沪深市场个股详情

中密控股 (300470)

添加自选
  • 38.39
  • +0.05+0.13%
已收盘 03/16 15:00 (北京)
79.84亿总市值19.97市盈率TTM

中密控股 (300470) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
12.30%12.83亿
18.45%8.58亿
21.99%4.1亿
14.40%15.67亿
15.56%11.43亿
18.08%7.24亿
17.10%3.36亿
12.73%13.69亿
9.28%9.89亿
6.94%6.13亿
营业收入
12.30%12.83亿
18.45%8.58亿
21.99%4.1亿
14.40%15.67亿
15.56%11.43亿
18.08%7.24亿
17.10%3.36亿
12.73%13.69亿
9.28%9.89亿
6.94%6.13亿
其他业务收入
----
-8.37%292.3万
----
-30.53%1,052.89万
----
-18.52%319.01万
----
38.77%1,515.51万
----
-62.04%391.51万
营业总成本
16.56%9.79亿
22.07%6.51亿
25.80%3.09亿
14.11%11.41亿
15.65%8.4亿
19.60%5.34亿
21.79%2.46亿
15.19%10亿
13.65%7.26亿
10.59%4.46亿
营业成本
20.02%7.19亿
25.42%4.8亿
30.33%2.28亿
17.36%8.09亿
21.63%5.99亿
27.87%3.83亿
32.41%1.75亿
16.66%6.89亿
13.10%4.92亿
10.53%2.99亿
营业税金及附加
10.95%1,241.85万
16.78%881.86万
28.91%478.09万
14.42%1,489.29万
8.34%1,119.29万
17.98%755.15万
13.47%370.87万
-5.31%1,301.59万
0.05%1,033.16万
0.01%640.05万
销售费用
1.06%1.01亿
15.68%7,063.93万
6.64%3,116.86万
5.51%1.42亿
7.85%1亿
5.33%6,106.54万
7.24%2,922.89万
16.97%1.34亿
8.89%9,274.08万
6.06%5,797.46万
管理费用
22.35%9,511.52万
27.41%6,190.79万
32.26%2,979.13万
12.17%1.02亿
4.97%7,773.87万
2.19%4,858.92万
3.63%2,252.43万
-1.95%9,129.93万
1.71%7,405.69万
0.70%4,755.02万
财务费用
-585.41%-755.79万
-2,572.63%-686.8万
-1,413.85%-162.71万
-0.77%-294.21万
19.95%-110.27万
133.63%27.78万
119.77%12.38万
52.17%-291.95万
73.04%-137.74万
68.05%-82.58万
-利息费用
285.27%73.11万
206.30%28.18万
-10.79%7.15万
63.67%49.3万
-6.25%18.98万
-17.43%9.2万
168.06%8.02万
67.35%30.12万
47.94%20.24万
3.38%11.14万
-利息收入
-168.84%-509.67万
-190.16%-380.51万
-1,184.37%-162.91万
-22.93%-383.76万
0.69%-189.58万
10.52%-131.14万
80.67%-12.68万
43.10%-312.17万
55.47%-190.9万
19.61%-146.56万
研发费用
11.36%5,962.72万
10.30%3,697.14万
11.77%1,684.94万
1.38%7,577.2万
-8.29%5,354.36万
-6.46%3,351.82万
-15.81%1,507.48万
21.64%7,474.09万
43.37%5,838.52万
32.64%3,583.43万
信用减值损失
-2.55%-1,406.64万
-35.55%-1,143.04万
-40.43%-630.56万
-92.06%-899.96万
-95.70%-1,371.73万
-142.08%-843.24万
-58.68%-449.01万
57.69%-468.6万
40.83%-700.94万
63.21%-348.34万
资产减值损失
24.05%-121.1万
33.08%-107.55万
178.88%28.95万
-106.50%-1,000.95万
-51.52%-159.44万
-70.25%-160.71万
-37.41%-36.7万
60.50%-484.71万
-85.14%-105.23万
-275.45%-94.4万
非经营性净收益
66.20%1,508.55万
1.26%874.7万
30.60%706.36万
-28.14%2,201.05万
-53.77%907.66万
-46.71%863.8万
27.05%540.88万
216.20%3,063.06万
87.94%1,963.23万
225.25%1,620.87万
公允价值变动净收益
320.32%369.5万
484.49%246.52万
1,013.39%118.91万
-49.10%76.83万
-137.03%-167.71万
-131.14%-64.12万
-114.13%-13.02万
532.02%150.94万
455.20%452.94万
99.57%205.91万
投资净收益
-60.69%615.51万
-57.70%501.58万
-58.89%262.9万
-20.97%1,858.77万
5.18%1,565.75万
4.78%1,185.64万
19.05%639.46万
29.75%2,351.93万
10.42%1,488.67万
38.61%1,131.57万
-其中:对联营合营企业的投资收益
173.65%175.13万
248.58%172.05万
233.71%55.18万
-3.87%-206.4万
-134.33%-237.8万
-459.58%-115.79万
-219.85%-41.27万
-107.08%-198.71万
-156.12%-101.48万
37.62%-20.69万
资产处置收益
-53.51%4.01万
-28.90%5.44万
70.65%-1,684.08
143.68%7.92万
146.89%8.62万
141.58%7.65万
93.49%-5,737.56
45.13%-18.13万
---18.38万
---18.39万
其他收益
98.35%2,047.27万
85.73%1,371.74万
131.17%926.33万
40.92%2,158.44万
21.98%1,032.17万
-0.80%738.58万
248.63%400.72万
-1.73%1,531.63万
-1.18%846.16万
35.19%744.5万
营业利润
2.37%3.19亿
8.01%2.15亿
12.76%1.08亿
11.86%4.47亿
10.48%3.12亿
8.62%1.99亿
7.04%9,619.63万
12.27%4亿
2.15%2.82亿
4.73%1.83亿
加:营业外收入
155.56%64.01万
93.55%45.84万
463.85%38.91万
-88.34%26.14万
-88.74%25.05万
-88.60%23.68万
-96.56%6.9万
2,151.85%224.11万
3,424.49%222.35万
2,576.37%207.81万
减:营业外支出
1,280.43%71.49万
315.78%21.53万
-52.98%2.44万
-67.28%27.72万
-91.06%5.18万
-90.90%5.18万
6,707.55%5.18万
-17.11%84.73万
-56.05%57.95万
-36.81%56.89万
利润总额
2.28%3.19亿
8.04%2.15亿
13.12%1.09亿
11.47%4.47亿
9.91%3.12亿
7.83%1.99亿
4.72%9,621.35万
12.95%4.01亿
3.21%2.84亿
6.09%1.85亿
减:所得税费用
0.75%4,056.61万
7.49%2,736.31万
8.22%1,428.8万
-0.17%5,417.24万
13.89%4,026.33万
9.10%2,545.57万
17.76%1,320.31万
18.58%5,426.6万
-1.50%3,535.34万
0.42%2,333.31万
净利润
2.51%2.79亿
8.12%1.88亿
13.89%9,454.43万
13.29%3.93亿
9.35%2.72亿
7.65%1.74亿
2.91%8,301.04万
12.12%3.47亿
3.92%2.48亿
6.96%1.61亿
持续经营净利润
2.51%2.79亿
8.12%1.88亿
13.89%9,454.43万
13.29%3.93亿
9.35%2.72亿
7.65%1.74亿
2.91%8,301.04万
12.12%3.47亿
3.92%2.48亿
6.96%1.61亿
减:少数股东损益
-65.13%27.54万
20.98%23.49万
51.79%18.96万
91.66%70.28万
184.22%78.96万
15.47%19.42万
23.74%12.49万
55.39%36.67万
15.97%27.78万
70.49%16.82万
归属于母公司所有者的净利润
2.71%2.78亿
8.10%1.87亿
13.84%9,435.46万
13.21%3.92亿
9.15%2.71亿
7.64%1.73亿
2.88%8,288.55万
12.09%3.47亿
3.90%2.48亿
6.92%1.61亿
每股收益
基本每股收益
1.70%1.3471
8.21%0.9106
14.97%0.464
13.61%1.9216
9.31%1.3246
6.84%0.8415
2.07%0.4036
12.38%1.6914
4.52%1.2118
8.07%0.7876
稀释每股收益
1.70%1.3471
7.53%0.9049
14.87%0.4636
13.61%1.9216
9.31%1.3246
6.84%0.8415
2.88%0.4036
13.54%1.6914
4.67%1.2118
8.41%0.7876
其他综合收益
1,100.20%714.7万
196,304.89%769.1万
62,783.29%227.3万
-19,575.14%-171.06万
18,158.58%59.55万
-3,919.86
-3,626.12
8,783.54
3,261.37
归属于母公司所有者的其他综合收益总额
1,587.83%714.7万
196,304.89%769.1万
62,783.29%227.3万
-17,042.43%-148.81万
12,883.52%42.34万
---3,919.86
---3,626.12
--8,783.54
--3,261.37
----
归属于少数股东的其他综合收益总额
----
----
----
---22.25万
--17.2万
----
----
----
----
----
综合收益总额
4.91%2.86亿
12.55%1.95亿
16.64%9,681.72万
12.79%3.91亿
9.59%2.72亿
7.65%1.74亿
2.90%8,300.68万
12.12%3.47亿
3.92%2.48亿
6.96%1.61亿
归属于母公司所有者的综合收益总额
5.18%2.85亿
12.54%1.95亿
16.58%9,662.76万
12.77%3.91亿
9.32%2.71亿
7.64%1.73亿
2.88%8,288.19万
12.09%3.47亿
3.91%2.48亿
6.92%1.61亿
归属于少数股东的综合收益总额
-71.37%27.54万
20.98%23.49万
51.79%18.96万
30.99%48.03万
246.14%96.17万
15.47%19.42万
23.74%12.49万
55.39%36.67万
15.97%27.78万
70.49%16.82万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 12.30%12.83亿18.45%8.58亿21.99%4.1亿14.40%15.67亿15.56%11.43亿18.08%7.24亿17.10%3.36亿12.73%13.69亿9.28%9.89亿6.94%6.13亿
营业收入 12.30%12.83亿18.45%8.58亿21.99%4.1亿14.40%15.67亿15.56%11.43亿18.08%7.24亿17.10%3.36亿12.73%13.69亿9.28%9.89亿6.94%6.13亿
其他业务收入 -----8.37%292.3万-----30.53%1,052.89万-----18.52%319.01万----38.77%1,515.51万-----62.04%391.51万
营业总成本 16.56%9.79亿22.07%6.51亿25.80%3.09亿14.11%11.41亿15.65%8.4亿19.60%5.34亿21.79%2.46亿15.19%10亿13.65%7.26亿10.59%4.46亿
营业成本 20.02%7.19亿25.42%4.8亿30.33%2.28亿17.36%8.09亿21.63%5.99亿27.87%3.83亿32.41%1.75亿16.66%6.89亿13.10%4.92亿10.53%2.99亿
营业税金及附加 10.95%1,241.85万16.78%881.86万28.91%478.09万14.42%1,489.29万8.34%1,119.29万17.98%755.15万13.47%370.87万-5.31%1,301.59万0.05%1,033.16万0.01%640.05万
销售费用 1.06%1.01亿15.68%7,063.93万6.64%3,116.86万5.51%1.42亿7.85%1亿5.33%6,106.54万7.24%2,922.89万16.97%1.34亿8.89%9,274.08万6.06%5,797.46万
管理费用 22.35%9,511.52万27.41%6,190.79万32.26%2,979.13万12.17%1.02亿4.97%7,773.87万2.19%4,858.92万3.63%2,252.43万-1.95%9,129.93万1.71%7,405.69万0.70%4,755.02万
财务费用 -585.41%-755.79万-2,572.63%-686.8万-1,413.85%-162.71万-0.77%-294.21万19.95%-110.27万133.63%27.78万119.77%12.38万52.17%-291.95万73.04%-137.74万68.05%-82.58万
-利息费用 285.27%73.11万206.30%28.18万-10.79%7.15万63.67%49.3万-6.25%18.98万-17.43%9.2万168.06%8.02万67.35%30.12万47.94%20.24万3.38%11.14万
-利息收入 -168.84%-509.67万-190.16%-380.51万-1,184.37%-162.91万-22.93%-383.76万0.69%-189.58万10.52%-131.14万80.67%-12.68万43.10%-312.17万55.47%-190.9万19.61%-146.56万
研发费用 11.36%5,962.72万10.30%3,697.14万11.77%1,684.94万1.38%7,577.2万-8.29%5,354.36万-6.46%3,351.82万-15.81%1,507.48万21.64%7,474.09万43.37%5,838.52万32.64%3,583.43万
信用减值损失 -2.55%-1,406.64万-35.55%-1,143.04万-40.43%-630.56万-92.06%-899.96万-95.70%-1,371.73万-142.08%-843.24万-58.68%-449.01万57.69%-468.6万40.83%-700.94万63.21%-348.34万
资产减值损失 24.05%-121.1万33.08%-107.55万178.88%28.95万-106.50%-1,000.95万-51.52%-159.44万-70.25%-160.71万-37.41%-36.7万60.50%-484.71万-85.14%-105.23万-275.45%-94.4万
非经营性净收益 66.20%1,508.55万1.26%874.7万30.60%706.36万-28.14%2,201.05万-53.77%907.66万-46.71%863.8万27.05%540.88万216.20%3,063.06万87.94%1,963.23万225.25%1,620.87万
公允价值变动净收益 320.32%369.5万484.49%246.52万1,013.39%118.91万-49.10%76.83万-137.03%-167.71万-131.14%-64.12万-114.13%-13.02万532.02%150.94万455.20%452.94万99.57%205.91万
投资净收益 -60.69%615.51万-57.70%501.58万-58.89%262.9万-20.97%1,858.77万5.18%1,565.75万4.78%1,185.64万19.05%639.46万29.75%2,351.93万10.42%1,488.67万38.61%1,131.57万
-其中:对联营合营企业的投资收益 173.65%175.13万248.58%172.05万233.71%55.18万-3.87%-206.4万-134.33%-237.8万-459.58%-115.79万-219.85%-41.27万-107.08%-198.71万-156.12%-101.48万37.62%-20.69万
资产处置收益 -53.51%4.01万-28.90%5.44万70.65%-1,684.08143.68%7.92万146.89%8.62万141.58%7.65万93.49%-5,737.5645.13%-18.13万---18.38万---18.39万
其他收益 98.35%2,047.27万85.73%1,371.74万131.17%926.33万40.92%2,158.44万21.98%1,032.17万-0.80%738.58万248.63%400.72万-1.73%1,531.63万-1.18%846.16万35.19%744.5万
营业利润 2.37%3.19亿8.01%2.15亿12.76%1.08亿11.86%4.47亿10.48%3.12亿8.62%1.99亿7.04%9,619.63万12.27%4亿2.15%2.82亿4.73%1.83亿
加:营业外收入 155.56%64.01万93.55%45.84万463.85%38.91万-88.34%26.14万-88.74%25.05万-88.60%23.68万-96.56%6.9万2,151.85%224.11万3,424.49%222.35万2,576.37%207.81万
减:营业外支出 1,280.43%71.49万315.78%21.53万-52.98%2.44万-67.28%27.72万-91.06%5.18万-90.90%5.18万6,707.55%5.18万-17.11%84.73万-56.05%57.95万-36.81%56.89万
利润总额 2.28%3.19亿8.04%2.15亿13.12%1.09亿11.47%4.47亿9.91%3.12亿7.83%1.99亿4.72%9,621.35万12.95%4.01亿3.21%2.84亿6.09%1.85亿
减:所得税费用 0.75%4,056.61万7.49%2,736.31万8.22%1,428.8万-0.17%5,417.24万13.89%4,026.33万9.10%2,545.57万17.76%1,320.31万18.58%5,426.6万-1.50%3,535.34万0.42%2,333.31万
净利润 2.51%2.79亿8.12%1.88亿13.89%9,454.43万13.29%3.93亿9.35%2.72亿7.65%1.74亿2.91%8,301.04万12.12%3.47亿3.92%2.48亿6.96%1.61亿
持续经营净利润 2.51%2.79亿8.12%1.88亿13.89%9,454.43万13.29%3.93亿9.35%2.72亿7.65%1.74亿2.91%8,301.04万12.12%3.47亿3.92%2.48亿6.96%1.61亿
减:少数股东损益 -65.13%27.54万20.98%23.49万51.79%18.96万91.66%70.28万184.22%78.96万15.47%19.42万23.74%12.49万55.39%36.67万15.97%27.78万70.49%16.82万
归属于母公司所有者的净利润 2.71%2.78亿8.10%1.87亿13.84%9,435.46万13.21%3.92亿9.15%2.71亿7.64%1.73亿2.88%8,288.55万12.09%3.47亿3.90%2.48亿6.92%1.61亿
每股收益
基本每股收益 1.70%1.34718.21%0.910614.97%0.46413.61%1.92169.31%1.32466.84%0.84152.07%0.403612.38%1.69144.52%1.21188.07%0.7876
稀释每股收益 1.70%1.34717.53%0.904914.87%0.463613.61%1.92169.31%1.32466.84%0.84152.88%0.403613.54%1.69144.67%1.21188.41%0.7876
其他综合收益 1,100.20%714.7万196,304.89%769.1万62,783.29%227.3万-19,575.14%-171.06万18,158.58%59.55万-3,919.86-3,626.128,783.543,261.37
归属于母公司所有者的其他综合收益总额 1,587.83%714.7万196,304.89%769.1万62,783.29%227.3万-17,042.43%-148.81万12,883.52%42.34万---3,919.86---3,626.12--8,783.54--3,261.37----
归属于少数股东的其他综合收益总额 ---------------22.25万--17.2万--------------------
综合收益总额 4.91%2.86亿12.55%1.95亿16.64%9,681.72万12.79%3.91亿9.59%2.72亿7.65%1.74亿2.90%8,300.68万12.12%3.47亿3.92%2.48亿6.96%1.61亿
归属于母公司所有者的综合收益总额 5.18%2.85亿12.54%1.95亿16.58%9,662.76万12.77%3.91亿9.32%2.71亿7.64%1.73亿2.88%8,288.19万12.09%3.47亿3.91%2.48亿6.92%1.61亿
归属于少数股东的综合收益总额 -71.37%27.54万20.98%23.49万51.79%18.96万30.99%48.03万246.14%96.17万15.47%19.42万23.74%12.49万55.39%36.67万15.97%27.78万70.49%16.82万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开