沪深市场个股详情

荃银高科 (300087)

添加自选
  • 11.69
  • 0.000.00%
已收盘 01/08 09:30 (北京)
110.74亿总市值584.50市盈率TTM

荃银高科 (300087) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-5.90%19.34亿
1.81%14.36亿
24.13%8.35亿
14.77%47.09亿
32.26%20.55亿
30.62%14.11亿
8.99%6.73亿
17.54%41.03亿
1.17%15.54亿
11.86%10.8亿
营业收入
-5.90%19.34亿
1.81%14.36亿
24.13%8.35亿
14.77%47.09亿
32.26%20.55亿
30.62%14.11亿
8.99%6.73亿
17.54%41.03亿
1.17%15.54亿
11.86%10.8亿
其他业务收入
----
1.02%3,336.8万
----
24.59%1.13亿
----
51.44%3,303.25万
----
11.69%9,089.09万
----
48.74%2,181.17万
营业总成本
2.41%22.25亿
7.69%15.55亿
28.31%8.61亿
15.94%43.49亿
38.35%21.72亿
39.68%14.44亿
15.40%6.71亿
18.21%37.51亿
3.84%15.7亿
11.26%10.34亿
营业成本
-0.94%17亿
6.71%12.41亿
33.82%7.23亿
17.76%35.32亿
42.61%17.16亿
43.07%11.62亿
13.34%5.4亿
17.43%29.99亿
-2.10%12.04亿
6.40%8.12亿
营业税金及附加
0.87%683.82万
9.01%495.73万
-1.94%222.72万
22.66%1,114.89万
27.75%677.92万
28.64%454.78万
29.12%227.14万
15.78%908.92万
12.80%530.67万
6.07%353.53万
销售费用
14.37%2.34亿
11.66%1.38亿
4.19%5,928.89万
3.99%3.76亿
19.02%2.04亿
18.88%1.23亿
24.27%5,690.53万
24.16%3.62亿
27.67%1.72亿
44.88%1.04亿
管理费用
11.24%1.63亿
13.95%1.05亿
22.66%5,218.44万
9.18%2.47亿
18.36%1.46亿
23.81%9,230.46万
27.01%4,254.38万
9.81%2.26亿
26.45%1.24亿
27.42%7,455.43万
财务费用
26.36%4,686.9万
20.43%2,806.77万
-20.34%1,010.58万
61.99%4,732.24万
149.60%3,709.29万
206.92%2,330.65万
66.43%1,268.61万
63.40%2,921.4万
240.64%1,486.1万
38.53%759.36万
-利息费用
12.40%5,113.85万
13.77%3,431.07万
13.48%1,720.51万
65.48%6,317.63万
84.68%4,549.8万
90.45%3,015.69万
87.97%1,516.09万
4.61%3,817.67万
16.90%2,463.56万
-2.94%1,583.43万
-利息收入
49.89%-497.93万
-23.48%-592.16万
-276.92%-674.58万
0.22%-1,247.2万
6.65%-993.65万
44.01%-479.55万
47.42%-178.97万
-20.35%-1,249.98万
-69.65%-1,064.43万
-139.19%-856.46万
研发费用
20.97%7,441.07万
1.48%3,886.21万
-11.52%1,492.52万
8.05%1.36亿
20.14%6,151.15万
19.47%3,829.44万
1.75%1,686.92万
30.62%1.26亿
23.72%5,119.79万
19.74%3,205.31万
信用减值损失
-53.73%-1,342.39万
-204.97%-509.8万
-1,076.04%-296.22万
-256.87%-1.07亿
0.28%-873.24万
1,633.29%485.66万
94.99%-25.19万
1.60%-3,008.17万
14.93%-875.71万
91.22%-31.67万
资产减值损失
-9.51%-1,575.25万
90.74%-133.17万
--4,171.31
-561.68%-1.3亿
-2,208.57%-1,438.42万
-2,222.85%-1,438.42万
----
61.01%-1,967.35万
98.90%-62.31万
95.48%-61.92万
非经营性净收益
35,949.01%3,323.27万
363.66%4,144.76万
-48.19%804.34万
-4,752.20%-1.89亿
-99.66%9.22万
-53.72%893.93万
432.57%1,552.33万
-254.92%-388.74万
247.67%2,676.13万
1,181.40%1,931.41万
公允价值变动净收益
--245.21万
--25.64万
---54.12万
104.81%34.94万
----
----
----
---726.96万
----
----
投资净收益
1,961.57%1,467.75万
1,286.26%1,188万
348.20%78.32万
-51.66%277.22万
-116.72%-78.84万
-125.82%-100.15万
-602.95%-31.56万
-48.54%573.47万
-54.43%471.43万
-36.73%387.86万
-其中:对联营合营企业的投资收益
-222.08%-253.94万
-198.25%-298.69万
-293.04%-124.02万
-41.50%147.18万
-152.90%-78.84万
-252.93%-100.15万
-602.95%-31.56万
279.03%251.58万
22.75%149.06万
844.56%65.48万
资产处置收益
1,978.90%62.59万
1,461.80%47.02万
-1,012.23%-1.19万
-230.47%-39.82万
-91.32%3.01万
-95.28%3.01万
105.51%1,304.52
-99.27%30.52万
-99.19%34.67万
9,688.85%63.74万
其他收益
86.31%4,465.35万
81.45%3,527.07万
-33.05%1,077.13万
-1.94%4,618.41万
-22.89%2,396.72万
23.54%1,943.82万
103.61%1,608.94万
53.28%4,709.76万
42.92%3,108.04万
23.95%1,573.41万
营业利润
-120.14%-2.58亿
-214.66%-7,766.64万
-205.71%-1,809.67万
-50.84%1.71亿
-1,218.39%-1.17亿
-137.81%-2,468.24万
-55.66%1,711.9万
8.80%3.48亿
-66.84%1,046.73万
73.48%6,528.8万
加:营业外收入
524.87%418.78万
321.79%248.73万
5,383.45%165.49万
-79.72%362.15万
-6.57%67.02万
49.32%58.97万
-66.34%3.02万
351.51%1,785.82万
-79.65%71.73万
24.23%39.49万
减:营业外支出
22.42%82.53万
20.29%64.01万
535.08%26.52万
-37.20%225.28万
-67.84%67.42万
-71.87%53.22万
-97.23%4.18万
-77.68%358.7万
1.61%209.62万
88.72%189.17万
利润总额
-117.26%-2.54亿
-207.90%-7,581.92万
-197.66%-1,670.7万
-52.40%1.72亿
-1,388.11%-1.17亿
-138.60%-2,462.49万
-54.00%1,710.74万
17.73%3.62亿
-72.49%908.85万
72.64%6,379.11万
减:所得税费用
-75.21%54.52万
-75.60%54.23万
-58.88%14.03万
311.87%378.53万
1,097.68%219.89万
882.92%222.26万
184.92%34.11万
-2,448.33%-178.66万
-150.97%-22.04万
-153.57%-28.39万
净利润
-113.71%-2.55亿
-184.43%-7,636.15万
-200.48%-1,684.73万
-53.68%1.69亿
-1,381.24%-1.19亿
-141.90%-2,684.75万
-55.40%1,676.63万
18.34%3.64亿
-71.44%930.89万
75.93%6,407.5万
持续经营净利润
-113.71%-2.55亿
-184.43%-7,636.15万
-200.48%-1,684.73万
-53.68%1.69亿
-1,381.24%-1.19亿
-141.90%-2,684.75万
-55.40%1,676.63万
18.34%3.64亿
-71.44%930.89万
75.93%6,407.5万
减:少数股东损益
-114.34%-7,487.96万
-659.99%-3,503.23万
-1,846.82%-1,904.4万
-39.81%5,409.68万
-2,530.68%-3,493.54万
-118.70%-460.96万
-115.60%-97.82万
21.42%8,988.31万
74.59%-132.8万
314.99%2,465.5万
归属于母公司所有者的净利润
-113.45%-1.8亿
-85.85%-4,132.91万
-87.62%219.67万
-58.23%1.14亿
-892.84%-8,433.34万
-156.41%-2,223.79万
-43.34%1,774.45万
17.37%2.74亿
-71.88%1,063.69万
29.34%3,942万
每股收益
基本每股收益
-113.48%-0.19
-100.00%-0.04
-87.70%0.0023
-58.62%0.12
-894.64%-0.089
-150.00%-0.02
-43.50%0.0187
16.00%0.29
-71.93%0.0112
33.33%0.04
稀释每股收益
-113.48%-0.19
-100.00%-0.04
-87.70%0.0023
-58.62%0.12
-894.64%-0.089
-150.00%-0.02
-43.50%0.0187
16.00%0.29
-71.93%0.0112
33.33%0.04
其他综合收益
96.15%-69.16万
96.14%-64.5万
91.17%-29.42万
-122.39%-88.6万
-384.43%-1,797.47万
-503.38%-1,669.4万
-2,194.11%-333.28万
-85.15%395.62万
2,237.61%631.95万
2,906.43%413.85万
归属于母公司所有者的其他综合收益总额
96.15%-69.16万
96.14%-64.5万
91.17%-29.42万
-122.39%-88.6万
-384.43%-1,797.47万
-503.38%-1,669.4万
-2,194.11%-333.28万
-85.15%395.62万
2,237.61%631.95万
2,906.43%413.85万
综合收益总额
-86.23%-2.56亿
-76.86%-7,700.65万
-227.60%-1,714.15万
-54.42%1.68亿
-978.17%-1.37亿
-163.83%-4,354.15万
-64.12%1,343.35万
10.09%3.68亿
-51.62%1,562.84万
88.06%6,821.35万
归属于母公司所有者的综合收益总额
-76.63%-1.81亿
-7.81%-4,197.41万
-86.80%190.25万
-59.14%1.14亿
-703.36%-1.02亿
-189.38%-3,893.2万
-53.77%1,441.17万
6.86%2.78亿
-54.82%1,695.64万
43.61%4,355.85万
归属于少数股东的综合收益总额
-114.34%-7,487.96万
-659.99%-3,503.23万
-1,846.82%-1,904.4万
-39.81%5,409.68万
-2,530.68%-3,493.54万
-118.70%-460.96万
-115.60%-97.82万
21.42%8,988.31万
74.59%-132.8万
314.99%2,465.5万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
大信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -5.90%19.34亿1.81%14.36亿24.13%8.35亿14.77%47.09亿32.26%20.55亿30.62%14.11亿8.99%6.73亿17.54%41.03亿1.17%15.54亿11.86%10.8亿
营业收入 -5.90%19.34亿1.81%14.36亿24.13%8.35亿14.77%47.09亿32.26%20.55亿30.62%14.11亿8.99%6.73亿17.54%41.03亿1.17%15.54亿11.86%10.8亿
其他业务收入 ----1.02%3,336.8万----24.59%1.13亿----51.44%3,303.25万----11.69%9,089.09万----48.74%2,181.17万
营业总成本 2.41%22.25亿7.69%15.55亿28.31%8.61亿15.94%43.49亿38.35%21.72亿39.68%14.44亿15.40%6.71亿18.21%37.51亿3.84%15.7亿11.26%10.34亿
营业成本 -0.94%17亿6.71%12.41亿33.82%7.23亿17.76%35.32亿42.61%17.16亿43.07%11.62亿13.34%5.4亿17.43%29.99亿-2.10%12.04亿6.40%8.12亿
营业税金及附加 0.87%683.82万9.01%495.73万-1.94%222.72万22.66%1,114.89万27.75%677.92万28.64%454.78万29.12%227.14万15.78%908.92万12.80%530.67万6.07%353.53万
销售费用 14.37%2.34亿11.66%1.38亿4.19%5,928.89万3.99%3.76亿19.02%2.04亿18.88%1.23亿24.27%5,690.53万24.16%3.62亿27.67%1.72亿44.88%1.04亿
管理费用 11.24%1.63亿13.95%1.05亿22.66%5,218.44万9.18%2.47亿18.36%1.46亿23.81%9,230.46万27.01%4,254.38万9.81%2.26亿26.45%1.24亿27.42%7,455.43万
财务费用 26.36%4,686.9万20.43%2,806.77万-20.34%1,010.58万61.99%4,732.24万149.60%3,709.29万206.92%2,330.65万66.43%1,268.61万63.40%2,921.4万240.64%1,486.1万38.53%759.36万
-利息费用 12.40%5,113.85万13.77%3,431.07万13.48%1,720.51万65.48%6,317.63万84.68%4,549.8万90.45%3,015.69万87.97%1,516.09万4.61%3,817.67万16.90%2,463.56万-2.94%1,583.43万
-利息收入 49.89%-497.93万-23.48%-592.16万-276.92%-674.58万0.22%-1,247.2万6.65%-993.65万44.01%-479.55万47.42%-178.97万-20.35%-1,249.98万-69.65%-1,064.43万-139.19%-856.46万
研发费用 20.97%7,441.07万1.48%3,886.21万-11.52%1,492.52万8.05%1.36亿20.14%6,151.15万19.47%3,829.44万1.75%1,686.92万30.62%1.26亿23.72%5,119.79万19.74%3,205.31万
信用减值损失 -53.73%-1,342.39万-204.97%-509.8万-1,076.04%-296.22万-256.87%-1.07亿0.28%-873.24万1,633.29%485.66万94.99%-25.19万1.60%-3,008.17万14.93%-875.71万91.22%-31.67万
资产减值损失 -9.51%-1,575.25万90.74%-133.17万--4,171.31-561.68%-1.3亿-2,208.57%-1,438.42万-2,222.85%-1,438.42万----61.01%-1,967.35万98.90%-62.31万95.48%-61.92万
非经营性净收益 35,949.01%3,323.27万363.66%4,144.76万-48.19%804.34万-4,752.20%-1.89亿-99.66%9.22万-53.72%893.93万432.57%1,552.33万-254.92%-388.74万247.67%2,676.13万1,181.40%1,931.41万
公允价值变动净收益 --245.21万--25.64万---54.12万104.81%34.94万---------------726.96万--------
投资净收益 1,961.57%1,467.75万1,286.26%1,188万348.20%78.32万-51.66%277.22万-116.72%-78.84万-125.82%-100.15万-602.95%-31.56万-48.54%573.47万-54.43%471.43万-36.73%387.86万
-其中:对联营合营企业的投资收益 -222.08%-253.94万-198.25%-298.69万-293.04%-124.02万-41.50%147.18万-152.90%-78.84万-252.93%-100.15万-602.95%-31.56万279.03%251.58万22.75%149.06万844.56%65.48万
资产处置收益 1,978.90%62.59万1,461.80%47.02万-1,012.23%-1.19万-230.47%-39.82万-91.32%3.01万-95.28%3.01万105.51%1,304.52-99.27%30.52万-99.19%34.67万9,688.85%63.74万
其他收益 86.31%4,465.35万81.45%3,527.07万-33.05%1,077.13万-1.94%4,618.41万-22.89%2,396.72万23.54%1,943.82万103.61%1,608.94万53.28%4,709.76万42.92%3,108.04万23.95%1,573.41万
营业利润 -120.14%-2.58亿-214.66%-7,766.64万-205.71%-1,809.67万-50.84%1.71亿-1,218.39%-1.17亿-137.81%-2,468.24万-55.66%1,711.9万8.80%3.48亿-66.84%1,046.73万73.48%6,528.8万
加:营业外收入 524.87%418.78万321.79%248.73万5,383.45%165.49万-79.72%362.15万-6.57%67.02万49.32%58.97万-66.34%3.02万351.51%1,785.82万-79.65%71.73万24.23%39.49万
减:营业外支出 22.42%82.53万20.29%64.01万535.08%26.52万-37.20%225.28万-67.84%67.42万-71.87%53.22万-97.23%4.18万-77.68%358.7万1.61%209.62万88.72%189.17万
利润总额 -117.26%-2.54亿-207.90%-7,581.92万-197.66%-1,670.7万-52.40%1.72亿-1,388.11%-1.17亿-138.60%-2,462.49万-54.00%1,710.74万17.73%3.62亿-72.49%908.85万72.64%6,379.11万
减:所得税费用 -75.21%54.52万-75.60%54.23万-58.88%14.03万311.87%378.53万1,097.68%219.89万882.92%222.26万184.92%34.11万-2,448.33%-178.66万-150.97%-22.04万-153.57%-28.39万
净利润 -113.71%-2.55亿-184.43%-7,636.15万-200.48%-1,684.73万-53.68%1.69亿-1,381.24%-1.19亿-141.90%-2,684.75万-55.40%1,676.63万18.34%3.64亿-71.44%930.89万75.93%6,407.5万
持续经营净利润 -113.71%-2.55亿-184.43%-7,636.15万-200.48%-1,684.73万-53.68%1.69亿-1,381.24%-1.19亿-141.90%-2,684.75万-55.40%1,676.63万18.34%3.64亿-71.44%930.89万75.93%6,407.5万
减:少数股东损益 -114.34%-7,487.96万-659.99%-3,503.23万-1,846.82%-1,904.4万-39.81%5,409.68万-2,530.68%-3,493.54万-118.70%-460.96万-115.60%-97.82万21.42%8,988.31万74.59%-132.8万314.99%2,465.5万
归属于母公司所有者的净利润 -113.45%-1.8亿-85.85%-4,132.91万-87.62%219.67万-58.23%1.14亿-892.84%-8,433.34万-156.41%-2,223.79万-43.34%1,774.45万17.37%2.74亿-71.88%1,063.69万29.34%3,942万
每股收益
基本每股收益 -113.48%-0.19-100.00%-0.04-87.70%0.0023-58.62%0.12-894.64%-0.089-150.00%-0.02-43.50%0.018716.00%0.29-71.93%0.011233.33%0.04
稀释每股收益 -113.48%-0.19-100.00%-0.04-87.70%0.0023-58.62%0.12-894.64%-0.089-150.00%-0.02-43.50%0.018716.00%0.29-71.93%0.011233.33%0.04
其他综合收益 96.15%-69.16万96.14%-64.5万91.17%-29.42万-122.39%-88.6万-384.43%-1,797.47万-503.38%-1,669.4万-2,194.11%-333.28万-85.15%395.62万2,237.61%631.95万2,906.43%413.85万
归属于母公司所有者的其他综合收益总额 96.15%-69.16万96.14%-64.5万91.17%-29.42万-122.39%-88.6万-384.43%-1,797.47万-503.38%-1,669.4万-2,194.11%-333.28万-85.15%395.62万2,237.61%631.95万2,906.43%413.85万
综合收益总额 -86.23%-2.56亿-76.86%-7,700.65万-227.60%-1,714.15万-54.42%1.68亿-978.17%-1.37亿-163.83%-4,354.15万-64.12%1,343.35万10.09%3.68亿-51.62%1,562.84万88.06%6,821.35万
归属于母公司所有者的综合收益总额 -76.63%-1.81亿-7.81%-4,197.41万-86.80%190.25万-59.14%1.14亿-703.36%-1.02亿-189.38%-3,893.2万-53.77%1,441.17万6.86%2.78亿-54.82%1,695.64万43.61%4,355.85万
归属于少数股东的综合收益总额 -114.34%-7,487.96万-659.99%-3,503.23万-1,846.82%-1,904.4万-39.81%5,409.68万-2,530.68%-3,493.54万-118.70%-460.96万-115.60%-97.82万21.42%8,988.31万74.59%-132.8万314.99%2,465.5万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------毕马威华振会计师事务所(特殊普通合伙)------大信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开