沪深市场个股详情

云意电气 (300304)

添加自选
  • 12.87
  • -0.33-2.50%
已收盘 03/26 15:00 (北京)
113.02亿总市值24.24市盈率TTM

云意电气 (300304) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
11.83%23.99亿
7.05%16.66亿
6.95%10.98亿
10.55%5.23亿
28.35%21.45亿
31.77%15.56亿
41.50%10.26亿
41.08%4.73亿
42.29%16.71亿
41.99%11.81亿
营业收入
11.83%23.99亿
7.05%16.66亿
6.95%10.98亿
10.55%5.23亿
28.35%21.45亿
31.77%15.56亿
41.50%10.26亿
41.08%4.73亿
42.29%16.71亿
41.99%11.81亿
其他业务收入
113.63%1.33亿
----
149.14%5,887.26万
----
23.34%6,240.97万
----
-20.63%2,363.06万
----
32.69%5,059.84万
----
营业总成本
9.72%18.72亿
6.20%12.92亿
6.67%8.41亿
12.44%4.15亿
26.36%17.06亿
26.15%12.16亿
33.53%7.88亿
32.49%3.69亿
31.43%13.5亿
35.66%9.64亿
营业成本
6.73%15.64亿
4.51%10.97亿
6.22%7.31亿
11.07%3.55亿
27.13%14.65亿
27.72%10.5亿
36.79%6.88亿
33.89%3.2亿
39.48%11.52亿
37.75%8.22亿
营业税金及附加
35.04%1,845.33万
12.99%1,045.27万
-1.22%617.85万
13.19%300.71万
20.91%1,366.48万
12.14%925.07万
23.40%625.47万
26.82%265.67万
40.40%1,130.13万
41.88%824.96万
销售费用
19.71%3,315.39万
59.28%2,130.42万
203.46%1,358.41万
4.64%636.6万
5.26%2,769.52万
-36.11%1,337.5万
-60.34%447.64万
21.63%608.34万
-23.07%2,631万
97.34%2,093.51万
管理费用
15.30%8,359.21万
26.65%6,360.91万
-4.16%3,196.05万
25.11%1,761.31万
24.56%7,249.99万
32.16%5,022.53万
64.65%3,334.87万
29.72%1,407.8万
7.22%5,820.49万
12.14%3,800.46万
财务费用
35.40%-1,210.03万
-146.56%-2,993.99万
-93.82%-2,697.32万
19.28%-157.81万
37.65%-1,873.05万
41.36%-1,214.33万
-60.11%-1,391.64万
28.17%-195.51万
-312.12%-3,004万
-104.15%-2,070.65万
-利息费用
-17.68%76.76万
-91.10%47.37万
-15.26%60.02万
-60.38%6.01万
-50.03%93.24万
51.54%532.51万
-25.86%70.83万
-88.85%15.17万
-29.92%186.57万
34.35%351.4万
-利息收入
-31.35%-2,586.14万
-123.24%-3,292.3万
-94.00%-2,822.11万
84.33%-46.33万
33.01%-1,968.85万
27.90%-1,474.81万
-240.83%-1,454.68万
12.24%-295.66万
-461.45%-2,938.93万
-147.48%-2,045.61万
研发费用
26.82%1.85亿
22.21%1.29亿
21.74%8,493.44万
20.82%3,472.23万
10.51%1.46亿
10.55%1.06亿
17.84%6,976.81万
16.17%2,874万
18.08%1.32亿
29.64%9,543.43万
信用减值损失
-229.97%-878.74万
116.76%73.17万
75.97%-75.32万
41.35%249.22万
76.17%-266.31万
77.62%-436.54万
20.20%-313.42万
602.66%176.32万
-882.76%-1,117.41万
-2,343.35%-1,950.19万
资产减值损失
53.03%-1,916.85万
161.81%367.47万
84.58%-103.08万
-83.17%100.83万
-33.71%-4,081.14万
52.26%-594.52万
-0.02%-668.45万
317.70%598.99万
-45.92%-3,052.25万
-256.43%-1,245.27万
非经营性净收益
38.99%6,523万
53.10%5,073.93万
39.72%2,300.53万
-34.71%1,333.51万
-4.44%4,693.15万
-54.82%3,314.07万
-73.98%1,646.57万
-49.87%2,042.4万
1,237.36%4,911.24万
687.00%7,334.7万
公允价值变动净收益
19.69%2,370.39万
71.45%455.22万
89.96%-59.33万
131.47%181.1万
192.54%1,980.52万
-94.03%265.52万
-127.48%-590.72万
-121.41%-575.51万
66.94%-2,140.19万
167.36%4,444.66万
投资净收益
75.22%3,175.76万
11.09%1,629.62万
-19.94%1,086.66万
-67.83%264.19万
-75.99%1,812.47万
-55.20%1,466.94万
-58.28%1,357.39万
44.11%821.18万
41.42%7,549.42万
-8.12%3,274.61万
-其中:对联营合营企业的投资收益
-246.22%-5.14万
----
-3,324.74%-3.53万
----
-100.08%-1.48万
----
-100.01%-1,031.29
----
7.61%1,922.64万
----
资产处置收益
1,040.95%20.28万
139.40%26.88万
262.27%7.28万
--7.01万
-125.55%-2.16万
-450.36%-68.21万
182.18%2.01万
----
117.26%8.44万
149.51%19.47万
其他收益
-28.53%3,752.17万
-5.94%2,521.57万
-22.34%1,444.31万
-48.00%531.16万
43.31%5,249.76万
-3.96%2,680.88万
-6.49%1,859.76万
-9.39%1,021.43万
23.83%3,663.23万
23.88%2,791.42万
营业利润
21.87%5.92亿
13.89%4.25亿
9.96%2.8亿
-2.56%1.21亿
31.27%4.86亿
28.52%3.73亿
28.37%2.55亿
27.57%1.24亿
159.15%3.7亿
167.04%2.91亿
加:营业外收入
1,025.20%814.53万
139.20%101.76万
1,140.84%87.11万
8,975.11%85.56万
-13.08%72.39万
29.10%42.54万
25.13%7.02万
-77.66%9,427.98
-75.49%83.28万
50.53%32.95万
减:营业外支出
-17.28%191.78万
-63.72%59.38万
442.47%54.13万
479,577.70%53.53万
128.36%231.84万
516.84%163.65万
-62.39%9.98万
-82.44%111.59
257.23%101.52万
17.70%26.53万
利润总额
23.56%5.98亿
14.38%4.26亿
10.10%2.8亿
-2.31%1.21亿
30.90%4.84亿
28.08%3.72亿
28.49%2.55亿
27.53%1.24亿
153.50%3.7亿
167.12%2.91亿
减:所得税费用
13.29%5,789.95万
3.43%4,152.21万
24.34%3,252.73万
18.35%1,274.11万
22.05%5,110.82万
2.58%4,014.63万
3.01%2,615.97万
-8.59%1,076.55万
545.78%4,187.4万
493.29%3,913.6万
净利润
24.77%5.4亿
15.70%3.84亿
8.47%2.48亿
-4.28%1.08亿
32.03%4.33亿
32.04%3.32亿
32.24%2.28亿
32.51%1.13亿
135.25%3.28亿
146.07%2.51亿
持续经营净利润
24.77%5.4亿
15.70%3.84亿
8.47%2.48亿
-4.28%1.08亿
32.03%4.33亿
32.04%3.32亿
32.24%2.28亿
32.51%1.13亿
135.25%3.28亿
146.07%2.51亿
减:少数股东损益
130.46%7,350.95万
113.56%5,295.42万
46.63%2,610.97万
22.39%1,094.02万
38.95%3,189.69万
42.48%2,479.61万
55.23%1,780.65万
63.97%893.88万
597.40%2,295.54万
4,263.21%1,740.29万
归属于母公司所有者的净利润
16.36%4.67亿
7.80%3.31亿
5.24%2.22亿
-6.57%9,724.44万
31.51%4.01亿
31.27%3.07亿
30.61%2.11亿
30.37%1.04亿
124.07%3.05亿
129.93%2.34亿
每股收益
基本每股收益
14.89%0.54
8.57%0.38
8.33%0.26
-8.33%0.11
34.29%0.47
29.63%0.35
33.33%0.24
33.33%0.12
118.75%0.35
125.00%0.27
稀释每股收益
14.89%0.54
8.57%0.38
8.33%0.26
-8.33%0.11
34.29%0.47
29.63%0.35
33.33%0.24
33.33%0.12
118.75%0.35
125.00%0.27
其他综合收益
534.33%251.1万
183.98万
199.37万
-56.36万
-57.81万
0
归属于母公司所有者的其他综合收益总额
534.33%251.1万
--183.98万
--199.37万
---56.36万
---57.81万
--0
----
----
----
----
综合收益总额
25.51%5.43亿
16.26%3.86亿
9.34%2.5亿
-4.78%1.08亿
31.85%4.32亿
32.04%3.32亿
32.24%2.28亿
32.51%1.13亿
135.25%3.28亿
146.07%2.51亿
归属于母公司所有者的综合收益总额
17.16%4.69亿
8.40%3.33亿
6.19%2.24亿
-7.11%9,668.09万
31.32%4.01亿
31.27%3.07亿
30.61%2.11亿
30.37%1.04亿
124.07%3.05亿
129.93%2.34亿
归属于少数股东的综合收益总额
130.46%7,350.95万
113.56%5,295.42万
46.63%2,610.97万
22.39%1,094.02万
38.95%3,189.69万
42.48%2,479.61万
55.23%1,780.65万
63.97%893.88万
597.40%2,295.54万
4,263.21%1,740.29万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 11.83%23.99亿7.05%16.66亿6.95%10.98亿10.55%5.23亿28.35%21.45亿31.77%15.56亿41.50%10.26亿41.08%4.73亿42.29%16.71亿41.99%11.81亿
营业收入 11.83%23.99亿7.05%16.66亿6.95%10.98亿10.55%5.23亿28.35%21.45亿31.77%15.56亿41.50%10.26亿41.08%4.73亿42.29%16.71亿41.99%11.81亿
其他业务收入 113.63%1.33亿----149.14%5,887.26万----23.34%6,240.97万-----20.63%2,363.06万----32.69%5,059.84万----
营业总成本 9.72%18.72亿6.20%12.92亿6.67%8.41亿12.44%4.15亿26.36%17.06亿26.15%12.16亿33.53%7.88亿32.49%3.69亿31.43%13.5亿35.66%9.64亿
营业成本 6.73%15.64亿4.51%10.97亿6.22%7.31亿11.07%3.55亿27.13%14.65亿27.72%10.5亿36.79%6.88亿33.89%3.2亿39.48%11.52亿37.75%8.22亿
营业税金及附加 35.04%1,845.33万12.99%1,045.27万-1.22%617.85万13.19%300.71万20.91%1,366.48万12.14%925.07万23.40%625.47万26.82%265.67万40.40%1,130.13万41.88%824.96万
销售费用 19.71%3,315.39万59.28%2,130.42万203.46%1,358.41万4.64%636.6万5.26%2,769.52万-36.11%1,337.5万-60.34%447.64万21.63%608.34万-23.07%2,631万97.34%2,093.51万
管理费用 15.30%8,359.21万26.65%6,360.91万-4.16%3,196.05万25.11%1,761.31万24.56%7,249.99万32.16%5,022.53万64.65%3,334.87万29.72%1,407.8万7.22%5,820.49万12.14%3,800.46万
财务费用 35.40%-1,210.03万-146.56%-2,993.99万-93.82%-2,697.32万19.28%-157.81万37.65%-1,873.05万41.36%-1,214.33万-60.11%-1,391.64万28.17%-195.51万-312.12%-3,004万-104.15%-2,070.65万
-利息费用 -17.68%76.76万-91.10%47.37万-15.26%60.02万-60.38%6.01万-50.03%93.24万51.54%532.51万-25.86%70.83万-88.85%15.17万-29.92%186.57万34.35%351.4万
-利息收入 -31.35%-2,586.14万-123.24%-3,292.3万-94.00%-2,822.11万84.33%-46.33万33.01%-1,968.85万27.90%-1,474.81万-240.83%-1,454.68万12.24%-295.66万-461.45%-2,938.93万-147.48%-2,045.61万
研发费用 26.82%1.85亿22.21%1.29亿21.74%8,493.44万20.82%3,472.23万10.51%1.46亿10.55%1.06亿17.84%6,976.81万16.17%2,874万18.08%1.32亿29.64%9,543.43万
信用减值损失 -229.97%-878.74万116.76%73.17万75.97%-75.32万41.35%249.22万76.17%-266.31万77.62%-436.54万20.20%-313.42万602.66%176.32万-882.76%-1,117.41万-2,343.35%-1,950.19万
资产减值损失 53.03%-1,916.85万161.81%367.47万84.58%-103.08万-83.17%100.83万-33.71%-4,081.14万52.26%-594.52万-0.02%-668.45万317.70%598.99万-45.92%-3,052.25万-256.43%-1,245.27万
非经营性净收益 38.99%6,523万53.10%5,073.93万39.72%2,300.53万-34.71%1,333.51万-4.44%4,693.15万-54.82%3,314.07万-73.98%1,646.57万-49.87%2,042.4万1,237.36%4,911.24万687.00%7,334.7万
公允价值变动净收益 19.69%2,370.39万71.45%455.22万89.96%-59.33万131.47%181.1万192.54%1,980.52万-94.03%265.52万-127.48%-590.72万-121.41%-575.51万66.94%-2,140.19万167.36%4,444.66万
投资净收益 75.22%3,175.76万11.09%1,629.62万-19.94%1,086.66万-67.83%264.19万-75.99%1,812.47万-55.20%1,466.94万-58.28%1,357.39万44.11%821.18万41.42%7,549.42万-8.12%3,274.61万
-其中:对联营合营企业的投资收益 -246.22%-5.14万-----3,324.74%-3.53万-----100.08%-1.48万-----100.01%-1,031.29----7.61%1,922.64万----
资产处置收益 1,040.95%20.28万139.40%26.88万262.27%7.28万--7.01万-125.55%-2.16万-450.36%-68.21万182.18%2.01万----117.26%8.44万149.51%19.47万
其他收益 -28.53%3,752.17万-5.94%2,521.57万-22.34%1,444.31万-48.00%531.16万43.31%5,249.76万-3.96%2,680.88万-6.49%1,859.76万-9.39%1,021.43万23.83%3,663.23万23.88%2,791.42万
营业利润 21.87%5.92亿13.89%4.25亿9.96%2.8亿-2.56%1.21亿31.27%4.86亿28.52%3.73亿28.37%2.55亿27.57%1.24亿159.15%3.7亿167.04%2.91亿
加:营业外收入 1,025.20%814.53万139.20%101.76万1,140.84%87.11万8,975.11%85.56万-13.08%72.39万29.10%42.54万25.13%7.02万-77.66%9,427.98-75.49%83.28万50.53%32.95万
减:营业外支出 -17.28%191.78万-63.72%59.38万442.47%54.13万479,577.70%53.53万128.36%231.84万516.84%163.65万-62.39%9.98万-82.44%111.59257.23%101.52万17.70%26.53万
利润总额 23.56%5.98亿14.38%4.26亿10.10%2.8亿-2.31%1.21亿30.90%4.84亿28.08%3.72亿28.49%2.55亿27.53%1.24亿153.50%3.7亿167.12%2.91亿
减:所得税费用 13.29%5,789.95万3.43%4,152.21万24.34%3,252.73万18.35%1,274.11万22.05%5,110.82万2.58%4,014.63万3.01%2,615.97万-8.59%1,076.55万545.78%4,187.4万493.29%3,913.6万
净利润 24.77%5.4亿15.70%3.84亿8.47%2.48亿-4.28%1.08亿32.03%4.33亿32.04%3.32亿32.24%2.28亿32.51%1.13亿135.25%3.28亿146.07%2.51亿
持续经营净利润 24.77%5.4亿15.70%3.84亿8.47%2.48亿-4.28%1.08亿32.03%4.33亿32.04%3.32亿32.24%2.28亿32.51%1.13亿135.25%3.28亿146.07%2.51亿
减:少数股东损益 130.46%7,350.95万113.56%5,295.42万46.63%2,610.97万22.39%1,094.02万38.95%3,189.69万42.48%2,479.61万55.23%1,780.65万63.97%893.88万597.40%2,295.54万4,263.21%1,740.29万
归属于母公司所有者的净利润 16.36%4.67亿7.80%3.31亿5.24%2.22亿-6.57%9,724.44万31.51%4.01亿31.27%3.07亿30.61%2.11亿30.37%1.04亿124.07%3.05亿129.93%2.34亿
每股收益
基本每股收益 14.89%0.548.57%0.388.33%0.26-8.33%0.1134.29%0.4729.63%0.3533.33%0.2433.33%0.12118.75%0.35125.00%0.27
稀释每股收益 14.89%0.548.57%0.388.33%0.26-8.33%0.1134.29%0.4729.63%0.3533.33%0.2433.33%0.12118.75%0.35125.00%0.27
其他综合收益 534.33%251.1万183.98万199.37万-56.36万-57.81万0
归属于母公司所有者的其他综合收益总额 534.33%251.1万--183.98万--199.37万---56.36万---57.81万--0----------------
综合收益总额 25.51%5.43亿16.26%3.86亿9.34%2.5亿-4.78%1.08亿31.85%4.32亿32.04%3.32亿32.24%2.28亿32.51%1.13亿135.25%3.28亿146.07%2.51亿
归属于母公司所有者的综合收益总额 17.16%4.69亿8.40%3.33亿6.19%2.24亿-7.11%9,668.09万31.32%4.01亿31.27%3.07亿30.61%2.11亿30.37%1.04亿124.07%3.05亿129.93%2.34亿
归属于少数股东的综合收益总额 130.46%7,350.95万113.56%5,295.42万46.63%2,610.97万22.39%1,094.02万38.95%3,189.69万42.48%2,479.61万55.23%1,780.65万63.97%893.88万597.40%2,295.54万4,263.21%1,740.29万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
近期,美伊停火谈判前景主导市场情绪。美东时间3月26日,美国总统特朗普在社交媒体上表示,与伊朗的谈判正在进行中,并宣布将打击伊能源设施时间推后10天至4月6日。此前,在内阁会议上特朗普表示,伊朗必须达成协议,否则将面临美国持续的猛烈攻势。而伊朗也正式回应了此前美国提出的“15点计 展开