沪深市场个股详情

福安药业 (300194)

添加自选
  • 4.53
  • -0.07-1.52%
已收盘 01/16 15:00 (北京)
53.89亿总市值37.44市盈率TTM

福安药业 (300194) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
4.67%9.83亿
-1.88%9.36亿
-1.06%9.79亿
-14.67%8.46亿
7.85%9.39亿
1.29%9.54亿
-2.09%9.89亿
44.05%9.92亿
5.82%8.71亿
17.29%9.42亿
交易性金融资产
166.69%8,000.93万
--5,034.93万
--3,005.49万
493.70%3,000.32万
94.38%3,000.05万
--0
----
-66.78%505.36万
-51.90%1,543.36万
-19.02%2,343.45万
应收票据及应收账款
-32.52%2.01亿
-36.00%2.19亿
-37.54%2.31亿
-27.69%2.17亿
-19.07%2.98亿
-11.76%3.42亿
-8.79%3.69亿
-22.82%3亿
22.94%3.68亿
14.36%3.88亿
-应收票据
-39.01%3,939.76万
-56.34%3,895.44万
-64.85%2,521.03万
-45.60%2,681.12万
38.02%6,459.42万
9.18%8,922万
15.30%7,172.31万
-32.17%4,928.44万
--4,680.06万
--8,171.81万
-应收账款
-30.72%1.62亿
-28.83%1.8亿
-30.95%2.05亿
-24.17%1.9亿
-27.39%2.33亿
-17.35%2.53亿
-13.17%2.97亿
-20.67%2.51亿
7.31%3.21亿
-9.74%3.06亿
其他应收款(含利息和股利)
-58.53%692.11万
-29.58%1,168.85万
-33.12%1,130.45万
-6.75%1,661.09万
33.76%1,668.92万
34.15%1,659.77万
33.89%1,690.29万
33.38%1,781.34万
-29.70%1,247.74万
-31.26%1,237.29万
-其他应收款
----
-29.58%1,168.85万
----
----
----
34.15%1,659.77万
----
33.38%1,781.34万
----
-31.26%1,237.29万
合同资产
-22.96%947.65万
221.05%4,138.07万
-5.48%1,859.6万
17.25%1,391.74万
-43.62%1,230.02万
15.80%1,288.9万
7.43%1,967.48万
-45.47%1,186.94万
-33.84%2,181.54万
15.33%1,113.07万
预付款项
-20.30%3,130.25万
-20.91%2,335.28万
-8.45%3,592.28万
-10.31%2,987.52万
11.19%3,927.69万
1.16%2,952.78万
-20.53%3,923.94万
10.29%3,330.86万
-7.66%3,532.57万
29.14%2,919.06万
存货
-13.07%6.81亿
-4.55%7.37亿
19.33%7.98亿
20.23%8.51亿
7.30%7.83亿
-2.54%7.72亿
-12.60%6.69亿
-1.66%7.08亿
4.47%7.3亿
15.35%7.92亿
应收款项融资
-26.09%3,294.96万
64.20%3,030.21万
-18.76%2,929.84万
-48.34%2,455.38万
8.30%4,457.87万
-68.22%1,845.48万
40.71%3,606.39万
108.61%4,752.96万
-27.38%4,116.05万
65.16%5,807.87万
其他流动资产
396.91%3,170.44万
355.63%3,192.14万
209.64%3,005.06万
230.83%3,651.97万
-53.56%638.03万
-64.91%700.6万
-68.36%970.49万
-58.78%1,103.9万
-36.34%1,373.81万
-15.25%1,996.73万
流动资产合计
-5.17%20.57亿
-3.33%20.8亿
0.65%21.62亿
-2.85%20.66亿
2.88%21.69亿
-5.42%21.52亿
-7.87%21.48亿
10.34%21.26亿
4.37%21.09亿
15.72%22.75亿
非流动资产
其他非流动金融资产
-15.61%1.67亿
-16.10%1.68亿
-15.62%1.68亿
-15.41%1.68亿
-1.78%1.97亿
-1.02%2亿
2.38%1.99亿
1.25%1.99亿
284.83%2.01亿
286.65%2.02亿
投资性房地产
-8.98%92.43万
-8.78%94.7万
-8.59%96.98万
-8.41%99.26万
-8.24%101.54万
-8.07%103.82万
-7.91%106.1万
-7.76%108.38万
-99.59%110.66万
-99.56%112.94万
长期股权投资
8.82%10.98亿
7.12%10.7亿
3.96%10.57亿
6.46%10.48亿
6.68%10.09亿
7.94%9.99亿
13.77%10.17亿
12.38%9.84亿
12.71%9.46亿
12.38%9.25亿
固定资产
----
3.67%15.97亿
----
----
----
61.01%15.4亿
----
57.96%15.77亿
----
-2.90%9.57亿
在建工程
----
-29.80%1.47亿
----
----
----
-71.99%2.1亿
----
-77.59%1.56亿
----
27.92%7.5亿
无形资产
0.10%4.26亿
0.14%4.31亿
4.30%4.39亿
9.83%4.41亿
-1.19%4.26亿
-0.32%4.31亿
1.90%4.21亿
4.66%4.02亿
13.98%4.31亿
12.13%4.32亿
开发支出
-9.94%1.08亿
-3.83%1.1亿
-15.61%1.02亿
-23.56%1.04亿
-11.86%1.2亿
-15.86%1.14亿
-15.97%1.21亿
-20.78%1.36亿
-23.99%1.37亿
-18.43%1.36亿
商誉
0.00%2.61亿
0.00%2.61亿
0.00%2.61亿
0.00%2.61亿
-46.22%2.61亿
-46.22%2.61亿
-46.22%2.61亿
-46.22%2.61亿
-4.52%4.86亿
-4.52%4.86亿
长期待摊费用
114.41%287.64万
101.70%299.21万
105.24%336.21万
-31.56%122.7万
-28.20%134.15万
-28.48%148.35万
-28.13%163.82万
-27.85%179.29万
-63.53%186.84万
-56.04%207.42万
递延所得税资产
28.42%7,015.09万
11.88%6,498.51万
8.27%6,442.65万
-8.01%6,054.17万
-42.45%5,462.64万
-39.66%5,808.28万
-37.49%5,950.34万
-35.39%6,581.38万
76.01%9,492.22万
79.07%9,626.51万
使用权资产
-46.00%110.82万
-41.22%137.95万
-34.73%169.35万
-30.77%197.86万
28.91%205.22万
38.67%234.68万
39.83%259.47万
46.51%285.81万
--159.2万
--169.24万
其他非流动资产
99.45%7,051.1万
109.87%5,705.16万
19.65%7,981.32万
-3.66%6,114.42万
-30.46%3,535.26万
-26.69%2,718.44万
136.66%6,670.82万
72.45%6,346.93万
-40.33%5,083.61万
-43.53%3,708.37万
非流动资产合计
1.02%39.1亿
1.73%39.12亿
1.20%39.17亿
1.64%39.13亿
-4.58%38.71亿
-4.47%38.45亿
-2.35%38.7亿
-2.56%38.5亿
1.94%40.57亿
3.54%40.25亿
资产总计
-1.21%59.67亿
-0.09%59.92亿
1.01%60.79亿
0.04%59.79亿
-2.03%60.4亿
-4.81%59.97亿
-4.39%60.19亿
1.67%59.76亿
2.76%61.65亿
7.63%63.01亿
负债
流动负债
短期借款
33.92%4.6亿
42.93%5.08亿
29.75%4.4亿
-4.52%3.33亿
-15.56%3.43亿
-17.23%3.55亿
-46.47%3.39亿
-14.08%3.49亿
-33.30%4.07亿
-36.84%4.29亿
应付票据及应付账款
-37.46%2.83亿
-33.73%3.11亿
-12.37%3.79亿
15.00%4.36亿
37.65%4.53亿
19.04%4.69亿
25.68%4.33亿
-1.45%3.79亿
-20.99%3.29亿
19.94%3.94亿
-应付票据
-60.02%9,097.06万
-33.48%1.21亿
25.30%1.63亿
176.31%2.04亿
247.19%2.28亿
90.43%1.82亿
98.82%1.3亿
66.35%7,376万
-43.39%6,553万
5.50%9,581.9万
-应付账款
-14.71%1.92亿
-33.89%1.9亿
-28.48%2.17亿
-23.92%2.33亿
-14.43%2.26亿
-3.88%2.87亿
8.59%3.03亿
-10.28%3.06亿
-12.38%2.64亿
25.45%2.98亿
合同负债
-71.59%2,630.16万
10.48%2,200.77万
-16.68%4,368.55万
5.51%5,392.64万
173.72%9,257.72万
-38.16%1,991.94万
60.38%5,243.03万
-17.35%5,111.09万
-14.19%3,382.18万
8.03%3,221.02万
预收款项
1.36%292.38万
1.52%304.46万
15.94%311.02万
2.44%304.03万
-9.90%288.45万
-0.08%299.89万
-28.93%268.27万
2.17%296.8万
12.73%320.14万
11.80%300.14万
应付职工薪酬
-9.16%2,414.23万
-6.06%1,919.55万
9.90%1,380.44万
-8.45%4,504.52万
13.53%2,657.81万
9.39%2,043.29万
-3.14%1,256.13万
5.00%4,920.17万
1.61%2,340.99万
-5.02%1,867.95万
应交税费
-8.84%2,594.08万
-30.62%1,712.62万
-40.81%2,292.53万
-44.32%2,157.88万
11.94%2,845.48万
24.35%2,468.51万
52.68%3,873.21万
-3.12%3,875.7万
-36.90%2,542.03万
-43.43%1,985.16万
其他应付款(含利息和股利)
-41.74%6,277.61万
-61.30%7,617.27万
-58.12%8,849.43万
-50.57%1.04亿
-52.40%1.08亿
-27.59%1.97亿
-23.98%2.11亿
-17.55%2.11亿
-6.38%2.26亿
39.55%2.72亿
-其他应付款
----
-61.30%7,617.27万
----
----
----
-27.59%1.97亿
----
-17.55%2.11亿
----
39.55%2.72亿
一年内到期的非流动负债
-91.54%1,501.42万
-48.98%9,034.17万
-7.87%3,860.41万
224.15%1.78亿
650.69%1.77亿
233.42%1.77亿
2,591.69%4,190.29万
1,676.56%5,504.41万
--2,363.82万
--5,311.15万
其他流动负债
-43.79%4,342.62万
-50.62%4,276.99万
-45.61%4,524.57万
-12.98%5,119.75万
17.99%7,726.04万
14.82%8,661.75万
15.95%8,318.46万
-31.25%5,883.25万
349.24%6,548.2万
418.98%7,543.77万
流动负债合计
-27.93%9.44亿
-19.49%10.9亿
-11.48%10.76亿
2.67%12.27亿
15.15%13.09亿
4.28%13.53亿
-13.49%12.15亿
-7.15%11.95亿
-18.09%11.37亿
-0.55%12.98亿
非流动负债
长期借款
122.42%4.21亿
69.57%3.11亿
4.41%3.99亿
-60.27%1.94亿
-64.81%1.89亿
-69.29%1.84亿
-25.75%3.82亿
60.40%4.87亿
92.63%5.38亿
111.39%5.98亿
递延所得税负债
-2.19%4,731.12万
-1.93%4,832.07万
-2.60%4,937.56万
-3.10%4,950.3万
-24.24%4,837.17万
-23.81%4,927.34万
-20.72%5,069.29万
-20.61%5,108.91万
84.47%6,384.49万
84.16%6,466.99万
长期递延收益
15.16%1.01亿
18.51%1.05亿
19.61%1.07亿
19.01%1.1亿
-7.03%8,803.16万
-7.38%8,826.21万
-7.27%8,965.86万
-5.82%9,235.64万
5.84%9,468.54万
9.10%9,529.57万
租赁负债
-93.69%8.36万
-87.20%15.09万
-53.24%68.79万
-68.55%49.25万
45.79%132.54万
26.47%117.9万
34.18%147.12万
47.55%156.59万
--90.91万
--93.22万
其他非流动负债
0.00%1万
0.00%1万
0.00%1万
0.00%1万
-99.99%1万
-99.99%1万
-99.99%1万
-99.99%1万
0.00%1.77亿
0.00%1.77亿
非流动负债合计
74.22%5.69亿
44.09%4.64亿
6.17%5.56亿
-44.09%3.53亿
-62.61%3.27亿
-65.57%3.22亿
-38.62%5.24亿
-1.91%6.32亿
50.63%8.74亿
60.68%9.36亿
负债合计
-7.52%15.13亿
-7.26%15.54亿
-6.16%16.32亿
-13.50%15.8亿
-18.65%16.36亿
-24.99%16.76亿
-22.99%17.39亿
-5.40%18.27亿
2.17%20.11亿
18.35%22.34亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
0.00%11.9亿
资本公积
0.00%22.37亿
0.00%22.37亿
0.00%22.37亿
0.00%22.37亿
0.44%22.37亿
0.44%22.37亿
0.44%22.37亿
0.44%22.37亿
0.00%22.27亿
0.00%22.27亿
盈余公积
29.44%1.05亿
29.44%1.05亿
29.44%1.05亿
29.44%1.05亿
4.52%8,107.74万
4.52%8,107.74万
4.52%8,107.74万
4.52%8,107.74万
0.00%7,757.02万
0.00%7,757.02万
未分配利润
4.18%9.3亿
11.53%9.01亿
18.50%9.16亿
30.19%8.47亿
32.42%8.93亿
38.48%8.08亿
36.16%7.73亿
35.04%6.51亿
63.12%6.74亿
59.75%5.83亿
其他综合收益
-329.55%-1,470.26万
-106.26%-5.81万
24.52%-514.89万
209.45%1,608.49万
83.49%-342.28万
105.18%92.87万
77.62%-682.19万
54.21%-1,469.67万
10.70%-2,073.38万
45.74%-1,791.97万
专项储备
114.52%495.54万
68.66%331.71万
52.68%246.79万
-8.85%65.15万
61.59%231万
-0.79%196.67万
6.82%161.64万
38.49%71.47万
-28.20%142.95万
97.59%198.23万
归属母公司所有者权益合计
1.20%44.52亿
2.72%44.36亿
3.96%44.46亿
6.06%43.96亿
6.03%44亿
6.32%43.19亿
6.01%42.76亿
5.06%41.45亿
6.76%41.5亿
6.12%40.62亿
少数股东权益
-56.07%185.87万
-37.41%187.34万
-46.30%200.13万
-42.52%225.26万
-2.01%423.11万
-33.21%299.33万
3.33%372.69万
184.12%391.89万
-97.01%431.78万
-96.76%448.14万
所有者权益(或股东权益)合计
1.14%44.54亿
2.69%44.38亿
3.92%44.48亿
6.01%43.98亿
6.02%44.04亿
6.27%43.22亿
6.01%42.8亿
5.12%41.49亿
3.05%41.54亿
2.53%40.67亿
负债和所有者权益(或股东权益)总计
-1.21%59.67亿
-0.09%59.92亿
1.01%60.79亿
0.04%59.79亿
-2.03%60.4亿
-4.81%59.97亿
-4.39%60.19亿
1.67%59.76亿
2.76%61.65亿
7.63%63.01亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
永拓会计师事务所(特殊普通合伙)
--
--
--
永拓会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 4.67%9.83亿-1.88%9.36亿-1.06%9.79亿-14.67%8.46亿7.85%9.39亿1.29%9.54亿-2.09%9.89亿44.05%9.92亿5.82%8.71亿17.29%9.42亿
交易性金融资产 166.69%8,000.93万--5,034.93万--3,005.49万493.70%3,000.32万94.38%3,000.05万--0-----66.78%505.36万-51.90%1,543.36万-19.02%2,343.45万
应收票据及应收账款 -32.52%2.01亿-36.00%2.19亿-37.54%2.31亿-27.69%2.17亿-19.07%2.98亿-11.76%3.42亿-8.79%3.69亿-22.82%3亿22.94%3.68亿14.36%3.88亿
-应收票据 -39.01%3,939.76万-56.34%3,895.44万-64.85%2,521.03万-45.60%2,681.12万38.02%6,459.42万9.18%8,922万15.30%7,172.31万-32.17%4,928.44万--4,680.06万--8,171.81万
-应收账款 -30.72%1.62亿-28.83%1.8亿-30.95%2.05亿-24.17%1.9亿-27.39%2.33亿-17.35%2.53亿-13.17%2.97亿-20.67%2.51亿7.31%3.21亿-9.74%3.06亿
其他应收款(含利息和股利) -58.53%692.11万-29.58%1,168.85万-33.12%1,130.45万-6.75%1,661.09万33.76%1,668.92万34.15%1,659.77万33.89%1,690.29万33.38%1,781.34万-29.70%1,247.74万-31.26%1,237.29万
-其他应收款 -----29.58%1,168.85万------------34.15%1,659.77万----33.38%1,781.34万-----31.26%1,237.29万
合同资产 -22.96%947.65万221.05%4,138.07万-5.48%1,859.6万17.25%1,391.74万-43.62%1,230.02万15.80%1,288.9万7.43%1,967.48万-45.47%1,186.94万-33.84%2,181.54万15.33%1,113.07万
预付款项 -20.30%3,130.25万-20.91%2,335.28万-8.45%3,592.28万-10.31%2,987.52万11.19%3,927.69万1.16%2,952.78万-20.53%3,923.94万10.29%3,330.86万-7.66%3,532.57万29.14%2,919.06万
存货 -13.07%6.81亿-4.55%7.37亿19.33%7.98亿20.23%8.51亿7.30%7.83亿-2.54%7.72亿-12.60%6.69亿-1.66%7.08亿4.47%7.3亿15.35%7.92亿
应收款项融资 -26.09%3,294.96万64.20%3,030.21万-18.76%2,929.84万-48.34%2,455.38万8.30%4,457.87万-68.22%1,845.48万40.71%3,606.39万108.61%4,752.96万-27.38%4,116.05万65.16%5,807.87万
其他流动资产 396.91%3,170.44万355.63%3,192.14万209.64%3,005.06万230.83%3,651.97万-53.56%638.03万-64.91%700.6万-68.36%970.49万-58.78%1,103.9万-36.34%1,373.81万-15.25%1,996.73万
流动资产合计 -5.17%20.57亿-3.33%20.8亿0.65%21.62亿-2.85%20.66亿2.88%21.69亿-5.42%21.52亿-7.87%21.48亿10.34%21.26亿4.37%21.09亿15.72%22.75亿
非流动资产
其他非流动金融资产 -15.61%1.67亿-16.10%1.68亿-15.62%1.68亿-15.41%1.68亿-1.78%1.97亿-1.02%2亿2.38%1.99亿1.25%1.99亿284.83%2.01亿286.65%2.02亿
投资性房地产 -8.98%92.43万-8.78%94.7万-8.59%96.98万-8.41%99.26万-8.24%101.54万-8.07%103.82万-7.91%106.1万-7.76%108.38万-99.59%110.66万-99.56%112.94万
长期股权投资 8.82%10.98亿7.12%10.7亿3.96%10.57亿6.46%10.48亿6.68%10.09亿7.94%9.99亿13.77%10.17亿12.38%9.84亿12.71%9.46亿12.38%9.25亿
固定资产 ----3.67%15.97亿------------61.01%15.4亿----57.96%15.77亿-----2.90%9.57亿
在建工程 -----29.80%1.47亿-------------71.99%2.1亿-----77.59%1.56亿----27.92%7.5亿
无形资产 0.10%4.26亿0.14%4.31亿4.30%4.39亿9.83%4.41亿-1.19%4.26亿-0.32%4.31亿1.90%4.21亿4.66%4.02亿13.98%4.31亿12.13%4.32亿
开发支出 -9.94%1.08亿-3.83%1.1亿-15.61%1.02亿-23.56%1.04亿-11.86%1.2亿-15.86%1.14亿-15.97%1.21亿-20.78%1.36亿-23.99%1.37亿-18.43%1.36亿
商誉 0.00%2.61亿0.00%2.61亿0.00%2.61亿0.00%2.61亿-46.22%2.61亿-46.22%2.61亿-46.22%2.61亿-46.22%2.61亿-4.52%4.86亿-4.52%4.86亿
长期待摊费用 114.41%287.64万101.70%299.21万105.24%336.21万-31.56%122.7万-28.20%134.15万-28.48%148.35万-28.13%163.82万-27.85%179.29万-63.53%186.84万-56.04%207.42万
递延所得税资产 28.42%7,015.09万11.88%6,498.51万8.27%6,442.65万-8.01%6,054.17万-42.45%5,462.64万-39.66%5,808.28万-37.49%5,950.34万-35.39%6,581.38万76.01%9,492.22万79.07%9,626.51万
使用权资产 -46.00%110.82万-41.22%137.95万-34.73%169.35万-30.77%197.86万28.91%205.22万38.67%234.68万39.83%259.47万46.51%285.81万--159.2万--169.24万
其他非流动资产 99.45%7,051.1万109.87%5,705.16万19.65%7,981.32万-3.66%6,114.42万-30.46%3,535.26万-26.69%2,718.44万136.66%6,670.82万72.45%6,346.93万-40.33%5,083.61万-43.53%3,708.37万
非流动资产合计 1.02%39.1亿1.73%39.12亿1.20%39.17亿1.64%39.13亿-4.58%38.71亿-4.47%38.45亿-2.35%38.7亿-2.56%38.5亿1.94%40.57亿3.54%40.25亿
资产总计 -1.21%59.67亿-0.09%59.92亿1.01%60.79亿0.04%59.79亿-2.03%60.4亿-4.81%59.97亿-4.39%60.19亿1.67%59.76亿2.76%61.65亿7.63%63.01亿
负债
流动负债
短期借款 33.92%4.6亿42.93%5.08亿29.75%4.4亿-4.52%3.33亿-15.56%3.43亿-17.23%3.55亿-46.47%3.39亿-14.08%3.49亿-33.30%4.07亿-36.84%4.29亿
应付票据及应付账款 -37.46%2.83亿-33.73%3.11亿-12.37%3.79亿15.00%4.36亿37.65%4.53亿19.04%4.69亿25.68%4.33亿-1.45%3.79亿-20.99%3.29亿19.94%3.94亿
-应付票据 -60.02%9,097.06万-33.48%1.21亿25.30%1.63亿176.31%2.04亿247.19%2.28亿90.43%1.82亿98.82%1.3亿66.35%7,376万-43.39%6,553万5.50%9,581.9万
-应付账款 -14.71%1.92亿-33.89%1.9亿-28.48%2.17亿-23.92%2.33亿-14.43%2.26亿-3.88%2.87亿8.59%3.03亿-10.28%3.06亿-12.38%2.64亿25.45%2.98亿
合同负债 -71.59%2,630.16万10.48%2,200.77万-16.68%4,368.55万5.51%5,392.64万173.72%9,257.72万-38.16%1,991.94万60.38%5,243.03万-17.35%5,111.09万-14.19%3,382.18万8.03%3,221.02万
预收款项 1.36%292.38万1.52%304.46万15.94%311.02万2.44%304.03万-9.90%288.45万-0.08%299.89万-28.93%268.27万2.17%296.8万12.73%320.14万11.80%300.14万
应付职工薪酬 -9.16%2,414.23万-6.06%1,919.55万9.90%1,380.44万-8.45%4,504.52万13.53%2,657.81万9.39%2,043.29万-3.14%1,256.13万5.00%4,920.17万1.61%2,340.99万-5.02%1,867.95万
应交税费 -8.84%2,594.08万-30.62%1,712.62万-40.81%2,292.53万-44.32%2,157.88万11.94%2,845.48万24.35%2,468.51万52.68%3,873.21万-3.12%3,875.7万-36.90%2,542.03万-43.43%1,985.16万
其他应付款(含利息和股利) -41.74%6,277.61万-61.30%7,617.27万-58.12%8,849.43万-50.57%1.04亿-52.40%1.08亿-27.59%1.97亿-23.98%2.11亿-17.55%2.11亿-6.38%2.26亿39.55%2.72亿
-其他应付款 -----61.30%7,617.27万-------------27.59%1.97亿-----17.55%2.11亿----39.55%2.72亿
一年内到期的非流动负债 -91.54%1,501.42万-48.98%9,034.17万-7.87%3,860.41万224.15%1.78亿650.69%1.77亿233.42%1.77亿2,591.69%4,190.29万1,676.56%5,504.41万--2,363.82万--5,311.15万
其他流动负债 -43.79%4,342.62万-50.62%4,276.99万-45.61%4,524.57万-12.98%5,119.75万17.99%7,726.04万14.82%8,661.75万15.95%8,318.46万-31.25%5,883.25万349.24%6,548.2万418.98%7,543.77万
流动负债合计 -27.93%9.44亿-19.49%10.9亿-11.48%10.76亿2.67%12.27亿15.15%13.09亿4.28%13.53亿-13.49%12.15亿-7.15%11.95亿-18.09%11.37亿-0.55%12.98亿
非流动负债
长期借款 122.42%4.21亿69.57%3.11亿4.41%3.99亿-60.27%1.94亿-64.81%1.89亿-69.29%1.84亿-25.75%3.82亿60.40%4.87亿92.63%5.38亿111.39%5.98亿
递延所得税负债 -2.19%4,731.12万-1.93%4,832.07万-2.60%4,937.56万-3.10%4,950.3万-24.24%4,837.17万-23.81%4,927.34万-20.72%5,069.29万-20.61%5,108.91万84.47%6,384.49万84.16%6,466.99万
长期递延收益 15.16%1.01亿18.51%1.05亿19.61%1.07亿19.01%1.1亿-7.03%8,803.16万-7.38%8,826.21万-7.27%8,965.86万-5.82%9,235.64万5.84%9,468.54万9.10%9,529.57万
租赁负债 -93.69%8.36万-87.20%15.09万-53.24%68.79万-68.55%49.25万45.79%132.54万26.47%117.9万34.18%147.12万47.55%156.59万--90.91万--93.22万
其他非流动负债 0.00%1万0.00%1万0.00%1万0.00%1万-99.99%1万-99.99%1万-99.99%1万-99.99%1万0.00%1.77亿0.00%1.77亿
非流动负债合计 74.22%5.69亿44.09%4.64亿6.17%5.56亿-44.09%3.53亿-62.61%3.27亿-65.57%3.22亿-38.62%5.24亿-1.91%6.32亿50.63%8.74亿60.68%9.36亿
负债合计 -7.52%15.13亿-7.26%15.54亿-6.16%16.32亿-13.50%15.8亿-18.65%16.36亿-24.99%16.76亿-22.99%17.39亿-5.40%18.27亿2.17%20.11亿18.35%22.34亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%11.9亿0.00%11.9亿0.00%11.9亿0.00%11.9亿0.00%11.9亿0.00%11.9亿0.00%11.9亿0.00%11.9亿0.00%11.9亿0.00%11.9亿
资本公积 0.00%22.37亿0.00%22.37亿0.00%22.37亿0.00%22.37亿0.44%22.37亿0.44%22.37亿0.44%22.37亿0.44%22.37亿0.00%22.27亿0.00%22.27亿
盈余公积 29.44%1.05亿29.44%1.05亿29.44%1.05亿29.44%1.05亿4.52%8,107.74万4.52%8,107.74万4.52%8,107.74万4.52%8,107.74万0.00%7,757.02万0.00%7,757.02万
未分配利润 4.18%9.3亿11.53%9.01亿18.50%9.16亿30.19%8.47亿32.42%8.93亿38.48%8.08亿36.16%7.73亿35.04%6.51亿63.12%6.74亿59.75%5.83亿
其他综合收益 -329.55%-1,470.26万-106.26%-5.81万24.52%-514.89万209.45%1,608.49万83.49%-342.28万105.18%92.87万77.62%-682.19万54.21%-1,469.67万10.70%-2,073.38万45.74%-1,791.97万
专项储备 114.52%495.54万68.66%331.71万52.68%246.79万-8.85%65.15万61.59%231万-0.79%196.67万6.82%161.64万38.49%71.47万-28.20%142.95万97.59%198.23万
归属母公司所有者权益合计 1.20%44.52亿2.72%44.36亿3.96%44.46亿6.06%43.96亿6.03%44亿6.32%43.19亿6.01%42.76亿5.06%41.45亿6.76%41.5亿6.12%40.62亿
少数股东权益 -56.07%185.87万-37.41%187.34万-46.30%200.13万-42.52%225.26万-2.01%423.11万-33.21%299.33万3.33%372.69万184.12%391.89万-97.01%431.78万-96.76%448.14万
所有者权益(或股东权益)合计 1.14%44.54亿2.69%44.38亿3.92%44.48亿6.01%43.98亿6.02%44.04亿6.27%43.22亿6.01%42.8亿5.12%41.49亿3.05%41.54亿2.53%40.67亿
负债和所有者权益(或股东权益)总计 -1.21%59.67亿-0.09%59.92亿1.01%60.79亿0.04%59.79亿-2.03%60.4亿-4.81%59.97亿-4.39%60.19亿1.67%59.76亿2.76%61.65亿7.63%63.01亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------永拓会计师事务所(特殊普通合伙)------永拓会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开