沪深市场个股详情

300415 伊之密

添加自选
  • 25.09
  • +0.05+0.20%
已收盘 05/10 15:00 (北京)
117.56亿总市值23.36市盈率TTM

伊之密关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
11.72%9.55亿
11.30%40.96亿
3.37%29.4亿
2.14%19.61亿
-4.89%8.55亿
4.16%36.8亿
6.70%28.44亿
13.04%19.2亿
18.28%8.99亿
29.97%35.33亿
营业收入
11.72%9.55亿
11.30%40.96亿
3.37%29.4亿
2.14%19.61亿
-4.89%8.55亿
4.16%36.8亿
6.70%28.44亿
13.04%19.2亿
18.28%8.99亿
29.97%35.33亿
其他业务收入
----
10.79%2.7亿
----
-7.34%9,617.64万
----
37.49%2.44亿
----
47.93%1.04亿
----
69.25%1.77亿
营业总成本
10.24%8.5亿
8.84%36.1亿
1.20%25.66亿
0.64%16.96亿
-1.39%7.71亿
8.43%33.17亿
11.87%25.35亿
17.55%16.85亿
19.18%7.82亿
27.51%30.59亿
营业成本
7.59%6.23亿
7.87%27.34亿
-1.11%19.66亿
-1.14%13.21亿
-4.15%5.79亿
9.54%25.35亿
15.91%19.88亿
24.28%13.37亿
20.87%6.04亿
30.05%23.14亿
营业税金及附加
0.53%799.13万
5.89%3,276.92万
13.48%2,547.15万
1.29%1,642.93万
-17.26%794.89万
2.63%3,094.64万
-5.78%2,244.52万
2.85%1,621.97万
20.64%960.68万
20.71%3,015.29万
销售费用
16.39%9,820.71万
9.14%4.05亿
3.21%2.72亿
12.72%1.83亿
14.35%8,437.91万
7.29%3.71亿
-2.06%2.63亿
-7.37%1.62亿
6.68%7,379.14万
31.81%3.46亿
管理费用
18.03%6,061.72万
13.88%2.18亿
4.21%1.47亿
2.01%8,941.35万
10.55%5,135.78万
2.81%1.91亿
9.57%1.41亿
3.05%8,765.08万
9.75%4,645.87万
18.25%1.86亿
财务费用
-22.91%620.6万
-1.76%795.72万
159.03%596.03万
-3,764.19%-993.8万
-27.50%805.03万
-70.33%810.01万
-148.06%-1,009.69万
-98.15%27.12万
98.48%1,110.36万
-41.81%2,730.49万
-利息费用
-3.07%850.69万
19.86%3,864.49万
7.55%2,431.63万
27.19%1,796.76万
34.76%877.64万
67.52%3,224.11万
26.18%2,260.88万
35.30%1,412.64万
9.66%651.23万
-42.85%1,924.6万
-利息收入
22.21%-170.72万
-50.62%-1,091.87万
-15.90%-616.85万
-7.35%-408.52万
-59.51%-219.47万
-44.25%-724.9万
-54.82%-532.22万
-53.32%-380.54万
7.00%-137.59万
-145.25%-502.51万
研发费用
33.75%5,470.87万
17.61%2.12亿
14.54%1.49亿
16.72%9,574.34万
8.98%4,090.48万
16.14%1.81亿
20.06%1.31亿
22.04%8,202.76万
18.03%3,753.56万
21.49%1.55亿
信用减值损失
-201.40%-96.84万
-94.06%-2,395.32万
-0.51%-1,596.19万
-46.09%-1,548.94万
125.80%95.51万
-1,051.43%-1,234.3万
-218.27%-1,588.13万
-65.02%-1,060.3万
-233.43%-370.23万
89.04%-107.2万
资产减值损失
91.53%-1.05万
-291.50%-3,128.44万
---2,374.42万
-7,889.38%-576.71万
---12.34万
-2.47%-799.1万
----
---7.22万
----
30.25%-779.84万
非经营性净收益
13.95%3,250.37万
-18.78%8,445.63万
-15.84%6,477.06万
-20.27%3,567.17万
36.35%2,852.52万
-19.92%1.04亿
-27.02%7,695.96万
-10.06%4,474.33万
-17.96%2,092.01万
93.13%1.3亿
公允价值变动净收益
----
----
117.70%31.14万
----
----
----
---175.9万
--11.18万
----
----
投资净收益
28.24%1,250.38万
28.72%5,121.29万
43.12%4,176.39万
13.81%2,169.46万
77.72%975.05万
23.92%3,978.77万
27.94%2,918.07万
35.02%1,906.18万
-11.68%548.63万
14.00%3,210.74万
-其中:对联营合营企业的投资收益
28.24%1,250.39万
19.85%5,267.33万
26.89%4,299.61万
2.58%2,243.66万
30.52%975.05万
34.33%4,395万
44.00%3,388.58万
47.38%2,187.15万
17.63%747.07万
19.26%3,271.77万
资产处置收益
----
--33.22万
----
----
----
----
----
----
----
--162.19万
其他收益
16.92%2,097.88万
4.27%8,814.87万
-4.61%6,240.15万
-2.79%3,523.36万
-6.23%1,794.31万
-19.49%8,453.55万
-25.35%6,541.91万
-13.81%3,624.49万
-6.19%1,913.61万
74.32%1.05亿
营业利润
22.49%1.37亿
22.07%5.7亿
13.86%4.39亿
7.53%3.01亿
-18.53%1.12亿
-22.64%4.67亿
-23.57%3.86亿
-11.16%2.8亿
6.53%1.37亿
56.23%6.04亿
加:营业外收入
-63.47%25.98万
-88.39%73.67万
-95.39%28.32万
-96.17%22.42万
209.69%71.11万
249.62%634.69万
162.06%614.26万
159.42%585.02万
-88.35%22.96万
32.26%181.54万
减:营业外支出
154.37%54.24万
132.88%396.07万
113.89%271.45万
323.79%94.17万
2.59%21.32万
191.48%170.07万
-9.39%126.91万
6.65%22.22万
989.90%20.78万
-113.91%-185.91万
利润总额
21.69%1.37亿
20.18%5.67亿
11.82%4.37亿
5.16%3亿
-18.18%1.12亿
-22.35%4.72亿
-22.75%3.91亿
-9.96%2.85亿
4.95%1.37亿
62.21%6.08亿
减:所得税费用
2.12%1,860.72万
51.46%7,587.34万
9.30%6,134.49万
-0.91%4,027.67万
-25.68%1,822.08万
-38.86%5,009.57万
-16.16%5,612.65万
-12.08%4,064.54万
26.63%2,451.6万
50.45%8,193.21万
净利润
25.48%1.18亿
16.47%4.91亿
12.24%3.75亿
6.17%2.6亿
-16.55%9,412.89万
-19.77%4.22亿
-23.76%3.34亿
-9.60%2.45亿
1.19%1.13亿
64.22%5.26亿
持续经营净利润
25.48%1.18亿
16.47%4.91亿
12.24%3.75亿
6.17%2.6亿
-16.55%9,412.89万
-19.77%4.22亿
-23.76%3.34亿
-9.60%2.45亿
1.19%1.13亿
64.22%5.26亿
减:少数股东损益
-47.08%219.94万
-13.08%1,425.12万
47.51%1,055.58万
78.83%849.24万
103.07%415.62万
66.99%1,639.58万
-15.25%715.59万
-29.42%474.89万
-49.09%204.67万
62.69%981.84万
归属于母公司所有者的净利润
28.83%1.16亿
17.66%4.77亿
11.47%3.65亿
4.73%2.51亿
-18.76%8,997.26万
-21.43%4.05亿
-23.92%3.27亿
-9.09%2.4亿
3.07%1.11亿
64.24%5.16亿
每股收益
基本每股收益
31.58%0.25
18.60%1.02
9.86%0.78
3.85%0.54
-20.83%0.19
-27.12%0.86
-29.00%0.71
-16.13%0.52
-4.00%0.24
59.46%1.18
稀释每股收益
31.58%0.25
18.60%1.02
11.43%0.78
5.88%0.54
-20.83%0.19
-25.86%0.86
-29.29%0.7
-16.39%0.51
-4.00%0.24
58.90%1.16
其他综合收益
-416.89%-122.77万
-201.32%-410.28万
-114.95%-61.27万
-178.75%-274.35万
-181.06%-23.75万
163.19%404.95万
266.04%409.89万
968.27%348.38万
1,441.37%29.3万
-61,733.11%-640.85万
归属于母公司所有者的其他综合收益总额
-364.89%-124.41万
-183.86%-345.19万
-116.22%-65.73万
-179.92%-281.73万
-195.85%-26.76万
165.29%411.64万
272.94%405.29万
1,071.53%352.53万
1,035.10%27.92万
-3,475.30%-630.48万
归属于少数股东的其他综合收益总额
-45.77%1.63万
-871.88%-65.08万
-3.00%4.46万
277.96%7.37万
117.46%3.01万
35.47%-6.7万
136.74%4.59万
-7.96%-4.14万
72.63%1.38万
47.37%-10.38万
综合收益总额
24.49%1.17亿
14.40%4.87亿
10.70%3.75亿
3.57%2.57亿
-16.97%9,389.14万
-18.00%4.26亿
-22.39%3.38亿
-8.18%2.48亿
1.47%1.13亿
62.22%5.19亿
归属于母公司所有者的综合收益总额
27.83%1.15亿
15.64%4.74亿
9.91%3.64亿
2.06%2.49亿
-19.20%8,970.5万
-19.65%4.1亿
-22.56%3.31亿
-7.63%2.44亿
3.36%1.11亿
62.14%5.1亿
归属于少数股东的综合收益总额
-47.07%221.57万
-16.71%1,360.04万
47.19%1,060.04万
81.97%856.61万
103.17%418.63万
68.08%1,632.88万
-13.43%720.19万
-29.63%470.75万
-48.84%206.05万
66.41%971.47万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 11.72%9.55亿11.30%40.96亿3.37%29.4亿2.14%19.61亿-4.89%8.55亿4.16%36.8亿6.70%28.44亿13.04%19.2亿18.28%8.99亿29.97%35.33亿
营业收入 11.72%9.55亿11.30%40.96亿3.37%29.4亿2.14%19.61亿-4.89%8.55亿4.16%36.8亿6.70%28.44亿13.04%19.2亿18.28%8.99亿29.97%35.33亿
其他业务收入 ----10.79%2.7亿-----7.34%9,617.64万----37.49%2.44亿----47.93%1.04亿----69.25%1.77亿
营业总成本 10.24%8.5亿8.84%36.1亿1.20%25.66亿0.64%16.96亿-1.39%7.71亿8.43%33.17亿11.87%25.35亿17.55%16.85亿19.18%7.82亿27.51%30.59亿
营业成本 7.59%6.23亿7.87%27.34亿-1.11%19.66亿-1.14%13.21亿-4.15%5.79亿9.54%25.35亿15.91%19.88亿24.28%13.37亿20.87%6.04亿30.05%23.14亿
营业税金及附加 0.53%799.13万5.89%3,276.92万13.48%2,547.15万1.29%1,642.93万-17.26%794.89万2.63%3,094.64万-5.78%2,244.52万2.85%1,621.97万20.64%960.68万20.71%3,015.29万
销售费用 16.39%9,820.71万9.14%4.05亿3.21%2.72亿12.72%1.83亿14.35%8,437.91万7.29%3.71亿-2.06%2.63亿-7.37%1.62亿6.68%7,379.14万31.81%3.46亿
管理费用 18.03%6,061.72万13.88%2.18亿4.21%1.47亿2.01%8,941.35万10.55%5,135.78万2.81%1.91亿9.57%1.41亿3.05%8,765.08万9.75%4,645.87万18.25%1.86亿
财务费用 -22.91%620.6万-1.76%795.72万159.03%596.03万-3,764.19%-993.8万-27.50%805.03万-70.33%810.01万-148.06%-1,009.69万-98.15%27.12万98.48%1,110.36万-41.81%2,730.49万
-利息费用 -3.07%850.69万19.86%3,864.49万7.55%2,431.63万27.19%1,796.76万34.76%877.64万67.52%3,224.11万26.18%2,260.88万35.30%1,412.64万9.66%651.23万-42.85%1,924.6万
-利息收入 22.21%-170.72万-50.62%-1,091.87万-15.90%-616.85万-7.35%-408.52万-59.51%-219.47万-44.25%-724.9万-54.82%-532.22万-53.32%-380.54万7.00%-137.59万-145.25%-502.51万
研发费用 33.75%5,470.87万17.61%2.12亿14.54%1.49亿16.72%9,574.34万8.98%4,090.48万16.14%1.81亿20.06%1.31亿22.04%8,202.76万18.03%3,753.56万21.49%1.55亿
信用减值损失 -201.40%-96.84万-94.06%-2,395.32万-0.51%-1,596.19万-46.09%-1,548.94万125.80%95.51万-1,051.43%-1,234.3万-218.27%-1,588.13万-65.02%-1,060.3万-233.43%-370.23万89.04%-107.2万
资产减值损失 91.53%-1.05万-291.50%-3,128.44万---2,374.42万-7,889.38%-576.71万---12.34万-2.47%-799.1万-------7.22万----30.25%-779.84万
非经营性净收益 13.95%3,250.37万-18.78%8,445.63万-15.84%6,477.06万-20.27%3,567.17万36.35%2,852.52万-19.92%1.04亿-27.02%7,695.96万-10.06%4,474.33万-17.96%2,092.01万93.13%1.3亿
公允价值变动净收益 --------117.70%31.14万---------------175.9万--11.18万--------
投资净收益 28.24%1,250.38万28.72%5,121.29万43.12%4,176.39万13.81%2,169.46万77.72%975.05万23.92%3,978.77万27.94%2,918.07万35.02%1,906.18万-11.68%548.63万14.00%3,210.74万
-其中:对联营合营企业的投资收益 28.24%1,250.39万19.85%5,267.33万26.89%4,299.61万2.58%2,243.66万30.52%975.05万34.33%4,395万44.00%3,388.58万47.38%2,187.15万17.63%747.07万19.26%3,271.77万
资产处置收益 ------33.22万------------------------------162.19万
其他收益 16.92%2,097.88万4.27%8,814.87万-4.61%6,240.15万-2.79%3,523.36万-6.23%1,794.31万-19.49%8,453.55万-25.35%6,541.91万-13.81%3,624.49万-6.19%1,913.61万74.32%1.05亿
营业利润 22.49%1.37亿22.07%5.7亿13.86%4.39亿7.53%3.01亿-18.53%1.12亿-22.64%4.67亿-23.57%3.86亿-11.16%2.8亿6.53%1.37亿56.23%6.04亿
加:营业外收入 -63.47%25.98万-88.39%73.67万-95.39%28.32万-96.17%22.42万209.69%71.11万249.62%634.69万162.06%614.26万159.42%585.02万-88.35%22.96万32.26%181.54万
减:营业外支出 154.37%54.24万132.88%396.07万113.89%271.45万323.79%94.17万2.59%21.32万191.48%170.07万-9.39%126.91万6.65%22.22万989.90%20.78万-113.91%-185.91万
利润总额 21.69%1.37亿20.18%5.67亿11.82%4.37亿5.16%3亿-18.18%1.12亿-22.35%4.72亿-22.75%3.91亿-9.96%2.85亿4.95%1.37亿62.21%6.08亿
减:所得税费用 2.12%1,860.72万51.46%7,587.34万9.30%6,134.49万-0.91%4,027.67万-25.68%1,822.08万-38.86%5,009.57万-16.16%5,612.65万-12.08%4,064.54万26.63%2,451.6万50.45%8,193.21万
净利润 25.48%1.18亿16.47%4.91亿12.24%3.75亿6.17%2.6亿-16.55%9,412.89万-19.77%4.22亿-23.76%3.34亿-9.60%2.45亿1.19%1.13亿64.22%5.26亿
持续经营净利润 25.48%1.18亿16.47%4.91亿12.24%3.75亿6.17%2.6亿-16.55%9,412.89万-19.77%4.22亿-23.76%3.34亿-9.60%2.45亿1.19%1.13亿64.22%5.26亿
减:少数股东损益 -47.08%219.94万-13.08%1,425.12万47.51%1,055.58万78.83%849.24万103.07%415.62万66.99%1,639.58万-15.25%715.59万-29.42%474.89万-49.09%204.67万62.69%981.84万
归属于母公司所有者的净利润 28.83%1.16亿17.66%4.77亿11.47%3.65亿4.73%2.51亿-18.76%8,997.26万-21.43%4.05亿-23.92%3.27亿-9.09%2.4亿3.07%1.11亿64.24%5.16亿
每股收益
基本每股收益 31.58%0.2518.60%1.029.86%0.783.85%0.54-20.83%0.19-27.12%0.86-29.00%0.71-16.13%0.52-4.00%0.2459.46%1.18
稀释每股收益 31.58%0.2518.60%1.0211.43%0.785.88%0.54-20.83%0.19-25.86%0.86-29.29%0.7-16.39%0.51-4.00%0.2458.90%1.16
其他综合收益 -416.89%-122.77万-201.32%-410.28万-114.95%-61.27万-178.75%-274.35万-181.06%-23.75万163.19%404.95万266.04%409.89万968.27%348.38万1,441.37%29.3万-61,733.11%-640.85万
归属于母公司所有者的其他综合收益总额 -364.89%-124.41万-183.86%-345.19万-116.22%-65.73万-179.92%-281.73万-195.85%-26.76万165.29%411.64万272.94%405.29万1,071.53%352.53万1,035.10%27.92万-3,475.30%-630.48万
归属于少数股东的其他综合收益总额 -45.77%1.63万-871.88%-65.08万-3.00%4.46万277.96%7.37万117.46%3.01万35.47%-6.7万136.74%4.59万-7.96%-4.14万72.63%1.38万47.37%-10.38万
综合收益总额 24.49%1.17亿14.40%4.87亿10.70%3.75亿3.57%2.57亿-16.97%9,389.14万-18.00%4.26亿-22.39%3.38亿-8.18%2.48亿1.47%1.13亿62.22%5.19亿
归属于母公司所有者的综合收益总额 27.83%1.15亿15.64%4.74亿9.91%3.64亿2.06%2.49亿-19.20%8,970.5万-19.65%4.1亿-22.56%3.31亿-7.63%2.44亿3.36%1.11亿62.14%5.1亿
归属于少数股东的综合收益总额 -47.07%221.57万-16.71%1,360.04万47.19%1,060.04万81.97%856.61万103.17%418.63万68.08%1,632.88万-13.43%720.19万-29.63%470.75万-48.84%206.05万66.41%971.47万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅