沪深市场个股详情

瑞普生物 (300119)

添加自选
  • 20.15
  • +0.18+0.90%
已收盘 01/16 15:00 (北京)
93.65亿总市值22.62市盈率TTM

瑞普生物 (300119) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
39.93%4.87亿
37.65%5.33亿
-26.88%4.51亿
43.83%4.87亿
-10.35%3.48亿
32.55%3.87亿
89.21%6.17亿
-11.86%3.39亿
-38.47%3.88亿
-66.10%2.92亿
交易性金融资产
-2.65%13.07亿
17.10%13.26亿
18.15%14.68亿
13.08%14.51亿
19.42%13.42亿
-13.13%11.33亿
-7.64%12.43亿
-14.49%12.83亿
-9.05%11.24亿
48.70%13.04亿
应收票据及应收账款
-0.48%10.63亿
7.29%11.01亿
15.51%11.15亿
7.02%10.7亿
20.81%10.68亿
29.61%10.26亿
30.61%9.65亿
33.96%10亿
13.47%8.84亿
7.97%7.92亿
-应收票据
-22.90%2,751.73万
-28.89%2,362.44万
-51.99%1,109.72万
137.58%3,042.97万
141.20%3,569.05万
138.28%3,322.34万
145.19%2,311.3万
221.89%1,280.8万
-44.47%1,479.7万
-47.34%1,394.32万
-应收账款
0.30%10.36亿
8.50%10.77亿
17.17%11.04亿
5.33%10.4亿
18.77%10.33亿
27.66%9.93亿
29.13%9.42亿
32.95%9.87亿
15.52%8.7亿
10.04%7.78亿
其他应收款(含利息和股利)
55.94%1.03亿
15.64%7,291.9万
31.63%6,704.93万
-28.38%6,018.46万
28.32%6,578.18万
26.79%6,305.5万
-8.12%5,093.95万
131.87%8,403.8万
20.32%5,126.34万
6.30%4,973.05万
-应收利息
----
----
----
50.70%105.51万
57.53%96.44万
39.64%87.67万
72.09%78.99万
37.33%70.01万
-83.31%61.22万
-79.63%62.78万
-其他应收款
----
17.27%7,291.9万
----
----
----
26.63%6,217.83万
----
133.22%8,333.79万
----
15.51%4,910.27万
预付款项
163.78%1.14亿
172.49%1.09亿
175.49%8,734.34万
-4.87%6,119.65万
51.39%4,336.91万
67.45%3,993.57万
-10.60%3,170.47万
198.19%6,432.81万
-51.71%2,864.74万
-45.27%2,384.9万
存货
29.62%5.06亿
35.26%5.32亿
30.17%5.11亿
0.56%5亿
1.00%3.9亿
-2.57%3.94亿
-2.36%3.93亿
35.34%4.97亿
6.60%3.86亿
14.05%4.04亿
应收款项融资
856.62%1,790.12万
-1.79%1,493.51万
310.10%1,226.7万
90.08%752.24万
55.94%187.13万
310.32%1,520.66万
-63.98%299.12万
-59.21%395.74万
-54.55%120万
31.48%370.61万
其他流动资产
-83.72%1,437.37万
-31.05%1,196.15万
-82.80%1,286.02万
-94.70%1,165.2万
-49.39%8,830.81万
-69.70%1,734.81万
5.44%7,478.86万
716.07%2.2亿
157.24%1.74亿
-9.09%5,724.75万
流动资产合计
7.88%36.12亿
20.36%37.01亿
10.27%37.25亿
4.52%36.49亿
10.20%33.48亿
5.09%30.75亿
13.25%33.79亿
12.86%34.91亿
-4.48%30.39亿
-1.88%29.26亿
非流动资产
其他非流动金融资产
-91.47%5,349.4万
-89.42%6,626.36万
-81.36%1.17亿
-83.89%1亿
22.39%6.27亿
22.33%6.27亿
24.61%6.26亿
24.06%6.23亿
7.24%5.12亿
7.26%5.12亿
投资性房地产
-10.38%3,446.84万
-10.12%3,546.67万
-9.87%3,646.49万
-9.63%3,746.31万
-9.41%3,846.13万
-9.19%3,945.96万
-8.98%4,045.78万
-11.77%4,145.6万
-11.58%4,245.43万
-11.41%4,345.25万
长期股权投资
151.19%11.49亿
139.66%10.99亿
139.27%10.93亿
135.72%10.69亿
2.66%4.57亿
-2.62%4.58亿
13.62%4.57亿
20.12%4.53亿
18.71%4.46亿
25.00%4.71亿
长期应收款
--162.18万
--195.54万
--133.69万
-52.95%145.58万
----
----
----
--309.41万
----
----
固定资产
----
-2.81%17.83亿
----
----
----
47.59%18.35亿
----
30.38%15.49亿
----
8.67%12.43亿
固定资产清理
----
-68.84%1.35万
----
----
----
--4.33万
----
--1.35万
----
----
在建工程
----
-36.05%6,443.14万
----
----
----
-72.07%1.01亿
----
-76.50%8,783.06万
----
59.91%3.61亿
无形资产
-10.10%4.47亿
-6.16%4.74亿
75.25%4.86亿
106.77%4.93亿
93.29%4.97亿
96.50%5.06亿
8.25%2.77亿
-7.75%2.38亿
9.49%2.57亿
9.13%2.57亿
开发支出
9.58%1.99亿
14.98%2.02亿
39.01%1.97亿
4.85%1.93亿
10.34%1.82亿
13.54%1.75亿
-3.33%1.42亿
28.99%1.84亿
4.99%1.65亿
3.60%1.54亿
商誉
41.71%4.42亿
42.00%4.43亿
553.90%4.43亿
92.77%4.42亿
360.51%3.12亿
360.51%3.12亿
0.00%6,780.27万
238.37%2.29亿
0.00%6,780.27万
0.00%6,780.27万
长期待摊费用
343.09%146.08万
403.76%118.8万
211.68%100.04万
-27.52%94.41万
-32.89%32.97万
-62.67%23.58万
-59.87%32.1万
47.12%130.26万
-39.33%49.13万
-33.58%63.17万
递延所得税资产
33.06%2,987.36万
48.04%2,992.35万
99.34%2,795.54万
117.87%2,694.87万
73.19%2,245.07万
87.59%2,021.3万
41.88%1,402.39万
23.01%1,236.9万
-86.25%1,296.28万
-88.40%1,077.53万
使用权资产
-9.19%1,135.59万
-8.83%1,322.78万
-8.92%1,503.84万
-34.66%1,737.14万
-39.05%1,250.52万
-75.09%1,450.84万
-56.14%1,651.16万
-31.10%2,658.75万
-72.06%2,051.8万
-22.66%5,824.61万
其他非流动资产
87.74%4,765.26万
22.14%4,007.12万
18.95%3,533.74万
-58.48%2,673.21万
-5.27%2,538.19万
363.54%3,280.77万
285.77%2,970.7万
955.37%6,438.48万
279.06%2,679.3万
40.48%707.76万
非流动资产合计
-0.21%40.79亿
3.23%42.54亿
31.98%43.37亿
22.83%43.17亿
28.54%40.87亿
29.32%41.21亿
7.85%32.86亿
16.64%35.14亿
6.09%31.8亿
9.90%31.87亿
资产总计
3.43%76.91亿
10.55%79.55亿
20.97%80.62亿
13.71%79.66亿
19.58%74.36亿
17.72%71.96亿
10.52%66.64亿
14.73%70.06亿
0.65%62.19亿
3.93%61.13亿
负债
流动负债
短期借款
7.05%7.37亿
26.90%8.84亿
53.31%7.35亿
45.39%8.01亿
102.48%6.88亿
63.39%6.96亿
-3.60%4.8亿
-17.39%5.51亿
-59.16%3.4亿
-42.66%4.26亿
应付票据及应付账款
3.51%4.89亿
10.06%5.15亿
17.20%6.41亿
-8.20%5.5亿
1.39%4.72亿
-0.09%4.68亿
22.24%5.47亿
50.81%5.99亿
19.64%4.66亿
47.36%4.68亿
-应付票据
39.48%1.68亿
71.73%1.97亿
31.26%2.84亿
-1.17%1.87亿
-10.47%1.21亿
-15.47%1.15亿
84.34%2.17亿
177.00%1.9亿
42.54%1.35亿
201.05%1.36亿
-应付账款
-8.82%3.21亿
-10.04%3.17亿
7.98%3.57亿
-11.44%3.63亿
6.21%3.52亿
6.21%3.53亿
0.13%3.3亿
24.56%4.1亿
12.30%3.31亿
21.89%3.32亿
合同负债
39.81%5,084.62万
-19.35%4,236.82万
147.28%3,821.19万
192.30%4,811.11万
183.41%3,636.72万
64.78%5,253.08万
-31.02%1,545.29万
-26.16%1,645.94万
-33.54%1,283.2万
52.36%3,188万
预收款项
4,398.67%558.99万
9,003.96%809.97万
8,169.07%717.75万
16.43%831.7万
-71.47%12.43万
-21.24%8.9万
10.20%8.68万
9,609.22%714.32万
539.64%43.56万
-9.79%11.3万
应付职工薪酬
16.87%3,635.37万
20.45%3,752.37万
32.01%3,925.78万
-0.89%6,719.46万
-14.52%3,110.73万
-5.15%3,115.25万
15.73%2,973.88万
25.06%6,779.58万
24.96%3,639.3万
8.16%3,284.31万
应交税费
17.36%4,355.08万
26.53%3,597.66万
42.32%2,507.03万
-20.42%2,455.68万
21.55%3,710.78万
28.55%2,843.3万
-40.51%1,761.5万
-35.01%3,085.89万
-31.25%3,052.86万
-42.44%2,211.83万
其他应付款(含利息和股利)
-32.68%2.73亿
5.19%3.93亿
490.90%5.78亿
153.81%6.61亿
86.30%4.05亿
325.28%3.74亿
-9.02%9,787.94万
161.94%2.6亿
102.60%2.17亿
-16.34%8,791.19万
-应付股利
----
71.07%2,330.31万
160.59%3,080.65万
93.66%2,390.51万
--3,572.71万
290.09%1,362.2万
1,447.38%1,182.2万
1,515.71%1,234.4万
----
-41.31%349.2万
-其他应付款
----
2.70%3.7亿
----
----
----
326.73%3.6亿
----
151.45%2.48亿
----
-14.84%8,441.99万
一年内到期的非流动负债
92.56%7,110.76万
138.33%6,485.51万
156.27%6,041.75万
146.96%6,107.71万
31.45%3,692.76万
24.66%2,721.2万
92.80%2,357.55万
31.44%2,473.14万
29.48%2,809.19万
-19.06%2,182.84万
其他流动负债
-20.66%2,702.21万
-29.66%1,842.21万
-32.88%1,329.74万
140.06%2,997.53万
280.32%3,405.88万
153.86%2,619.05万
281.57%1,981.26万
266.39%1,248.63万
-28.22%895.52万
25.95%1,031.68万
流动负债合计
-0.49%17.33亿
17.34%19.99亿
73.72%21.38亿
43.38%22.51亿
52.69%17.41亿
54.67%17.04亿
7.23%12.31亿
19.86%15.7亿
-21.68%11.4亿
-14.69%11.01亿
非流动负债
长期借款
13.86%6.25亿
57.15%6.67亿
60.01%6.43亿
67.30%5.14亿
78.49%5.49亿
26.69%4.25亿
113.99%4.02亿
60.64%3.07亿
101.03%3.07亿
176.58%3.35亿
递延所得税负债
-3.99%1.2亿
7.30%1.32亿
55.24%1.31亿
64.17%1.26亿
98.75%1.25亿
97.06%1.23亿
47.11%8,434.2万
46.14%7,663.28万
-52.36%6,298.55万
-52.05%6,230.39万
长期递延收益
-5.58%5,845.7万
4.55%5,979.38万
13.56%6,090.71万
17.91%6,313.29万
16.70%6,190.96万
-2.01%5,719.21万
6.47%5,363.34万
5.40%5,354.39万
6.63%5,304.91万
11.80%5,836.38万
租赁负债
526.15%449.46万
34.34%630.38万
-36.11%564.78万
-63.59%524.78万
-91.86%71.78万
-63.14%469.25万
879.08%883.98万
1,380.19%1,441.3万
769.78%881.58万
268.54%1,273.18万
非流动负债合计
9.69%8.08亿
41.99%8.65亿
53.19%8.41亿
56.74%7.08亿
70.39%7.37亿
30.03%6.09亿
85.11%5.49亿
52.91%4.52亿
28.70%4.32亿
52.73%4.68亿
负债合计
2.54%25.41亿
23.83%28.64亿
67.39%29.79亿
46.36%29.59亿
57.56%24.78亿
47.32%23.13亿
23.21%17.8亿
25.94%20.22亿
-12.24%15.73亿
-1.74%15.7亿
所有者权益(或股东权益)
实收资本(或股本)
-0.23%4.65亿
-0.33%4.65亿
-0.09%4.66亿
-0.09%4.66亿
-0.09%4.66亿
-0.37%4.66亿
-0.37%4.66亿
-0.37%4.66亿
-0.37%4.66亿
-0.02%4.68亿
资本公积
-1.72%21.53亿
-2.11%21.48亿
-1.74%21.57亿
-4.77%21.57亿
-0.08%21.91亿
-0.55%21.94亿
-0.43%21.95亿
2.83%22.65亿
-0.60%21.93亿
0.11%22.06亿
盈余公积
0.55%2.34亿
0.27%2.33亿
0.27%2.33亿
0.27%2.33亿
18.74%2.32亿
18.74%2.32亿
18.74%2.32亿
18.74%2.32亿
14.02%1.96亿
14.02%1.96亿
未分配利润
16.17%20.13亿
15.82%19.08亿
8.02%19.02亿
6.89%17.86亿
13.22%17.33亿
14.78%16.47亿
19.21%17.61亿
19.69%16.71亿
17.15%15.31亿
18.29%14.35亿
减:库存股
165.99%1.91亿
151.39%1.91亿
128.00%1.92亿
148.79%1.72亿
197.52%7,188.73万
84.83%7,606.3万
104.49%8,415.47万
67.87%6,908.41万
-41.29%2,416.22万
-2.27%4,115.26万
归属母公司所有者权益合计
2.71%46.73亿
2.20%45.62亿
-0.10%45.66亿
-2.09%44.7亿
4.33%45.5亿
4.69%44.64亿
6.18%45.7亿
8.15%45.66亿
6.08%43.61亿
6.21%42.64亿
少数股东权益
16.89%4.77亿
26.16%5.29亿
64.56%5.18亿
28.34%5.37亿
43.18%4.08亿
50.33%4.19亿
11.81%3.15亿
49.64%4.18亿
3.41%2.85亿
3.61%2.79亿
所有者权益(或股东权益)合计
3.88%51.5亿
4.26%50.91亿
4.07%50.84亿
0.46%50.07亿
6.72%49.58亿
7.49%48.83亿
6.53%48.85亿
10.73%49.84亿
5.92%46.46亿
6.04%45.43亿
负债和所有者权益(或股东权益)总计
3.43%76.91亿
10.55%79.55亿
20.97%80.62亿
13.71%79.66亿
19.58%74.36亿
17.72%71.96亿
10.52%66.64亿
14.73%70.06亿
0.65%62.19亿
3.93%61.13亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 39.93%4.87亿37.65%5.33亿-26.88%4.51亿43.83%4.87亿-10.35%3.48亿32.55%3.87亿89.21%6.17亿-11.86%3.39亿-38.47%3.88亿-66.10%2.92亿
交易性金融资产 -2.65%13.07亿17.10%13.26亿18.15%14.68亿13.08%14.51亿19.42%13.42亿-13.13%11.33亿-7.64%12.43亿-14.49%12.83亿-9.05%11.24亿48.70%13.04亿
应收票据及应收账款 -0.48%10.63亿7.29%11.01亿15.51%11.15亿7.02%10.7亿20.81%10.68亿29.61%10.26亿30.61%9.65亿33.96%10亿13.47%8.84亿7.97%7.92亿
-应收票据 -22.90%2,751.73万-28.89%2,362.44万-51.99%1,109.72万137.58%3,042.97万141.20%3,569.05万138.28%3,322.34万145.19%2,311.3万221.89%1,280.8万-44.47%1,479.7万-47.34%1,394.32万
-应收账款 0.30%10.36亿8.50%10.77亿17.17%11.04亿5.33%10.4亿18.77%10.33亿27.66%9.93亿29.13%9.42亿32.95%9.87亿15.52%8.7亿10.04%7.78亿
其他应收款(含利息和股利) 55.94%1.03亿15.64%7,291.9万31.63%6,704.93万-28.38%6,018.46万28.32%6,578.18万26.79%6,305.5万-8.12%5,093.95万131.87%8,403.8万20.32%5,126.34万6.30%4,973.05万
-应收利息 ------------50.70%105.51万57.53%96.44万39.64%87.67万72.09%78.99万37.33%70.01万-83.31%61.22万-79.63%62.78万
-其他应收款 ----17.27%7,291.9万------------26.63%6,217.83万----133.22%8,333.79万----15.51%4,910.27万
预付款项 163.78%1.14亿172.49%1.09亿175.49%8,734.34万-4.87%6,119.65万51.39%4,336.91万67.45%3,993.57万-10.60%3,170.47万198.19%6,432.81万-51.71%2,864.74万-45.27%2,384.9万
存货 29.62%5.06亿35.26%5.32亿30.17%5.11亿0.56%5亿1.00%3.9亿-2.57%3.94亿-2.36%3.93亿35.34%4.97亿6.60%3.86亿14.05%4.04亿
应收款项融资 856.62%1,790.12万-1.79%1,493.51万310.10%1,226.7万90.08%752.24万55.94%187.13万310.32%1,520.66万-63.98%299.12万-59.21%395.74万-54.55%120万31.48%370.61万
其他流动资产 -83.72%1,437.37万-31.05%1,196.15万-82.80%1,286.02万-94.70%1,165.2万-49.39%8,830.81万-69.70%1,734.81万5.44%7,478.86万716.07%2.2亿157.24%1.74亿-9.09%5,724.75万
流动资产合计 7.88%36.12亿20.36%37.01亿10.27%37.25亿4.52%36.49亿10.20%33.48亿5.09%30.75亿13.25%33.79亿12.86%34.91亿-4.48%30.39亿-1.88%29.26亿
非流动资产
其他非流动金融资产 -91.47%5,349.4万-89.42%6,626.36万-81.36%1.17亿-83.89%1亿22.39%6.27亿22.33%6.27亿24.61%6.26亿24.06%6.23亿7.24%5.12亿7.26%5.12亿
投资性房地产 -10.38%3,446.84万-10.12%3,546.67万-9.87%3,646.49万-9.63%3,746.31万-9.41%3,846.13万-9.19%3,945.96万-8.98%4,045.78万-11.77%4,145.6万-11.58%4,245.43万-11.41%4,345.25万
长期股权投资 151.19%11.49亿139.66%10.99亿139.27%10.93亿135.72%10.69亿2.66%4.57亿-2.62%4.58亿13.62%4.57亿20.12%4.53亿18.71%4.46亿25.00%4.71亿
长期应收款 --162.18万--195.54万--133.69万-52.95%145.58万--------------309.41万--------
固定资产 -----2.81%17.83亿------------47.59%18.35亿----30.38%15.49亿----8.67%12.43亿
固定资产清理 -----68.84%1.35万--------------4.33万------1.35万--------
在建工程 -----36.05%6,443.14万-------------72.07%1.01亿-----76.50%8,783.06万----59.91%3.61亿
无形资产 -10.10%4.47亿-6.16%4.74亿75.25%4.86亿106.77%4.93亿93.29%4.97亿96.50%5.06亿8.25%2.77亿-7.75%2.38亿9.49%2.57亿9.13%2.57亿
开发支出 9.58%1.99亿14.98%2.02亿39.01%1.97亿4.85%1.93亿10.34%1.82亿13.54%1.75亿-3.33%1.42亿28.99%1.84亿4.99%1.65亿3.60%1.54亿
商誉 41.71%4.42亿42.00%4.43亿553.90%4.43亿92.77%4.42亿360.51%3.12亿360.51%3.12亿0.00%6,780.27万238.37%2.29亿0.00%6,780.27万0.00%6,780.27万
长期待摊费用 343.09%146.08万403.76%118.8万211.68%100.04万-27.52%94.41万-32.89%32.97万-62.67%23.58万-59.87%32.1万47.12%130.26万-39.33%49.13万-33.58%63.17万
递延所得税资产 33.06%2,987.36万48.04%2,992.35万99.34%2,795.54万117.87%2,694.87万73.19%2,245.07万87.59%2,021.3万41.88%1,402.39万23.01%1,236.9万-86.25%1,296.28万-88.40%1,077.53万
使用权资产 -9.19%1,135.59万-8.83%1,322.78万-8.92%1,503.84万-34.66%1,737.14万-39.05%1,250.52万-75.09%1,450.84万-56.14%1,651.16万-31.10%2,658.75万-72.06%2,051.8万-22.66%5,824.61万
其他非流动资产 87.74%4,765.26万22.14%4,007.12万18.95%3,533.74万-58.48%2,673.21万-5.27%2,538.19万363.54%3,280.77万285.77%2,970.7万955.37%6,438.48万279.06%2,679.3万40.48%707.76万
非流动资产合计 -0.21%40.79亿3.23%42.54亿31.98%43.37亿22.83%43.17亿28.54%40.87亿29.32%41.21亿7.85%32.86亿16.64%35.14亿6.09%31.8亿9.90%31.87亿
资产总计 3.43%76.91亿10.55%79.55亿20.97%80.62亿13.71%79.66亿19.58%74.36亿17.72%71.96亿10.52%66.64亿14.73%70.06亿0.65%62.19亿3.93%61.13亿
负债
流动负债
短期借款 7.05%7.37亿26.90%8.84亿53.31%7.35亿45.39%8.01亿102.48%6.88亿63.39%6.96亿-3.60%4.8亿-17.39%5.51亿-59.16%3.4亿-42.66%4.26亿
应付票据及应付账款 3.51%4.89亿10.06%5.15亿17.20%6.41亿-8.20%5.5亿1.39%4.72亿-0.09%4.68亿22.24%5.47亿50.81%5.99亿19.64%4.66亿47.36%4.68亿
-应付票据 39.48%1.68亿71.73%1.97亿31.26%2.84亿-1.17%1.87亿-10.47%1.21亿-15.47%1.15亿84.34%2.17亿177.00%1.9亿42.54%1.35亿201.05%1.36亿
-应付账款 -8.82%3.21亿-10.04%3.17亿7.98%3.57亿-11.44%3.63亿6.21%3.52亿6.21%3.53亿0.13%3.3亿24.56%4.1亿12.30%3.31亿21.89%3.32亿
合同负债 39.81%5,084.62万-19.35%4,236.82万147.28%3,821.19万192.30%4,811.11万183.41%3,636.72万64.78%5,253.08万-31.02%1,545.29万-26.16%1,645.94万-33.54%1,283.2万52.36%3,188万
预收款项 4,398.67%558.99万9,003.96%809.97万8,169.07%717.75万16.43%831.7万-71.47%12.43万-21.24%8.9万10.20%8.68万9,609.22%714.32万539.64%43.56万-9.79%11.3万
应付职工薪酬 16.87%3,635.37万20.45%3,752.37万32.01%3,925.78万-0.89%6,719.46万-14.52%3,110.73万-5.15%3,115.25万15.73%2,973.88万25.06%6,779.58万24.96%3,639.3万8.16%3,284.31万
应交税费 17.36%4,355.08万26.53%3,597.66万42.32%2,507.03万-20.42%2,455.68万21.55%3,710.78万28.55%2,843.3万-40.51%1,761.5万-35.01%3,085.89万-31.25%3,052.86万-42.44%2,211.83万
其他应付款(含利息和股利) -32.68%2.73亿5.19%3.93亿490.90%5.78亿153.81%6.61亿86.30%4.05亿325.28%3.74亿-9.02%9,787.94万161.94%2.6亿102.60%2.17亿-16.34%8,791.19万
-应付股利 ----71.07%2,330.31万160.59%3,080.65万93.66%2,390.51万--3,572.71万290.09%1,362.2万1,447.38%1,182.2万1,515.71%1,234.4万-----41.31%349.2万
-其他应付款 ----2.70%3.7亿------------326.73%3.6亿----151.45%2.48亿-----14.84%8,441.99万
一年内到期的非流动负债 92.56%7,110.76万138.33%6,485.51万156.27%6,041.75万146.96%6,107.71万31.45%3,692.76万24.66%2,721.2万92.80%2,357.55万31.44%2,473.14万29.48%2,809.19万-19.06%2,182.84万
其他流动负债 -20.66%2,702.21万-29.66%1,842.21万-32.88%1,329.74万140.06%2,997.53万280.32%3,405.88万153.86%2,619.05万281.57%1,981.26万266.39%1,248.63万-28.22%895.52万25.95%1,031.68万
流动负债合计 -0.49%17.33亿17.34%19.99亿73.72%21.38亿43.38%22.51亿52.69%17.41亿54.67%17.04亿7.23%12.31亿19.86%15.7亿-21.68%11.4亿-14.69%11.01亿
非流动负债
长期借款 13.86%6.25亿57.15%6.67亿60.01%6.43亿67.30%5.14亿78.49%5.49亿26.69%4.25亿113.99%4.02亿60.64%3.07亿101.03%3.07亿176.58%3.35亿
递延所得税负债 -3.99%1.2亿7.30%1.32亿55.24%1.31亿64.17%1.26亿98.75%1.25亿97.06%1.23亿47.11%8,434.2万46.14%7,663.28万-52.36%6,298.55万-52.05%6,230.39万
长期递延收益 -5.58%5,845.7万4.55%5,979.38万13.56%6,090.71万17.91%6,313.29万16.70%6,190.96万-2.01%5,719.21万6.47%5,363.34万5.40%5,354.39万6.63%5,304.91万11.80%5,836.38万
租赁负债 526.15%449.46万34.34%630.38万-36.11%564.78万-63.59%524.78万-91.86%71.78万-63.14%469.25万879.08%883.98万1,380.19%1,441.3万769.78%881.58万268.54%1,273.18万
非流动负债合计 9.69%8.08亿41.99%8.65亿53.19%8.41亿56.74%7.08亿70.39%7.37亿30.03%6.09亿85.11%5.49亿52.91%4.52亿28.70%4.32亿52.73%4.68亿
负债合计 2.54%25.41亿23.83%28.64亿67.39%29.79亿46.36%29.59亿57.56%24.78亿47.32%23.13亿23.21%17.8亿25.94%20.22亿-12.24%15.73亿-1.74%15.7亿
所有者权益(或股东权益)
实收资本(或股本) -0.23%4.65亿-0.33%4.65亿-0.09%4.66亿-0.09%4.66亿-0.09%4.66亿-0.37%4.66亿-0.37%4.66亿-0.37%4.66亿-0.37%4.66亿-0.02%4.68亿
资本公积 -1.72%21.53亿-2.11%21.48亿-1.74%21.57亿-4.77%21.57亿-0.08%21.91亿-0.55%21.94亿-0.43%21.95亿2.83%22.65亿-0.60%21.93亿0.11%22.06亿
盈余公积 0.55%2.34亿0.27%2.33亿0.27%2.33亿0.27%2.33亿18.74%2.32亿18.74%2.32亿18.74%2.32亿18.74%2.32亿14.02%1.96亿14.02%1.96亿
未分配利润 16.17%20.13亿15.82%19.08亿8.02%19.02亿6.89%17.86亿13.22%17.33亿14.78%16.47亿19.21%17.61亿19.69%16.71亿17.15%15.31亿18.29%14.35亿
减:库存股 165.99%1.91亿151.39%1.91亿128.00%1.92亿148.79%1.72亿197.52%7,188.73万84.83%7,606.3万104.49%8,415.47万67.87%6,908.41万-41.29%2,416.22万-2.27%4,115.26万
归属母公司所有者权益合计 2.71%46.73亿2.20%45.62亿-0.10%45.66亿-2.09%44.7亿4.33%45.5亿4.69%44.64亿6.18%45.7亿8.15%45.66亿6.08%43.61亿6.21%42.64亿
少数股东权益 16.89%4.77亿26.16%5.29亿64.56%5.18亿28.34%5.37亿43.18%4.08亿50.33%4.19亿11.81%3.15亿49.64%4.18亿3.41%2.85亿3.61%2.79亿
所有者权益(或股东权益)合计 3.88%51.5亿4.26%50.91亿4.07%50.84亿0.46%50.07亿6.72%49.58亿7.49%48.83亿6.53%48.85亿10.73%49.84亿5.92%46.46亿6.04%45.43亿
负债和所有者权益(或股东权益)总计 3.43%76.91亿10.55%79.55亿20.97%80.62亿13.71%79.66亿19.58%74.36亿17.72%71.96亿10.52%66.64亿14.73%70.06亿0.65%62.19亿3.93%61.13亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开