沪深市场个股详情

300473 德尔股份

添加自选
  • 15.24
  • -0.27-1.74%
已收盘 05/15 15:00 (北京)
22.93亿总市值53.10市盈率TTM

德尔股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
资产
流动资产
货币资金
11.88%5.94亿
-4.61%5.45亿
-13.30%4.35亿
54.01%4.41亿
229.33%5.31亿
135.09%5.72亿
137.85%5.01亿
15.69%2.86亿
-42.95%1.61亿
-22.20%2.43亿
交易性金融资产
----
----
----
----
----
----
----
57.67%49.34万
25.28%39.2万
--45.09万
应收票据及应收账款
14.01%7.25亿
4.22%7.35亿
-12.28%7.17亿
-12.07%6.99亿
-15.37%6.36亿
-7.58%7.05亿
3.84%8.17亿
-3.47%7.95亿
-8.66%7.52亿
-4.23%7.63亿
-应收票据
-51.92%2,472.68万
-24.75%3,420.36万
-18.35%5,883.76万
-23.60%6,892.81万
-54.36%5,142.68万
-54.34%4,545.37万
-38.62%7,206.12万
-27.16%9,021.7万
-6.07%1.13亿
-40.64%9,953.97万
-应收账款
19.81%7.01亿
6.22%7亿
-11.69%6.58亿
-10.60%6.3亿
-8.50%5.85亿
-0.57%6.59亿
11.29%7.45亿
0.72%7.04亿
-9.10%6.39亿
5.49%6.63亿
其他应收款(含利息和股利)
-36.25%1,655.89万
1.04%2,791.34万
-69.48%1,856.91万
-63.47%1,925万
-19.65%2,597.36万
-37.12%2,762.5万
-38.34%6,083.83万
-23.90%5,269.52万
-50.71%3,232.68万
-25.80%4,393.43万
-其他应收款
----
----
----
-63.47%1,925万
----
-37.12%2,762.5万
----
-23.90%5,269.52万
----
-25.80%4,393.43万
预付款项
-4.03%5,771.21万
-6.70%6,010.64万
-5.92%6,261.83万
8.25%6,719.79万
8.99%6,013.4万
55.52%6,442.06万
57.36%6,656.19万
82.51%6,207.4万
57.09%5,517.49万
-2.83%4,142.23万
存货
-11.41%7.3亿
-8.41%7.11亿
-7.41%8.2亿
-7.16%8.21亿
-7.68%8.24亿
0.25%7.77亿
1.52%8.86亿
7.52%8.84亿
10.43%8.92亿
10.84%7.75亿
应收款项融资
301.55%8,965.52万
42.58%2,748.09万
23.51%3,049.91万
105.90%2,592.24万
57.76%2,232.73万
-16.11%1,927.41万
-31.37%2,469.44万
-65.48%1,258.99万
-55.12%1,415.24万
48.56%2,297.6万
划分为持有待售的资产
--8,001.99万
--8,001.99万
----
----
----
----
----
----
----
----
一年内到期的非流动资产
494.37%709.8万
504.90%722.37万
--119.42万
--119.42万
--119.42万
--119.42万
----
----
----
----
其他流动资产
-13.52%9,998.54万
8.46%8,981.44万
46.41%1.08亿
86.52%1.15亿
48.76%1.16亿
38.83%8,281.08万
12.34%7,358.39万
-20.95%6,163.27万
14.38%7,772.3万
8.39%5,964.97万
流动资产合计
8.30%24亿
1.57%22.84亿
-9.78%21.92亿
1.60%21.89亿
11.63%22.16亿
15.37%22.49亿
15.00%24.3亿
2.06%21.55亿
-6.11%19.85亿
-1.57%19.49亿
非流动资产
投资性房地产
-68.95%1,336.32万
-69.22%1,345.23万
-15.68%2,836.06万
-2.57%4,323.2万
-2.89%4,303.46万
10.15%4,370.36万
33.93%3,363.6万
74.99%4,437.2万
71.18%4,431.55万
52.14%3,967.65万
长期应收款
-28.57%1,631.3万
-16.09%1,990.42万
-21.27%2,051.88万
-11.30%2,392.6万
-22.71%2,283.91万
-23.50%2,372.08万
-25.98%2,606.17万
-27.76%2,697.45万
-30.15%2,954.96万
-34.21%3,100.89万
固定资产
----
----
----
12.22%10.54亿
----
6.65%10.47亿
----
-2.31%9.39亿
----
-1.81%9.81亿
在建工程
----
----
----
37.36%1.2亿
----
16.01%8,750.68万
----
-29.44%8,758.2万
----
-40.44%7,543.16万
无形资产
-16.07%2.53亿
-13.56%2.62亿
-2.48%2.98亿
0.15%3.09亿
-3.00%3.02亿
-4.19%3.03亿
-4.41%3.06亿
-6.52%3.08亿
-8.62%3.11亿
-8.49%3.17亿
开发支出
44.95%4,298.57万
41.52%4,379.91万
-24.44%2,679.34万
-16.90%2,949.81万
-17.02%2,965.65万
-14.68%3,094.92万
14.01%3,545.89万
7.75%3,549.91万
35.59%3,574.1万
-8.55%3,627.47万
商誉
----
----
----
----
----
----
-7.12%6.98亿
-8.82%7亿
-8.02%7.08亿
-10.03%7.21亿
长期待摊费用
6.30%6,938.64万
5.91%7,198.39万
1.02%6,250.44万
6.81%6,633.55万
3.86%6,527.15万
4.32%6,796.94万
-4.82%6,187.27万
-0.86%6,210.81万
-1.79%6,284.82万
-1.91%6,515.45万
递延所得税资产
1.11%1.17亿
11.86%1.15亿
9.35%1.2亿
15.82%1.23亿
8.94%1.16亿
0.46%1.03亿
18.58%1.1亿
13.42%1.06亿
22.66%1.06亿
14.69%1.03亿
使用权资产
-10.97%1.92亿
-1.54%2.07亿
-5.22%2亿
-2.00%2.16亿
-5.12%2.15亿
-8.47%2.11亿
-11.46%2.11亿
-17.96%2.2亿
-13.13%2.27亿
-22.13%2.3亿
其他非流动资产
-7.26%6,281.41万
-11.87%5,614.06万
-32.89%7,072.59万
-41.92%7,434.16万
-42.24%6,773.41万
-43.03%6,369.87万
-2.12%1.05亿
44.17%1.28亿
58.98%1.17亿
32.52%1.12亿
非流动资产合计
-7.56%18.46亿
-5.33%18.76亿
-24.97%19.77亿
-22.54%20.6亿
-25.22%19.97亿
-26.92%19.81亿
-3.75%26.35亿
-4.79%26.59亿
-4.08%26.7亿
-7.22%27.11亿
资产总计
0.79%42.46亿
-1.66%41.6亿
-17.68%41.69亿
-11.74%42.49亿
-9.51%42.13亿
-9.23%42.3亿
4.42%50.65亿
-1.84%48.14亿
-4.95%46.55亿
-4.94%46.6亿
负债
流动负债
短期借款
-20.74%2.29亿
-28.88%2.13亿
-14.35%2.75亿
-28.18%2.74亿
-14.53%2.89亿
-27.05%3亿
-22.57%3.21亿
-9.94%3.82亿
-12.90%3.39亿
33.30%4.11亿
应付票据及应付账款
-4.90%8.43亿
-0.12%8.61亿
-4.74%7.9亿
-3.14%8.33亿
15.24%8.86亿
16.53%8.62亿
14.41%8.29亿
15.73%8.6亿
-0.50%7.69亿
-13.62%7.4亿
-应付票据
-11.36%1.32亿
-14.87%1.45亿
-43.26%9,648.99万
-3.75%1.03亿
431.03%1.49亿
118.01%1.7亿
118.01%1.7亿
37.20%1.07亿
-64.10%2,800万
-48.00%7,800万
-应付账款
-3.59%7.11亿
3.51%7.16亿
5.19%6.94亿
-3.06%7.3亿
-0.47%7.37亿
4.57%6.92亿
1.92%6.59亿
13.22%7.53亿
6.64%7.41亿
-6.31%6.62亿
合同负债
-35.95%1,041.87万
-45.37%752.27万
-45.52%1,051.19万
-23.72%1,534.65万
-30.31%1,626.61万
-31.26%1,377.08万
15.87%1,929.37万
46.54%2,011.78万
149.55%2,333.99万
196.88%2,003.23万
应付职工薪酬
5.37%1.24亿
-6.77%9,007.87万
30.84%9,617.52万
40.48%1.07亿
63.46%1.17亿
51.37%9,662.2万
1.72%7,350.76万
-12.55%7,604.57万
-23.66%7,188.03万
-22.85%6,383.23万
应交税费
48.11%3,111.37万
15.96%3,119.63万
-3.32%2,588.11万
0.95%2,738.63万
-34.74%2,100.78万
-25.51%2,690.27万
-29.90%2,676.85万
-38.09%2,712.85万
-32.55%3,219.02万
-31.79%3,611.79万
其他应付款(含利息和股利)
10.17%1.61亿
-16.66%1.31亿
58.05%1.92亿
34.01%1.7亿
9.21%1.46亿
27.73%1.57亿
-13.89%1.22亿
-11.99%1.27亿
-43.58%1.34亿
-16.37%1.23亿
-应付股利
----
----
----
----
----
----
----
--79.96万
----
----
-其他应付款
----
----
----
34.86%1.7亿
----
27.73%1.57亿
----
-11.81%1.26亿
----
-16.37%1.23亿
一年内到期的非流动负债
109.57%3.87亿
150.48%4.7亿
14.48%1.72亿
24.58%1.9亿
-10.21%1.84亿
-19.35%1.88亿
-45.82%1.5亿
-46.32%1.53亿
-59.89%2.05亿
-60.12%2.33亿
其他流动负债
6,170.37%6,428.1万
5,185.68%3,200.11万
-66.31%49.15万
1.62%69.76万
-10.10%102.52万
-1.32%60.54万
66.86%145.89万
-41.17%68.64万
62.90%114.03万
59.95%61.35万
流动负债合计
11.27%18.49亿
11.65%18.35亿
1.23%15.63亿
-1.69%16.18亿
5.50%16.62亿
1.07%16.44亿
-8.47%15.44亿
-5.51%16.45亿
-23.64%15.75亿
-20.17%16.26亿
非流动负债
长期借款
14.57%4.9亿
-11.83%4.2亿
-16.19%4.66亿
-7.13%4.53亿
31.00%4.27亿
44.28%4.77亿
58.54%5.56亿
65.68%4.87亿
20.74%3.26亿
26.70%3.3亿
应付债券
----
----
5.95%2.61亿
6.28%2.61亿
6.26%2.56亿
6.26%2.51亿
6.24%2.46亿
6.72%2.45亿
6.69%2.41亿
6.70%2.36亿
长期应付款
----
----
----
-8.70%2,366.51万
----
4,591.97%5,317.67万
----
1,620.80%2,591.93万
----
-32.83%113.34万
长期应付职工薪酬
-52.45%806.1万
-47.17%914.43万
-33.29%1,069.16万
-20.40%1,286.88万
5.66%1,695.27万
8.31%1,730.88万
-2.61%1,602.73万
4.36%1,616.73万
1.22%1,604.45万
-1.96%1,598.08万
专项应付款
----
----
----
0.00%1,519万
----
0.00%1,519万
----
0.00%1,519万
----
0.00%1,519万
预计负债
46.78%2,324.34万
21.84%1,750.31万
14.13%1,726.69万
49.83%1,773.17万
61.87%1,583.54万
119.93%1,436.57万
-44.88%1,512.87万
-44.42%1,183.48万
-31.46%978.3万
-50.42%653.19万
递延所得税负债
2.08%7,612.19万
2.59%7,642.78万
-5.46%7,363.14万
-3.49%7,727.1万
-2.60%7,457.26万
-4.94%7,449.83万
-6.97%7,788.53万
-5.46%8,006.29万
-10.99%7,656.08万
-14.16%7,836.6万
长期递延收益
-14.51%3,276.74万
-4.09%3,377.92万
-1.02%3,496.6万
3.46%3,637.22万
6.09%3,832.87万
-6.19%3,521.8万
-10.13%3,532.56万
-16.31%3,515.6万
-22.76%3,612.7万
-12.24%3,754.31万
租赁负债
-9.87%1.61亿
0.42%1.61亿
-0.30%1.69亿
3.14%1.7亿
-2.96%1.78亿
-11.32%1.6亿
-15.03%1.7亿
-24.41%1.65亿
-16.21%1.84亿
-24.45%1.81亿
非流动负债合计
-22.54%8.21亿
-31.59%7.51亿
-10.81%10.61亿
-1.42%10.67亿
10.91%10.6亿
21.69%10.98亿
23.13%11.89亿
17.28%10.82亿
6.00%9.56亿
0.04%9.02亿
负债合计
-1.89%26.7亿
-5.67%25.86亿
-4.01%26.24亿
-1.58%26.85亿
7.54%27.22亿
8.43%27.42亿
3.03%27.33亿
2.38%27.28亿
-14.63%25.31亿
-13.97%25.28亿
所有者权益(或股东权益)
实收资本(或股本)
0.01%1.5亿
0.01%1.5亿
0.01%1.5亿
11.51%1.5亿
11.51%1.5亿
11.51%1.5亿
11.51%1.5亿
0.00%1.35亿
18.44%1.35亿
18.44%1.35亿
其他权益工具
-0.12%4,613.82万
-0.12%4,613.91万
-0.11%4,614.55万
-0.01%4,619.19万
-0.01%4,619.19万
-0.01%4,619.36万
-0.02%4,619.46万
-0.02%4,619.48万
-0.05%4,619.48万
-0.05%4,619.79万
资本公积
0.03%20.64亿
0.03%20.64亿
0.02%20.64亿
12.23%20.64亿
12.23%20.64亿
12.23%20.64亿
12.23%20.64亿
0.00%18.39亿
17.09%18.39亿
17.09%18.39亿
盈余公积
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
未分配利润
5.17%-7.92亿
1.59%-7.98亿
-1,358.02%-8亿
-1,149.04%-8.05亿
-824.99%-8.36亿
-825.80%-8.11亿
-46.34%6,361.76万
-40.18%7,677.16万
1.83%1.15亿
26.71%1.12亿
其他综合收益
94.29%-259.64万
101.11%78.67万
76.77%-2,483.88万
98.69%-165.87万
64.79%-4,543.57万
39.68%-7,113.14万
-79.65%-1.07亿
-342.32%-1.27亿
-333.90%-1.29亿
-532.24%-1.18亿
专项储备
124.99%586.67万
207.26%490.03万
--412.34万
--308.18万
--260.75万
--159.48万
----
----
----
----
归属母公司所有者权益合计
6.09%15.67亿
6.02%15.63亿
-33.63%15.34亿
-24.87%15.51亿
-29.71%14.77亿
-30.08%14.74亿
6.35%23.12亿
-6.75%20.65亿
10.06%21.01亿
8.64%21.09亿
少数股东权益
-37.62%866.46万
-26.78%1,031.91万
-43.13%1,124.29万
-38.95%1,287.83万
-40.11%1,388.99万
-39.89%1,409.38万
-17.98%1,977.02万
-16.29%2,109.56万
-4.77%2,319.31万
2.26%2,344.61万
所有者权益(或股东权益)合计
5.68%15.75亿
5.71%15.73亿
-33.71%15.46亿
-25.01%15.64亿
-29.82%14.91亿
-30.18%14.89亿
6.09%23.32亿
-6.86%20.86亿
9.88%21.24亿
8.57%21.32亿
负债和所有者权益(或股东权益)总计
0.79%42.46亿
-1.66%41.6亿
-17.68%41.69亿
-11.74%42.49亿
-9.51%42.13亿
-9.23%42.3亿
4.42%50.65亿
-1.84%48.14亿
-4.95%46.55亿
-4.94%46.6亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
普华永道中天会计师事务所(特殊普通合伙)
--
--
--
普华永道中天会计师事务所(特殊普通合伙)
--
--
--
普华永道中天会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
资产
流动资产
货币资金 11.88%5.94亿-4.61%5.45亿-13.30%4.35亿54.01%4.41亿229.33%5.31亿135.09%5.72亿137.85%5.01亿15.69%2.86亿-42.95%1.61亿-22.20%2.43亿
交易性金融资产 ----------------------------57.67%49.34万25.28%39.2万--45.09万
应收票据及应收账款 14.01%7.25亿4.22%7.35亿-12.28%7.17亿-12.07%6.99亿-15.37%6.36亿-7.58%7.05亿3.84%8.17亿-3.47%7.95亿-8.66%7.52亿-4.23%7.63亿
-应收票据 -51.92%2,472.68万-24.75%3,420.36万-18.35%5,883.76万-23.60%6,892.81万-54.36%5,142.68万-54.34%4,545.37万-38.62%7,206.12万-27.16%9,021.7万-6.07%1.13亿-40.64%9,953.97万
-应收账款 19.81%7.01亿6.22%7亿-11.69%6.58亿-10.60%6.3亿-8.50%5.85亿-0.57%6.59亿11.29%7.45亿0.72%7.04亿-9.10%6.39亿5.49%6.63亿
其他应收款(含利息和股利) -36.25%1,655.89万1.04%2,791.34万-69.48%1,856.91万-63.47%1,925万-19.65%2,597.36万-37.12%2,762.5万-38.34%6,083.83万-23.90%5,269.52万-50.71%3,232.68万-25.80%4,393.43万
-其他应收款 -------------63.47%1,925万-----37.12%2,762.5万-----23.90%5,269.52万-----25.80%4,393.43万
预付款项 -4.03%5,771.21万-6.70%6,010.64万-5.92%6,261.83万8.25%6,719.79万8.99%6,013.4万55.52%6,442.06万57.36%6,656.19万82.51%6,207.4万57.09%5,517.49万-2.83%4,142.23万
存货 -11.41%7.3亿-8.41%7.11亿-7.41%8.2亿-7.16%8.21亿-7.68%8.24亿0.25%7.77亿1.52%8.86亿7.52%8.84亿10.43%8.92亿10.84%7.75亿
应收款项融资 301.55%8,965.52万42.58%2,748.09万23.51%3,049.91万105.90%2,592.24万57.76%2,232.73万-16.11%1,927.41万-31.37%2,469.44万-65.48%1,258.99万-55.12%1,415.24万48.56%2,297.6万
划分为持有待售的资产 --8,001.99万--8,001.99万--------------------------------
一年内到期的非流动资产 494.37%709.8万504.90%722.37万--119.42万--119.42万--119.42万--119.42万----------------
其他流动资产 -13.52%9,998.54万8.46%8,981.44万46.41%1.08亿86.52%1.15亿48.76%1.16亿38.83%8,281.08万12.34%7,358.39万-20.95%6,163.27万14.38%7,772.3万8.39%5,964.97万
流动资产合计 8.30%24亿1.57%22.84亿-9.78%21.92亿1.60%21.89亿11.63%22.16亿15.37%22.49亿15.00%24.3亿2.06%21.55亿-6.11%19.85亿-1.57%19.49亿
非流动资产
投资性房地产 -68.95%1,336.32万-69.22%1,345.23万-15.68%2,836.06万-2.57%4,323.2万-2.89%4,303.46万10.15%4,370.36万33.93%3,363.6万74.99%4,437.2万71.18%4,431.55万52.14%3,967.65万
长期应收款 -28.57%1,631.3万-16.09%1,990.42万-21.27%2,051.88万-11.30%2,392.6万-22.71%2,283.91万-23.50%2,372.08万-25.98%2,606.17万-27.76%2,697.45万-30.15%2,954.96万-34.21%3,100.89万
固定资产 ------------12.22%10.54亿----6.65%10.47亿-----2.31%9.39亿-----1.81%9.81亿
在建工程 ------------37.36%1.2亿----16.01%8,750.68万-----29.44%8,758.2万-----40.44%7,543.16万
无形资产 -16.07%2.53亿-13.56%2.62亿-2.48%2.98亿0.15%3.09亿-3.00%3.02亿-4.19%3.03亿-4.41%3.06亿-6.52%3.08亿-8.62%3.11亿-8.49%3.17亿
开发支出 44.95%4,298.57万41.52%4,379.91万-24.44%2,679.34万-16.90%2,949.81万-17.02%2,965.65万-14.68%3,094.92万14.01%3,545.89万7.75%3,549.91万35.59%3,574.1万-8.55%3,627.47万
商誉 -------------------------7.12%6.98亿-8.82%7亿-8.02%7.08亿-10.03%7.21亿
长期待摊费用 6.30%6,938.64万5.91%7,198.39万1.02%6,250.44万6.81%6,633.55万3.86%6,527.15万4.32%6,796.94万-4.82%6,187.27万-0.86%6,210.81万-1.79%6,284.82万-1.91%6,515.45万
递延所得税资产 1.11%1.17亿11.86%1.15亿9.35%1.2亿15.82%1.23亿8.94%1.16亿0.46%1.03亿18.58%1.1亿13.42%1.06亿22.66%1.06亿14.69%1.03亿
使用权资产 -10.97%1.92亿-1.54%2.07亿-5.22%2亿-2.00%2.16亿-5.12%2.15亿-8.47%2.11亿-11.46%2.11亿-17.96%2.2亿-13.13%2.27亿-22.13%2.3亿
其他非流动资产 -7.26%6,281.41万-11.87%5,614.06万-32.89%7,072.59万-41.92%7,434.16万-42.24%6,773.41万-43.03%6,369.87万-2.12%1.05亿44.17%1.28亿58.98%1.17亿32.52%1.12亿
非流动资产合计 -7.56%18.46亿-5.33%18.76亿-24.97%19.77亿-22.54%20.6亿-25.22%19.97亿-26.92%19.81亿-3.75%26.35亿-4.79%26.59亿-4.08%26.7亿-7.22%27.11亿
资产总计 0.79%42.46亿-1.66%41.6亿-17.68%41.69亿-11.74%42.49亿-9.51%42.13亿-9.23%42.3亿4.42%50.65亿-1.84%48.14亿-4.95%46.55亿-4.94%46.6亿
负债
流动负债
短期借款 -20.74%2.29亿-28.88%2.13亿-14.35%2.75亿-28.18%2.74亿-14.53%2.89亿-27.05%3亿-22.57%3.21亿-9.94%3.82亿-12.90%3.39亿33.30%4.11亿
应付票据及应付账款 -4.90%8.43亿-0.12%8.61亿-4.74%7.9亿-3.14%8.33亿15.24%8.86亿16.53%8.62亿14.41%8.29亿15.73%8.6亿-0.50%7.69亿-13.62%7.4亿
-应付票据 -11.36%1.32亿-14.87%1.45亿-43.26%9,648.99万-3.75%1.03亿431.03%1.49亿118.01%1.7亿118.01%1.7亿37.20%1.07亿-64.10%2,800万-48.00%7,800万
-应付账款 -3.59%7.11亿3.51%7.16亿5.19%6.94亿-3.06%7.3亿-0.47%7.37亿4.57%6.92亿1.92%6.59亿13.22%7.53亿6.64%7.41亿-6.31%6.62亿
合同负债 -35.95%1,041.87万-45.37%752.27万-45.52%1,051.19万-23.72%1,534.65万-30.31%1,626.61万-31.26%1,377.08万15.87%1,929.37万46.54%2,011.78万149.55%2,333.99万196.88%2,003.23万
应付职工薪酬 5.37%1.24亿-6.77%9,007.87万30.84%9,617.52万40.48%1.07亿63.46%1.17亿51.37%9,662.2万1.72%7,350.76万-12.55%7,604.57万-23.66%7,188.03万-22.85%6,383.23万
应交税费 48.11%3,111.37万15.96%3,119.63万-3.32%2,588.11万0.95%2,738.63万-34.74%2,100.78万-25.51%2,690.27万-29.90%2,676.85万-38.09%2,712.85万-32.55%3,219.02万-31.79%3,611.79万
其他应付款(含利息和股利) 10.17%1.61亿-16.66%1.31亿58.05%1.92亿34.01%1.7亿9.21%1.46亿27.73%1.57亿-13.89%1.22亿-11.99%1.27亿-43.58%1.34亿-16.37%1.23亿
-应付股利 ------------------------------79.96万--------
-其他应付款 ------------34.86%1.7亿----27.73%1.57亿-----11.81%1.26亿-----16.37%1.23亿
一年内到期的非流动负债 109.57%3.87亿150.48%4.7亿14.48%1.72亿24.58%1.9亿-10.21%1.84亿-19.35%1.88亿-45.82%1.5亿-46.32%1.53亿-59.89%2.05亿-60.12%2.33亿
其他流动负债 6,170.37%6,428.1万5,185.68%3,200.11万-66.31%49.15万1.62%69.76万-10.10%102.52万-1.32%60.54万66.86%145.89万-41.17%68.64万62.90%114.03万59.95%61.35万
流动负债合计 11.27%18.49亿11.65%18.35亿1.23%15.63亿-1.69%16.18亿5.50%16.62亿1.07%16.44亿-8.47%15.44亿-5.51%16.45亿-23.64%15.75亿-20.17%16.26亿
非流动负债
长期借款 14.57%4.9亿-11.83%4.2亿-16.19%4.66亿-7.13%4.53亿31.00%4.27亿44.28%4.77亿58.54%5.56亿65.68%4.87亿20.74%3.26亿26.70%3.3亿
应付债券 --------5.95%2.61亿6.28%2.61亿6.26%2.56亿6.26%2.51亿6.24%2.46亿6.72%2.45亿6.69%2.41亿6.70%2.36亿
长期应付款 -------------8.70%2,366.51万----4,591.97%5,317.67万----1,620.80%2,591.93万-----32.83%113.34万
长期应付职工薪酬 -52.45%806.1万-47.17%914.43万-33.29%1,069.16万-20.40%1,286.88万5.66%1,695.27万8.31%1,730.88万-2.61%1,602.73万4.36%1,616.73万1.22%1,604.45万-1.96%1,598.08万
专项应付款 ------------0.00%1,519万----0.00%1,519万----0.00%1,519万----0.00%1,519万
预计负债 46.78%2,324.34万21.84%1,750.31万14.13%1,726.69万49.83%1,773.17万61.87%1,583.54万119.93%1,436.57万-44.88%1,512.87万-44.42%1,183.48万-31.46%978.3万-50.42%653.19万
递延所得税负债 2.08%7,612.19万2.59%7,642.78万-5.46%7,363.14万-3.49%7,727.1万-2.60%7,457.26万-4.94%7,449.83万-6.97%7,788.53万-5.46%8,006.29万-10.99%7,656.08万-14.16%7,836.6万
长期递延收益 -14.51%3,276.74万-4.09%3,377.92万-1.02%3,496.6万3.46%3,637.22万6.09%3,832.87万-6.19%3,521.8万-10.13%3,532.56万-16.31%3,515.6万-22.76%3,612.7万-12.24%3,754.31万
租赁负债 -9.87%1.61亿0.42%1.61亿-0.30%1.69亿3.14%1.7亿-2.96%1.78亿-11.32%1.6亿-15.03%1.7亿-24.41%1.65亿-16.21%1.84亿-24.45%1.81亿
非流动负债合计 -22.54%8.21亿-31.59%7.51亿-10.81%10.61亿-1.42%10.67亿10.91%10.6亿21.69%10.98亿23.13%11.89亿17.28%10.82亿6.00%9.56亿0.04%9.02亿
负债合计 -1.89%26.7亿-5.67%25.86亿-4.01%26.24亿-1.58%26.85亿7.54%27.22亿8.43%27.42亿3.03%27.33亿2.38%27.28亿-14.63%25.31亿-13.97%25.28亿
所有者权益(或股东权益)
实收资本(或股本) 0.01%1.5亿0.01%1.5亿0.01%1.5亿11.51%1.5亿11.51%1.5亿11.51%1.5亿11.51%1.5亿0.00%1.35亿18.44%1.35亿18.44%1.35亿
其他权益工具 -0.12%4,613.82万-0.12%4,613.91万-0.11%4,614.55万-0.01%4,619.19万-0.01%4,619.19万-0.01%4,619.36万-0.02%4,619.46万-0.02%4,619.48万-0.05%4,619.48万-0.05%4,619.79万
资本公积 0.03%20.64亿0.03%20.64亿0.02%20.64亿12.23%20.64亿12.23%20.64亿12.23%20.64亿12.23%20.64亿0.00%18.39亿17.09%18.39亿17.09%18.39亿
盈余公积 0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万
未分配利润 5.17%-7.92亿1.59%-7.98亿-1,358.02%-8亿-1,149.04%-8.05亿-824.99%-8.36亿-825.80%-8.11亿-46.34%6,361.76万-40.18%7,677.16万1.83%1.15亿26.71%1.12亿
其他综合收益 94.29%-259.64万101.11%78.67万76.77%-2,483.88万98.69%-165.87万64.79%-4,543.57万39.68%-7,113.14万-79.65%-1.07亿-342.32%-1.27亿-333.90%-1.29亿-532.24%-1.18亿
专项储备 124.99%586.67万207.26%490.03万--412.34万--308.18万--260.75万--159.48万----------------
归属母公司所有者权益合计 6.09%15.67亿6.02%15.63亿-33.63%15.34亿-24.87%15.51亿-29.71%14.77亿-30.08%14.74亿6.35%23.12亿-6.75%20.65亿10.06%21.01亿8.64%21.09亿
少数股东权益 -37.62%866.46万-26.78%1,031.91万-43.13%1,124.29万-38.95%1,287.83万-40.11%1,388.99万-39.89%1,409.38万-17.98%1,977.02万-16.29%2,109.56万-4.77%2,319.31万2.26%2,344.61万
所有者权益(或股东权益)合计 5.68%15.75亿5.71%15.73亿-33.71%15.46亿-25.01%15.64亿-29.82%14.91亿-30.18%14.89亿6.09%23.32亿-6.86%20.86亿9.88%21.24亿8.57%21.32亿
负债和所有者权益(或股东权益)总计 0.79%42.46亿-1.66%41.6亿-17.68%41.69亿-11.74%42.49亿-9.51%42.13亿-9.23%42.3亿4.42%50.65亿-1.84%48.14亿-4.95%46.55亿-4.94%46.6亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --普华永道中天会计师事务所(特殊普通合伙)------普华永道中天会计师事务所(特殊普通合伙)------普华永道中天会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅