沪深市场个股详情

飞凯材料 (300398)

添加自选
  • 37.98
  • +1.22+3.32%
已收盘 05/22 15:00 (北京)
215.33亿总市值53.57市盈率TTM

飞凯材料 (300398) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
24.56%8.73亿
10.56%32.26亿
7.88%23.42亿
3.80%14.62亿
4.81%7.01亿
6.92%29.18亿
8.60%21.71亿
8.28%14.09亿
12.51%6.68亿
-5.52%27.29亿
营业收入
24.56%8.73亿
10.56%32.26亿
7.88%23.42亿
3.80%14.62亿
4.81%7.01亿
6.92%29.18亿
8.60%21.71亿
8.28%14.09亿
12.51%6.68亿
-5.52%27.29亿
其他业务收入
----
55.40%2,877.18万
----
-60.97%536.32万
----
18.62%1,851.43万
----
225.38%1,374.26万
----
-63.98%1,560.8万
营业总成本
14.21%7.01亿
7.96%27.83亿
6.24%20.24亿
2.15%12.65亿
4.22%6.14亿
3.31%25.78亿
6.75%19.05亿
7.50%12.39亿
13.90%5.89亿
4.29%24.96亿
营业成本
15.87%5.27亿
8.26%20.51亿
7.21%14.95亿
4.00%9.34亿
5.46%4.55亿
5.94%18.95亿
7.50%13.95亿
5.30%8.99亿
17.27%4.31亿
1.37%17.88亿
营业税金及附加
18.96%848.39万
3.04%2,921.1万
11.63%2,417.5万
8.98%1,531.3万
8.29%713.19万
2.62%2,834.97万
3.02%2,165.58万
2.36%1,405.17万
1.31%658.57万
17.48%2,762.65万
销售费用
24.89%4,892.05万
12.83%1.83亿
5.94%1.3亿
-0.98%7,771.98万
58.28%3,916.98万
19.34%1.62亿
28.45%1.23亿
54.65%7,848.6万
10.73%2,474.75万
2.71%1.36亿
管理费用
6.59%6,672.11万
4.49%2.84亿
3.18%2.08亿
-6.74%1.3亿
-11.30%6,259.69万
-10.37%2.71亿
6.02%2.02亿
17.41%1.4亿
13.72%7,056.93万
23.15%3.03亿
财务费用
-49.76%488.98万
-29.86%2,828.21万
-31.31%2,257.76万
-19.43%1,690.65万
-3.04%973.24万
-22.49%4,032.35万
-17.03%3,287.05万
-20.87%2,098.33万
-40.31%1,003.72万
19.11%5,202.06万
-利息费用
-64.80%402.17万
-31.28%3,080.62万
-36.81%2,591.5万
-29.53%1,995.34万
-16.17%1,142.69万
-20.39%4,482.7万
-19.16%4,101.4万
-20.61%2,831.64万
-23.98%1,363.06万
-4.66%5,630.72万
-利息收入
-16.87%-192.52万
31.31%-711.55万
36.19%-540.63万
42.78%-369.74万
50.20%-164.74万
19.41%-1,035.83万
3.97%-847.29万
12.06%-646.13万
24.73%-330.81万
-13.96%-1,285.38万
研发费用
11.48%4,543.45万
14.83%2.09亿
9.36%1.44亿
4.23%9,082.76万
-11.56%4,075.49万
-4.01%1.82亿
-6.63%1.31亿
-2.26%8,714.11万
9.94%4,608.44万
3.02%1.89亿
信用减值损失
-224.65%-241.71万
99.25%-24.49万
98.22%-41.64万
99.20%-17.05万
81.89%-74.45万
80.73%-3,247.12万
-484.88%-2,344.99万
-4,002.55%-2,119.39万
-623.77%-411.2万
-7,822.42%-1.68亿
资产减值损失
-488.89%-949.47万
-2.27%-2,787.83万
-589.22%-325.27万
96.10%-9.68万
1,181.68%244.15万
-601.41%-2,726.05万
65.70%-47.19万
-123.55%-248.2万
61.42%-22.57万
-92.52%-388.65万
非经营性净收益
-119.44%-1,281.34万
196.54%2,993.91万
728.53%4,865.77万
471.31%7,072.95万
1,044.76%6,591.61万
62.03%-3,101.13万
-120.46%-774.16万
-134.49%-1,904.87万
-226.29%-697.7万
-54,152.28%-8,168.11万
公允价值变动净收益
-1,522.08%-169.68万
68.13%-1,690.63万
77.69%-1,204.88万
104.13%223.99万
99.10%-10.46万
-1,109.39%-5,304.72万
-654.65%-5,401.64万
-275.95%-5,421.88万
10.70%-1,165.11万
119.62%525.54万
投资净收益
-95.58%259.72万
35.96%6,406.95万
45.29%6,125.8万
47.97%5,926.24万
4,678.08%5,882.19万
6.35%4,712.41万
86.83%4,216.38万
128.58%4,004.97万
-91.73%123.11万
288.45%4,431.23万
-其中:对联营合营企业的投资收益
247.17%21.38万
-288.55%-33.6万
-145,880.88%-110.3万
-104,412.16%-80.14万
-23,015.08%-14.52万
-8,368.66%-8.65万
-173.03%-755.58
-0.97%-766.83
-0.61%-628.35
-164.37%-1,021.01
资产处置收益
-4,662.23%-591.59万
-918.09%-1,538.2万
-2,988.76%-1,130.45万
105.55%2.14万
185,244,500.00%12.97万
-59,098.93%-151.09万
-365.20%-36.6万
-370.18%-38.44万
-100.00%-0.07
-98.02%2,560.85
其他收益
-23.42%411.4万
-27.31%2,628.11万
-49.22%1,442.21万
-50.61%947.31万
-30.96%537.21万
-12.04%3,615.44万
163.46%2,839.88万
129.08%1,918.07万
63.43%778.07万
113.66%4,110.36万
营业利润
4.03%1.59亿
53.14%4.72亿
42.07%3.67亿
77.27%2.68亿
110.76%1.53亿
103.71%3.08亿
2.27%2.58亿
-25.99%1.51亿
-12.21%7,238.02万
-69.42%1.51亿
加:营业外收入
186.50%1,079.88
-27.75%4.5万
-77.87%1.19万
-91.01%380.36
-94.33%376.92
-95.40%6.22万
-95.74%5.38万
-99.58%4,228.91
-99.34%6,643.31
2,218.62%135.22万
减:营业外支出
9,138.78%196.37万
-40.98%206.49万
-20.30%98.94万
977.75%545.93万
-26.85%2.13万
135.25%349.88万
195.75%124.14万
175.88%50.65万
-26.59%2.91万
-23.50%148.73万
利润总额
2.75%1.57亿
54.20%4.7亿
42.35%3.66亿
74.24%2.62亿
110.79%1.53亿
101.62%3.05亿
1.46%2.57亿
-26.53%1.51亿
-13.25%7,235.78万
-69.33%1.51亿
减:所得税费用
-39.67%1,718.91万
92.72%6,274.27万
88.01%5,646.12万
150.54%3,692.64万
387.56%2,849.3万
110.99%3,255.69万
50.04%3,003.05万
-28.88%1,473.88万
-21.57%584.41万
-68.88%1,543.07万
净利润
12.50%1.4亿
49.60%4.07亿
36.31%3.09亿
65.95%2.25亿
86.48%1.24亿
100.55%2.72亿
-2.71%2.27亿
-26.27%1.36亿
-12.44%6,651.37万
-69.38%1.36亿
持续经营净利润
12.50%1.4亿
49.60%4.07亿
36.31%3.09亿
65.95%2.25亿
86.48%1.24亿
100.55%2.72亿
-2.71%2.27亿
-26.27%1.36亿
-12.44%6,651.37万
-69.38%1.36亿
减:少数股东损益
94.16%833.48万
-34.01%1,705.44万
-12.82%1,838.62万
-45.65%848.29万
-35.67%429.27万
10.17%2,584.23万
-8.59%2,109.11万
56.73%1,560.9万
77.97%667.25万
161.64%2,345.76万
归属于母公司所有者的净利润
9.57%1.31亿
58.36%3.9亿
41.34%2.91亿
80.45%2.17亿
100.10%1.2亿
119.42%2.47亿
-2.07%2.06亿
-31.01%1.2亿
-17.13%5,984.13万
-74.15%1.12亿
每股收益
基本每股收益
0.00%0.23
51.06%0.71
35.90%0.53
69.57%0.39
109.09%0.23
123.81%0.47
-2.50%0.39
-30.30%0.23
-21.43%0.11
-75.00%0.21
稀释每股收益
0.00%0.23
51.06%0.71
35.90%0.53
69.57%0.39
109.09%0.23
123.81%0.47
-2.50%0.39
-30.30%0.23
-21.43%0.11
-75.00%0.21
其他综合收益
-23.04%-269万
-411.40%-2,171.14万
-35.66%-1,799.34万
-578.94%-1,691.72万
-21.25%-218.62万
11.91%697.21万
-145.34%-1,326.37万
-21.66%-249.17万
87.61%-180.31万
-8.63%623.02万
归属于母公司所有者的其他综合收益总额
-23.04%-269万
-411.40%-2,171.14万
-35.57%-1,799.34万
-576.48%-1,691.72万
-20.80%-218.62万
9.01%697.21万
-145.57%-1,327.28万
-21.50%-250.08万
87.53%-180.98万
-4.95%639.58万
归属于少数股东的其他综合收益总额
----
----
----
----
----
----
776.64%9,077.44
-11.11%9,077.44
120.48%6,722.26
-284.84%-16.55万
综合收益总额
12.31%1.37亿
38.09%3.86亿
36.35%2.91亿
56.36%2.08亿
88.29%1.22亿
96.66%2.79亿
-6.23%2.14亿
-26.81%1.33亿
5.37%6,471.07万
-68.47%1.42亿
归属于母公司所有者的综合收益总额
9.32%1.29亿
45.44%3.69亿
41.74%2.73亿
69.91%2亿
102.57%1.18亿
113.47%2.53亿
-5.97%1.93亿
-31.64%1.18亿
0.58%5,803.14万
-73.10%1.19亿
归属于少数股东的综合收益总额
94.16%833.48万
-34.01%1,705.44万
-12.86%1,838.62万
-45.69%848.29万
-35.73%429.27万
10.95%2,584.23万
-8.54%2,110.02万
56.66%1,561.81万
79.72%667.92万
157.22%2,329.2万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
带解释性说明的无保留意见
会计师事务所
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 24.56%8.73亿10.56%32.26亿7.88%23.42亿3.80%14.62亿4.81%7.01亿6.92%29.18亿8.60%21.71亿8.28%14.09亿12.51%6.68亿-5.52%27.29亿
营业收入 24.56%8.73亿10.56%32.26亿7.88%23.42亿3.80%14.62亿4.81%7.01亿6.92%29.18亿8.60%21.71亿8.28%14.09亿12.51%6.68亿-5.52%27.29亿
其他业务收入 ----55.40%2,877.18万-----60.97%536.32万----18.62%1,851.43万----225.38%1,374.26万-----63.98%1,560.8万
营业总成本 14.21%7.01亿7.96%27.83亿6.24%20.24亿2.15%12.65亿4.22%6.14亿3.31%25.78亿6.75%19.05亿7.50%12.39亿13.90%5.89亿4.29%24.96亿
营业成本 15.87%5.27亿8.26%20.51亿7.21%14.95亿4.00%9.34亿5.46%4.55亿5.94%18.95亿7.50%13.95亿5.30%8.99亿17.27%4.31亿1.37%17.88亿
营业税金及附加 18.96%848.39万3.04%2,921.1万11.63%2,417.5万8.98%1,531.3万8.29%713.19万2.62%2,834.97万3.02%2,165.58万2.36%1,405.17万1.31%658.57万17.48%2,762.65万
销售费用 24.89%4,892.05万12.83%1.83亿5.94%1.3亿-0.98%7,771.98万58.28%3,916.98万19.34%1.62亿28.45%1.23亿54.65%7,848.6万10.73%2,474.75万2.71%1.36亿
管理费用 6.59%6,672.11万4.49%2.84亿3.18%2.08亿-6.74%1.3亿-11.30%6,259.69万-10.37%2.71亿6.02%2.02亿17.41%1.4亿13.72%7,056.93万23.15%3.03亿
财务费用 -49.76%488.98万-29.86%2,828.21万-31.31%2,257.76万-19.43%1,690.65万-3.04%973.24万-22.49%4,032.35万-17.03%3,287.05万-20.87%2,098.33万-40.31%1,003.72万19.11%5,202.06万
-利息费用 -64.80%402.17万-31.28%3,080.62万-36.81%2,591.5万-29.53%1,995.34万-16.17%1,142.69万-20.39%4,482.7万-19.16%4,101.4万-20.61%2,831.64万-23.98%1,363.06万-4.66%5,630.72万
-利息收入 -16.87%-192.52万31.31%-711.55万36.19%-540.63万42.78%-369.74万50.20%-164.74万19.41%-1,035.83万3.97%-847.29万12.06%-646.13万24.73%-330.81万-13.96%-1,285.38万
研发费用 11.48%4,543.45万14.83%2.09亿9.36%1.44亿4.23%9,082.76万-11.56%4,075.49万-4.01%1.82亿-6.63%1.31亿-2.26%8,714.11万9.94%4,608.44万3.02%1.89亿
信用减值损失 -224.65%-241.71万99.25%-24.49万98.22%-41.64万99.20%-17.05万81.89%-74.45万80.73%-3,247.12万-484.88%-2,344.99万-4,002.55%-2,119.39万-623.77%-411.2万-7,822.42%-1.68亿
资产减值损失 -488.89%-949.47万-2.27%-2,787.83万-589.22%-325.27万96.10%-9.68万1,181.68%244.15万-601.41%-2,726.05万65.70%-47.19万-123.55%-248.2万61.42%-22.57万-92.52%-388.65万
非经营性净收益 -119.44%-1,281.34万196.54%2,993.91万728.53%4,865.77万471.31%7,072.95万1,044.76%6,591.61万62.03%-3,101.13万-120.46%-774.16万-134.49%-1,904.87万-226.29%-697.7万-54,152.28%-8,168.11万
公允价值变动净收益 -1,522.08%-169.68万68.13%-1,690.63万77.69%-1,204.88万104.13%223.99万99.10%-10.46万-1,109.39%-5,304.72万-654.65%-5,401.64万-275.95%-5,421.88万10.70%-1,165.11万119.62%525.54万
投资净收益 -95.58%259.72万35.96%6,406.95万45.29%6,125.8万47.97%5,926.24万4,678.08%5,882.19万6.35%4,712.41万86.83%4,216.38万128.58%4,004.97万-91.73%123.11万288.45%4,431.23万
-其中:对联营合营企业的投资收益 247.17%21.38万-288.55%-33.6万-145,880.88%-110.3万-104,412.16%-80.14万-23,015.08%-14.52万-8,368.66%-8.65万-173.03%-755.58-0.97%-766.83-0.61%-628.35-164.37%-1,021.01
资产处置收益 -4,662.23%-591.59万-918.09%-1,538.2万-2,988.76%-1,130.45万105.55%2.14万185,244,500.00%12.97万-59,098.93%-151.09万-365.20%-36.6万-370.18%-38.44万-100.00%-0.07-98.02%2,560.85
其他收益 -23.42%411.4万-27.31%2,628.11万-49.22%1,442.21万-50.61%947.31万-30.96%537.21万-12.04%3,615.44万163.46%2,839.88万129.08%1,918.07万63.43%778.07万113.66%4,110.36万
营业利润 4.03%1.59亿53.14%4.72亿42.07%3.67亿77.27%2.68亿110.76%1.53亿103.71%3.08亿2.27%2.58亿-25.99%1.51亿-12.21%7,238.02万-69.42%1.51亿
加:营业外收入 186.50%1,079.88-27.75%4.5万-77.87%1.19万-91.01%380.36-94.33%376.92-95.40%6.22万-95.74%5.38万-99.58%4,228.91-99.34%6,643.312,218.62%135.22万
减:营业外支出 9,138.78%196.37万-40.98%206.49万-20.30%98.94万977.75%545.93万-26.85%2.13万135.25%349.88万195.75%124.14万175.88%50.65万-26.59%2.91万-23.50%148.73万
利润总额 2.75%1.57亿54.20%4.7亿42.35%3.66亿74.24%2.62亿110.79%1.53亿101.62%3.05亿1.46%2.57亿-26.53%1.51亿-13.25%7,235.78万-69.33%1.51亿
减:所得税费用 -39.67%1,718.91万92.72%6,274.27万88.01%5,646.12万150.54%3,692.64万387.56%2,849.3万110.99%3,255.69万50.04%3,003.05万-28.88%1,473.88万-21.57%584.41万-68.88%1,543.07万
净利润 12.50%1.4亿49.60%4.07亿36.31%3.09亿65.95%2.25亿86.48%1.24亿100.55%2.72亿-2.71%2.27亿-26.27%1.36亿-12.44%6,651.37万-69.38%1.36亿
持续经营净利润 12.50%1.4亿49.60%4.07亿36.31%3.09亿65.95%2.25亿86.48%1.24亿100.55%2.72亿-2.71%2.27亿-26.27%1.36亿-12.44%6,651.37万-69.38%1.36亿
减:少数股东损益 94.16%833.48万-34.01%1,705.44万-12.82%1,838.62万-45.65%848.29万-35.67%429.27万10.17%2,584.23万-8.59%2,109.11万56.73%1,560.9万77.97%667.25万161.64%2,345.76万
归属于母公司所有者的净利润 9.57%1.31亿58.36%3.9亿41.34%2.91亿80.45%2.17亿100.10%1.2亿119.42%2.47亿-2.07%2.06亿-31.01%1.2亿-17.13%5,984.13万-74.15%1.12亿
每股收益
基本每股收益 0.00%0.2351.06%0.7135.90%0.5369.57%0.39109.09%0.23123.81%0.47-2.50%0.39-30.30%0.23-21.43%0.11-75.00%0.21
稀释每股收益 0.00%0.2351.06%0.7135.90%0.5369.57%0.39109.09%0.23123.81%0.47-2.50%0.39-30.30%0.23-21.43%0.11-75.00%0.21
其他综合收益 -23.04%-269万-411.40%-2,171.14万-35.66%-1,799.34万-578.94%-1,691.72万-21.25%-218.62万11.91%697.21万-145.34%-1,326.37万-21.66%-249.17万87.61%-180.31万-8.63%623.02万
归属于母公司所有者的其他综合收益总额 -23.04%-269万-411.40%-2,171.14万-35.57%-1,799.34万-576.48%-1,691.72万-20.80%-218.62万9.01%697.21万-145.57%-1,327.28万-21.50%-250.08万87.53%-180.98万-4.95%639.58万
归属于少数股东的其他综合收益总额 ------------------------776.64%9,077.44-11.11%9,077.44120.48%6,722.26-284.84%-16.55万
综合收益总额 12.31%1.37亿38.09%3.86亿36.35%2.91亿56.36%2.08亿88.29%1.22亿96.66%2.79亿-6.23%2.14亿-26.81%1.33亿5.37%6,471.07万-68.47%1.42亿
归属于母公司所有者的综合收益总额 9.32%1.29亿45.44%3.69亿41.74%2.73亿69.91%2亿102.57%1.18亿113.47%2.53亿-5.97%1.93亿-31.64%1.18亿0.58%5,803.14万-73.10%1.19亿
归属于少数股东的综合收益总额 94.16%833.48万-34.01%1,705.44万-12.86%1,838.62万-45.69%848.29万-35.73%429.27万10.95%2,584.23万-8.54%2,110.02万56.66%1,561.81万79.72%667.92万157.22%2,329.2万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------带解释性说明的无保留意见
会计师事务所 --天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊局势传来好消息,美东时间5月23日下午,美国总统特朗普周六表示,美伊“已基本谈成”一项将使霍尔木兹海峡重新开放的和平协议,并将很快公布。这一进展重新燃起了人们对伊朗战争即将结束的希望,这场战争已严重扰乱全球能源市场,并将美国通胀推至多年高位。特朗普称,美国与伊朗的一份协议已基 展开