25.93%87.02万
-86.62%15.32万
34.78%15.96万
334.77%34.09万
-8.11%69.1万
-56.11%114.46万
-89.01%11.84万
减:营业外支出
225.73%642.63万
-27.40%27.09万
229.31%48.98万
526.03%1,231.36万
82.81%197.29万
-53.85%37.31万
-68.51%14.87万
166.31%196.69万
-29.69%107.92万
1,149.94%80.85万
利润总额
-32.00%-6,638.91万
73.80%-901.39万
16.06%-1,834.8万
-724.19%-2.34亿
-1,490.21%-5,029.34万
10.66%-3,440.73万
31.87%-2,185.83万
316.51%3,751.79万
108.10%361.77万
10.52%-3,851.33万
减:所得税费用
-499.86%-410.73万
1,938.74%414.5万
160.04%36.33万
-336.01%-950.6万
-51.94%102.72万
75.74%-22.54万
25.59%-60.51万
167.81%402.79万
67.54%213.71万
12.44%-92.93万
净利润
-21.36%-6,228.19万
61.50%-1,315.89万
11.96%-1,871.12万
-770.87%-2.25亿
-3,566.13%-5,132.06万
9.05%-3,418.19万
32.04%-2,125.32万
124.05%3,349万
103.22%148.06万
10.48%-3,758.4万
持续经营净利润
-21.36%-6,228.19万
61.50%-1,315.89万
11.96%-1,871.12万
-770.87%-2.25亿
-3,566.13%-5,132.06万
9.05%-3,418.19万
32.04%-2,125.32万
124.05%3,349万
103.22%148.06万
10.48%-3,758.4万
减:少数股东损益
-159.23%-173.77万
-117.19%-60.08万
-70.25%-13.34万
286.59%375.86万
768.58%293.38万
380.94%349.54万
89.13%-7.83万
1.20%97.22万
46.33%-43.88万
-255.38%-124.42万
归属于母公司所有者的净利润
-11.59%-6,054.41万
66.67%-1,255.81万
12.26%-1,857.79万
-802.49%-2.28亿
-2,926.57%-5,425.44万
-3.68%-3,767.73万
30.69%-2,117.48万
132.49%3,251.78万
104.26%191.94万
12.71%-3,633.98万
每股收益
基本每股收益
13.68%-0.1186
71.33%-0.0246
31.78%-0.0367
-769.35%-0.5656
-2,848.00%-0.1374
9.11%-0.0858
32.24%-0.0538
132.78%0.0845
104.27%0.005
12.75%-0.0944
稀释每股收益
13.68%-0.1186
71.33%-0.0246
31.78%-0.0367
-769.35%-0.5656
-2,848.00%-0.1374
9.11%-0.0858
32.24%-0.0538
132.78%0.0845
104.27%0.005
12.75%-0.0944
其他综合收益
130.54%150.75万
44.99%448.76万
96.25%-4.84万
-116.06%-154.93万
-168.21%-493.55万
-69.96%309.5万
-198.07%-129.08万
1,223.60%964.39万
-41.70%723.53万
33.98%1,030.19万
归属于母公司所有者的其他综合收益总额
159.57%267.72万
10.72%432.72万
96.86%-4.05万
-112.95%-117.89万
-146.95%-449.45万
-69.26%390.83万
-131.35%-129.08万
1,172.81%910.49万
-21.89%957.22万
54.04%1,271.45万
归属于少数股东的其他综合收益总额
-165.23%-116.97万
119.72%16.04万
---7,961.25
-168.72%-37.04万
81.13%-44.1万
66.29%-81.32万
----
5,713.22%53.89万
-1,604.50%-233.7万
-327.02%-241.26万
综合收益总额
-8.03%-6,077.44万
72.11%-867.12万
16.79%-1,875.97万
-624.47%-2.26亿
-745.44%-5,625.61万
-13.95%-3,108.69万
24.74%-2,254.4万
206.15%4,313.39万
126.01%871.59万
20.44%-2,728.21万
归属于母公司所有者的综合收益总额
1.50%-5,786.69万
75.63%-823.09万
17.13%-1,861.83万
-651.65%-2.3亿
-611.23%-5,874.89万
-42.94%-3,376.9万
15.01%-2,246.56万
216.81%4,162.27万
134.98%1,149.17万
29.22%-2,362.53万
归属于少数股东的综合收益总额
-216.63%-290.74万
-116.42%-44.04万
-80.41%-14.13万
124.21%338.83万
189.81%249.28万
173.35%268.22万
97.78%-7.83万
58.89%151.12万
-319.13%-277.58万
-299.61%-365.68万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
大信会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 1.62%3.06亿20.28%1.97亿18.66%7,768.15万-19.36%6亿-14.56%3.01亿2.75%1.64亿4.00%6,546.74万18.56%7.44亿33.98%3.52亿3.31%1.6亿
营业收入 1.62%3.06亿20.28%1.97亿18.66%7,768.15万-19.36%6亿-14.56%3.01亿2.75%1.64亿4.00%6,546.74万18.56%7.44亿33.98%3.52亿3.31%1.6亿
其他业务收入 ----165.99%226.02万----129.82%466.4万----6,459.68%84.97万-----32.11%202.94万-----99.20%1.3万
营业总成本 -1.61%3.5亿8.88%2.17亿13.18%1.03亿-2.94%6.7亿-1.43%3.56亿-2.92%1.99亿-8.12%9,086.78万17.29%6.9亿18.05%3.61亿6.43%2.05亿
营业成本 5.05%1.86亿18.66%1.08亿14.06%4,959.08万-15.24%3.81亿-15.52%1.77亿-15.13%9,127.95万-5.12%4,347.76万17.16%4.49亿21.83%2.09亿8.41%1.08亿
营业税金及附加 35.55%450.81万36.27%335.04万31.16%79.61万-18.30%673.72万1.96%332.58万-8.95%245.86万-50.10%60.7万17.62%824.61万6.80%326.19万18.68%270.04万
销售费用 -13.55%3,218.3万-14.54%1,977.62万-2.82%905.89万-8.04%5,497.31万-6.16%3,722.69万-14.48%2,314.18万-33.90%932.19万19.66%5,977.88万11.05%3,966.91万3.48%2,706.17万
管理费用 -8.80%8,272.69万8.40%5,730.13万24.22%2,935.03万18.19%1.25亿29.31%9,071.11万14.40%5,286.05万-0.71%2,362.71万24.60%1.05亿16.01%7,014.84万15.00%4,620.82万
财务费用 -40.79%1,247.12万-25.36%904.8万-18.29%587.73万-15.50%2,594.75万34.51%2,106.33万85.22%1,212.16万19.62%719.32万11.28%3,070.85万37.18%1,565.9万-36.47%654.46万
-利息费用 -47.13%1,130.89万-43.58%831.02万-35.01%492.73万-12.13%2,824.74万-5.50%2,139万-4.64%1,472.85万3.88%758.15万-4.28%3,214.63万-5.71%2,263.4万2.06%1,544.45万
-利息收入 -10.31%-69.4万-10.51%-74.84万69.19%-11.03万-284.37%-138.75万-216.03%-62.92万-623.34%-67.72万-309.88%-35.82万46.63%-36.1万50.95%-19.91万73.82%-9.36万
研发费用 21.83%3,214.85万10.24%1,886.79万23.01%816.91万109.09%7,665.97万16.67%2,638.85万14.83%1,711.49万-16.39%664.1万2.63%3,666.29万-1.99%2,261.74万3.02%1,490.44万
信用减值损失 -94.39%21.58万370.93%608.57万146.02%437.74万-29.28%-2,750.38万-47.06%384.99万-75.15%129.23万-48.03%177.93万40.92%-2,127.52万179.85%727.17万159.00%520.02万
资产减值损失 -456.60%-2,541.16万42.26%-263.78万-----2,323.59%-1.44亿-2,542.98%-456.55万-2,544.75%-456.85万-----27.66%-593.67万-138.10%-17.27万-481.04%-17.27万
非经营性净收益 -372.63%-1,736.5万1,320.09%966.96万106.72%692.49万-905.61%-1.53亿-48.15%636.94万-90.85%68.09万-21.34%334.99万49.74%-1,521.65万528.89%1,228.53万222.78%744.25万
投资净收益 1,257.27%263.9万1,321.55%177.88万502.78%44.83万71.37%-13.24万32.83%-22.8万45.60%-14.56万-15.30%-11.13万21.04%-46.23万-9.82%-33.95万---26.77万
资产处置收益 -60.81%39.95万158.01%187.8万547.81%66.24万530.29%784.7万7,427.84%101.95万182,807.48%72.79万--10.22万2,045.05%124.5万78.33%-1.39万-78.97%397.95
其他收益 -23.85%479.23万-24.00%256.49万-9.04%143.68万-4.99%1,065.27万13.61%629.35万25.82%337.49万69.59%157.97万1.58%1,121.27万-10.11%553.97万-0.83%268.23万
营业利润 -27.04%-6,158.26万71.91%-960.37万17.30%-1,823.61万-674.16%-2.23亿-1,464.59%-4,847.38万9.60%-3,419.38万30.42%-2,205.04万331.32%3,879.38万107.77%355.23万14.15%-3,782.32万
加:营业外收入 957.34%161.98万439.36%86.08万10.87%37.8万25.93%87.02万-86.62%15.32万34.78%15.96万334.77%34.09万-8.11%69.1万-56.11%114.46万-89.01%11.84万
减:营业外支出 225.73%642.63万-27.40%27.09万229.31%48.98万526.03%1,231.36万82.81%197.29万-53.85%37.31万-68.51%14.87万166.31%196.69万-29.69%107.92万1,149.94%80.85万
利润总额 -32.00%-6,638.91万73.80%-901.39万16.06%-1,834.8万-724.19%-2.34亿-1,490.21%-5,029.34万10.66%-3,440.73万31.87%-2,185.83万316.51%3,751.79万108.10%361.77万10.52%-3,851.33万
减:所得税费用 -499.86%-410.73万1,938.74%414.5万160.04%36.33万-336.01%-950.6万-51.94%102.72万75.74%-22.54万25.59%-60.51万167.81%402.79万67.54%213.71万12.44%-92.93万
净利润 -21.36%-6,228.19万61.50%-1,315.89万11.96%-1,871.12万-770.87%-2.25亿-3,566.13%-5,132.06万9.05%-3,418.19万32.04%-2,125.32万124.05%3,349万103.22%148.06万10.48%-3,758.4万
持续经营净利润 -21.36%-6,228.19万61.50%-1,315.89万11.96%-1,871.12万-770.87%-2.25亿-3,566.13%-5,132.06万9.05%-3,418.19万32.04%-2,125.32万124.05%3,349万103.22%148.06万10.48%-3,758.4万
减:少数股东损益 -159.23%-173.77万-117.19%-60.08万-70.25%-13.34万286.59%375.86万768.58%293.38万380.94%349.54万89.13%-7.83万1.20%97.22万46.33%-43.88万-255.38%-124.42万
归属于母公司所有者的净利润 -11.59%-6,054.41万66.67%-1,255.81万12.26%-1,857.79万-802.49%-2.28亿-2,926.57%-5,425.44万-3.68%-3,767.73万30.69%-2,117.48万132.49%3,251.78万104.26%191.94万12.71%-3,633.98万
每股收益
基本每股收益 13.68%-0.118671.33%-0.024631.78%-0.0367-769.35%-0.5656-2,848.00%-0.13749.11%-0.085832.24%-0.0538132.78%0.0845104.27%0.00512.75%-0.0944
稀释每股收益 13.68%-0.118671.33%-0.024631.78%-0.0367-769.35%-0.5656-2,848.00%-0.13749.11%-0.085832.24%-0.0538132.78%0.0845104.27%0.00512.75%-0.0944
其他综合收益 130.54%150.75万44.99%448.76万96.25%-4.84万-116.06%-154.93万-168.21%-493.55万-69.96%309.5万-198.07%-129.08万1,223.60%964.39万-41.70%723.53万33.98%1,030.19万
归属于母公司所有者的其他综合收益总额 159.57%267.72万10.72%432.72万96.86%-4.05万-112.95%-117.89万-146.95%-449.45万-69.26%390.83万-131.35%-129.08万1,172.81%910.49万-21.89%957.22万54.04%1,271.45万
归属于少数股东的其他综合收益总额 -165.23%-116.97万119.72%16.04万---7,961.25-168.72%-37.04万81.13%-44.1万66.29%-81.32万----5,713.22%53.89万-1,604.50%-233.7万-327.02%-241.26万
综合收益总额 -8.03%-6,077.44万72.11%-867.12万16.79%-1,875.97万-624.47%-2.26亿-745.44%-5,625.61万-13.95%-3,108.69万24.74%-2,254.4万206.15%4,313.39万126.01%871.59万20.44%-2,728.21万
归属于母公司所有者的综合收益总额 1.50%-5,786.69万75.63%-823.09万17.13%-1,861.83万-651.65%-2.3亿-611.23%-5,874.89万-42.94%-3,376.9万15.01%-2,246.56万216.81%4,162.27万134.98%1,149.17万29.22%-2,362.53万
归属于少数股东的综合收益总额 -216.63%-290.74万-116.42%-44.04万-80.41%-14.13万124.21%338.83万189.81%249.28万173.35%268.22万97.78%-7.83万58.89%151.12万-319.13%-277.58万-299.61%-365.68万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------大信会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开