沪深市场个股详情

ST凯利 (300326)

添加自选
  • 6.96
  • -0.14-1.97%
已收盘 05/06 15:00 (北京)
49.90亿总市值27.84市盈率TTM

ST凯利 (300326) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-35.44%1.71亿
-2.18%9.63亿
5.03%7.88亿
14.75%5.46亿
7.56%2.65亿
2.96%9.85亿
1.86%7.5亿
-8.96%4.76亿
-16.37%2.46亿
-17.99%9.56亿
营业收入
-35.44%1.71亿
-2.18%9.63亿
5.03%7.88亿
14.75%5.46亿
7.56%2.65亿
2.96%9.85亿
1.86%7.5亿
-8.96%4.76亿
-16.37%2.46亿
-17.99%9.56亿
其他业务收入
----
-22.11%1,696.73万
----
-33.81%620.99万
----
-3.76%2,178.23万
----
0.70%938.13万
----
14.49%2,263.29万
营业总成本
-38.20%1.44亿
-2.69%8.66亿
6.38%7.14亿
16.15%4.96亿
2.93%2.32亿
1.42%8.9亿
5.56%6.72亿
-4.98%4.27亿
-7.17%2.26亿
-6.30%8.78亿
营业成本
-52.43%6,277.11万
-8.37%4.46亿
-0.81%3.79亿
15.68%2.7亿
4.09%1.32亿
5.19%4.86亿
12.34%3.82亿
-6.27%2.33亿
-6.23%1.27亿
9.35%4.62亿
营业税金及附加
13.96%182.99万
21.39%675.37万
21.45%530.77万
40.67%383.25万
28.30%160.58万
-20.12%556.38万
-3.81%437.04万
-23.08%272.45万
-38.40%125.15万
-33.30%696.53万
销售费用
-1.93%3,742.5万
7.47%1.71亿
13.50%1.32亿
11.12%8,770.44万
-6.83%3,816.11万
-18.28%1.59亿
-18.06%1.16亿
-24.30%7,892.48万
-30.17%4,095.75万
-31.47%1.95亿
管理费用
-34.09%3,145.67万
-3.92%1.85亿
15.81%1.49亿
20.34%1.03亿
10.84%4,772.33万
18.95%1.92亿
10.91%1.29亿
16.83%8,579.26万
24.25%4,305.61万
4.58%1.61亿
财务费用
-317.20%-150.19万
74.11%732.88万
419.21%868.06万
312.55%602.01万
160.46%69.14万
162.99%420.93万
55.97%-271.94万
41.49%-283.24万
-397.79%-114.36万
-264.65%-668.26万
-利息费用
-99.17%1.56万
12.10%747.27万
59.59%717.56万
91.09%485.92万
42.83%188.72万
1.56%666.59万
-20.80%449.63万
-32.08%254.29万
-51.55%132.13万
-53.51%656.37万
-利息收入
18.62%-188.99万
20.08%-507.59万
74.30%-268.12万
73.46%-182.56万
34.50%-232.24万
62.70%-635.1万
22.65%-1,043.3万
29.72%-687.77万
28.73%-354.54万
-2.81%-1,702.56万
研发费用
-5.32%1,169.16万
18.72%5,141.14万
-5.70%4,002.71万
-13.27%2,515.77万
-17.56%1,234.88万
-27.03%4,330.44万
7.55%4,244.84万
20.90%2,900.72万
15.04%1,497.98万
-3.36%5,934.15万
信用减值损失
6.45%-229.16万
-135.90%-562.36万
-92.34%29.55万
-687.47%-554.75万
-483.22%-244.97万
-126.61%-238.39万
-65.94%385.99万
-93.33%94.43万
-71.30%63.92万
145.58%895.91万
资产减值损失
----
72.22%-3,846.9万
-57,041.61%-1,489.69万
-26,336.97%-686.4万
----
-14,720.17%-1.38亿
--2.62万
--2.62万
----
99.54%-93.44万
非经营性净收益
1,844.98%3,943.75万
123.39%4,705.42万
21.43%675.99万
-91.10%-250.53万
-212.70%-226.01万
-426.42%-2.01亿
-90.35%556.7万
-102.10%-131.1万
-102.11%-72.28万
126.91%6,164.22万
公允价值变动净收益
-162.51%-284.32万
177.21%5,675.43万
97,941.41%759.47万
31,736.99%704.04万
---108.31万
-6,294.51%-7,350.5万
--7,746.45
---2.23万
----
106.50%118.66万
投资净收益
6,552.75%4,220.91万
1,335.80%2,607.69万
255.35%969万
104.35%18.91万
125.92%63.45万
-93.83%181.62万
-122.91%-623.74万
-114.57%-435.14万
-108.39%-244.78万
376.36%2,944.08万
-其中:对联营合营企业的投资收益
76.31%-45.01万
66.29%-451.89万
75.75%-339万
68.48%-275.25万
56.89%-189.99万
-0.16%-1,340.66万
-32.71%-1,397.96万
-58.23%-873.13万
-185.07%-440.67万
20.93%-1,338.59万
资产处置收益
16.67%-16.22万
349.44%25.82万
-22.40%-48.36万
-64.88%-20.2万
-213.41%-19.46万
72.01%-10.35万
-385.51%-39.51万
-194.77%-12.25万
-143.61%-6.21万
-274.01%-36.97万
其他收益
203.23%252.55万
-29.58%805.75万
-45.10%456.02万
29.99%287.88万
-27.45%83.29万
-51.02%1,144.13万
-56.22%830.56万
-87.94%221.47万
-61.48%114.79万
14.94%2,335.98万
营业利润
121.88%6,672.93万
234.33%1.44亿
-4.68%8,034.53万
0.19%4,781.08万
53.32%3,007.44万
-176.39%-1.07亿
-46.67%8,429.38万
-64.91%4,772.21万
-77.00%1,961.57万
143,286.89%1.4亿
加:营业外收入
9,048.49%449.31万
1,271.82%244.75万
3.04%23.09万
-27.20%9.03万
6.76%4.91万
-32.58%17.84万
-41.71%22.41万
-30.41%12.4万
-60.54%4.6万
213.58%26.46万
减:营业外支出
-89.90%901.03
-79.83%71.44万
-90.05%7.15万
-94.44%1.62万
-86.70%8,918.5
-47.66%354.13万
320.76%71.87万
84.01%29.06万
44.99%6.71万
176.68%676.65万
利润总额
136.50%7,122.15万
231.81%1.45亿
-3.93%8,050.46万
0.69%4,788.49万
53.69%3,011.46万
-182.63%-1.1亿
-47.05%8,379.92万
-65.03%4,755.56万
-77.04%1,959.46万
6,001.12%1.34亿
减:所得税费用
62.70%683.34万
197.96%1,386.27万
-30.74%891.12万
-44.86%359.34万
38.17%420.01万
-302.77%-1,415.1万
-16.10%1,286.72万
-46.27%651.71万
-70.40%303.97万
-67.82%697.87万
净利润
148.46%6,438.81万
236.79%1.32亿
0.93%7,159.34万
7.93%4,429.15万
56.54%2,591.45万
-176.01%-9,621.99万
-50.37%7,093.21万
-66.87%4,103.85万
-77.95%1,655.48万
628.52%1.27亿
持续经营净利润
148.46%6,438.81万
236.79%1.32亿
0.93%7,159.34万
7.93%4,429.15万
56.54%2,591.45万
-176.01%-9,621.99万
-50.37%7,093.21万
-66.87%4,103.85万
-77.95%1,655.48万
628.52%1.27亿
减:少数股东损益
-140.86%-169.91万
-134.95%-326.65万
-97.71%34.06万
-95.53%48.26万
-26.78%415.8万
-33.52%934.54万
8.02%1,486.63万
17.87%1,080.05万
3,095.04%567.84万
626.45%1,405.77万
归属于母公司所有者的净利润
203.76%6,608.72万
227.77%1.35亿
27.09%7,125.28万
44.88%4,380.89万
100.03%2,175.65万
-193.80%-1.06亿
-56.59%5,606.58万
-73.64%3,023.8万
-85.48%1,087.65万
628.78%1.13亿
每股收益
基本每股收益
204.29%0.0922
227.79%0.1881
27.11%0.0994
44.79%0.0611
99.34%0.0303
-193.76%-0.1472
-56.41%0.0782
-73.63%0.0422
-85.45%0.0152
630.41%0.157
稀释每股收益
204.29%0.0922
227.79%0.1881
27.11%0.0994
44.79%0.0611
99.34%0.0303
-193.76%-0.1472
-56.41%0.0782
-73.63%0.0422
-85.45%0.0152
630.41%0.157
其他综合收益
-1,012.36%-1,304.31万
-257.42%-2,242.17万
-35.21%-1,165.49万
-213.02%-545.41万
-189.39%-117.26万
15.62%1,424.34万
-137.16%-862万
-82.71%482.59万
113.28%131.17万
-79.74%1,231.96万
归属于母公司所有者的其他综合收益总额
-1,012.36%-1,304.31万
-257.42%-2,242.17万
-35.21%-1,165.49万
-213.02%-545.41万
-189.39%-117.26万
15.62%1,424.34万
-137.16%-862万
-82.71%482.59万
113.28%131.17万
-79.74%1,231.96万
综合收益总额
107.52%5,134.5万
233.21%1.09亿
-3.81%5,993.85万
-15.32%3,883.74万
38.48%2,474.19万
-159.01%-8,197.65万
-62.49%6,231.21万
-69.78%4,586.44万
-72.60%1,786.65万
276.82%1.39亿
归属于母公司所有者的综合收益总额
157.70%5,304.41万
223.15%1.12亿
25.61%5,959.79万
9.39%3,835.49万
68.89%2,058.4万
-173.14%-9,132.19万
-68.86%4,744.58万
-75.41%3,506.4万
-81.26%1,218.81万
215.81%1.25亿
归属于少数股东的综合收益总额
-140.86%-169.91万
-134.95%-326.65万
-97.71%34.06万
-95.53%48.26万
-26.78%415.8万
-33.52%934.54万
8.02%1,486.63万
17.87%1,080.05万
3,095.04%567.84万
626.45%1,405.77万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无法表示意见
--
--
--
无保留意见
会计师事务所
--
众华会计师事务所(特殊普通合伙)
--
--
--
众华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -35.44%1.71亿-2.18%9.63亿5.03%7.88亿14.75%5.46亿7.56%2.65亿2.96%9.85亿1.86%7.5亿-8.96%4.76亿-16.37%2.46亿-17.99%9.56亿
营业收入 -35.44%1.71亿-2.18%9.63亿5.03%7.88亿14.75%5.46亿7.56%2.65亿2.96%9.85亿1.86%7.5亿-8.96%4.76亿-16.37%2.46亿-17.99%9.56亿
其他业务收入 -----22.11%1,696.73万-----33.81%620.99万-----3.76%2,178.23万----0.70%938.13万----14.49%2,263.29万
营业总成本 -38.20%1.44亿-2.69%8.66亿6.38%7.14亿16.15%4.96亿2.93%2.32亿1.42%8.9亿5.56%6.72亿-4.98%4.27亿-7.17%2.26亿-6.30%8.78亿
营业成本 -52.43%6,277.11万-8.37%4.46亿-0.81%3.79亿15.68%2.7亿4.09%1.32亿5.19%4.86亿12.34%3.82亿-6.27%2.33亿-6.23%1.27亿9.35%4.62亿
营业税金及附加 13.96%182.99万21.39%675.37万21.45%530.77万40.67%383.25万28.30%160.58万-20.12%556.38万-3.81%437.04万-23.08%272.45万-38.40%125.15万-33.30%696.53万
销售费用 -1.93%3,742.5万7.47%1.71亿13.50%1.32亿11.12%8,770.44万-6.83%3,816.11万-18.28%1.59亿-18.06%1.16亿-24.30%7,892.48万-30.17%4,095.75万-31.47%1.95亿
管理费用 -34.09%3,145.67万-3.92%1.85亿15.81%1.49亿20.34%1.03亿10.84%4,772.33万18.95%1.92亿10.91%1.29亿16.83%8,579.26万24.25%4,305.61万4.58%1.61亿
财务费用 -317.20%-150.19万74.11%732.88万419.21%868.06万312.55%602.01万160.46%69.14万162.99%420.93万55.97%-271.94万41.49%-283.24万-397.79%-114.36万-264.65%-668.26万
-利息费用 -99.17%1.56万12.10%747.27万59.59%717.56万91.09%485.92万42.83%188.72万1.56%666.59万-20.80%449.63万-32.08%254.29万-51.55%132.13万-53.51%656.37万
-利息收入 18.62%-188.99万20.08%-507.59万74.30%-268.12万73.46%-182.56万34.50%-232.24万62.70%-635.1万22.65%-1,043.3万29.72%-687.77万28.73%-354.54万-2.81%-1,702.56万
研发费用 -5.32%1,169.16万18.72%5,141.14万-5.70%4,002.71万-13.27%2,515.77万-17.56%1,234.88万-27.03%4,330.44万7.55%4,244.84万20.90%2,900.72万15.04%1,497.98万-3.36%5,934.15万
信用减值损失 6.45%-229.16万-135.90%-562.36万-92.34%29.55万-687.47%-554.75万-483.22%-244.97万-126.61%-238.39万-65.94%385.99万-93.33%94.43万-71.30%63.92万145.58%895.91万
资产减值损失 ----72.22%-3,846.9万-57,041.61%-1,489.69万-26,336.97%-686.4万-----14,720.17%-1.38亿--2.62万--2.62万----99.54%-93.44万
非经营性净收益 1,844.98%3,943.75万123.39%4,705.42万21.43%675.99万-91.10%-250.53万-212.70%-226.01万-426.42%-2.01亿-90.35%556.7万-102.10%-131.1万-102.11%-72.28万126.91%6,164.22万
公允价值变动净收益 -162.51%-284.32万177.21%5,675.43万97,941.41%759.47万31,736.99%704.04万---108.31万-6,294.51%-7,350.5万--7,746.45---2.23万----106.50%118.66万
投资净收益 6,552.75%4,220.91万1,335.80%2,607.69万255.35%969万104.35%18.91万125.92%63.45万-93.83%181.62万-122.91%-623.74万-114.57%-435.14万-108.39%-244.78万376.36%2,944.08万
-其中:对联营合营企业的投资收益 76.31%-45.01万66.29%-451.89万75.75%-339万68.48%-275.25万56.89%-189.99万-0.16%-1,340.66万-32.71%-1,397.96万-58.23%-873.13万-185.07%-440.67万20.93%-1,338.59万
资产处置收益 16.67%-16.22万349.44%25.82万-22.40%-48.36万-64.88%-20.2万-213.41%-19.46万72.01%-10.35万-385.51%-39.51万-194.77%-12.25万-143.61%-6.21万-274.01%-36.97万
其他收益 203.23%252.55万-29.58%805.75万-45.10%456.02万29.99%287.88万-27.45%83.29万-51.02%1,144.13万-56.22%830.56万-87.94%221.47万-61.48%114.79万14.94%2,335.98万
营业利润 121.88%6,672.93万234.33%1.44亿-4.68%8,034.53万0.19%4,781.08万53.32%3,007.44万-176.39%-1.07亿-46.67%8,429.38万-64.91%4,772.21万-77.00%1,961.57万143,286.89%1.4亿
加:营业外收入 9,048.49%449.31万1,271.82%244.75万3.04%23.09万-27.20%9.03万6.76%4.91万-32.58%17.84万-41.71%22.41万-30.41%12.4万-60.54%4.6万213.58%26.46万
减:营业外支出 -89.90%901.03-79.83%71.44万-90.05%7.15万-94.44%1.62万-86.70%8,918.5-47.66%354.13万320.76%71.87万84.01%29.06万44.99%6.71万176.68%676.65万
利润总额 136.50%7,122.15万231.81%1.45亿-3.93%8,050.46万0.69%4,788.49万53.69%3,011.46万-182.63%-1.1亿-47.05%8,379.92万-65.03%4,755.56万-77.04%1,959.46万6,001.12%1.34亿
减:所得税费用 62.70%683.34万197.96%1,386.27万-30.74%891.12万-44.86%359.34万38.17%420.01万-302.77%-1,415.1万-16.10%1,286.72万-46.27%651.71万-70.40%303.97万-67.82%697.87万
净利润 148.46%6,438.81万236.79%1.32亿0.93%7,159.34万7.93%4,429.15万56.54%2,591.45万-176.01%-9,621.99万-50.37%7,093.21万-66.87%4,103.85万-77.95%1,655.48万628.52%1.27亿
持续经营净利润 148.46%6,438.81万236.79%1.32亿0.93%7,159.34万7.93%4,429.15万56.54%2,591.45万-176.01%-9,621.99万-50.37%7,093.21万-66.87%4,103.85万-77.95%1,655.48万628.52%1.27亿
减:少数股东损益 -140.86%-169.91万-134.95%-326.65万-97.71%34.06万-95.53%48.26万-26.78%415.8万-33.52%934.54万8.02%1,486.63万17.87%1,080.05万3,095.04%567.84万626.45%1,405.77万
归属于母公司所有者的净利润 203.76%6,608.72万227.77%1.35亿27.09%7,125.28万44.88%4,380.89万100.03%2,175.65万-193.80%-1.06亿-56.59%5,606.58万-73.64%3,023.8万-85.48%1,087.65万628.78%1.13亿
每股收益
基本每股收益 204.29%0.0922227.79%0.188127.11%0.099444.79%0.061199.34%0.0303-193.76%-0.1472-56.41%0.0782-73.63%0.0422-85.45%0.0152630.41%0.157
稀释每股收益 204.29%0.0922227.79%0.188127.11%0.099444.79%0.061199.34%0.0303-193.76%-0.1472-56.41%0.0782-73.63%0.0422-85.45%0.0152630.41%0.157
其他综合收益 -1,012.36%-1,304.31万-257.42%-2,242.17万-35.21%-1,165.49万-213.02%-545.41万-189.39%-117.26万15.62%1,424.34万-137.16%-862万-82.71%482.59万113.28%131.17万-79.74%1,231.96万
归属于母公司所有者的其他综合收益总额 -1,012.36%-1,304.31万-257.42%-2,242.17万-35.21%-1,165.49万-213.02%-545.41万-189.39%-117.26万15.62%1,424.34万-137.16%-862万-82.71%482.59万113.28%131.17万-79.74%1,231.96万
综合收益总额 107.52%5,134.5万233.21%1.09亿-3.81%5,993.85万-15.32%3,883.74万38.48%2,474.19万-159.01%-8,197.65万-62.49%6,231.21万-69.78%4,586.44万-72.60%1,786.65万276.82%1.39亿
归属于母公司所有者的综合收益总额 157.70%5,304.41万223.15%1.12亿25.61%5,959.79万9.39%3,835.49万68.89%2,058.4万-173.14%-9,132.19万-68.86%4,744.58万-75.41%3,506.4万-81.26%1,218.81万215.81%1.25亿
归属于少数股东的综合收益总额 -140.86%-169.91万-134.95%-326.65万-97.71%34.06万-95.53%48.26万-26.78%415.8万-33.52%934.54万8.02%1,486.63万17.87%1,080.05万3,095.04%567.84万626.45%1,405.77万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无法表示意见------无保留意见
会计师事务所 --众华会计师事务所(特殊普通合伙)------众华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开