沪深市场个股详情

开润股份 (300577)

添加自选
  • 18.81
  • -0.28-1.47%
已收盘 04/17 15:00 (北京)
45.11亿总市值13.34市盈率TTM

开润股份 (300577) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
90.23%14.38亿
70.07%12.51亿
31.71%9.01亿
-8.70%5.96亿
-8.23%7.56亿
8.41%7.36亿
7.47%6.84亿
-3.83%6.53亿
10.61%8.24亿
-10.06%6.79亿
交易性金融资产
-99.89%3.38万
----
----
-56.44%4,013.15万
-65.68%3,091.56万
-10.86%8,032.71万
-0.67%9,024.49万
2.03%9,213.27万
123.88%9,008.82万
124.31%9,011.04万
应收票据及应收账款
20.33%10.37亿
0.87%9.84亿
49.74%10.36亿
77.57%10.51亿
72.76%8.61亿
59.92%9.76亿
37.94%6.92亿
23.46%5.92亿
-23.66%4.99亿
4.54%6.1亿
-应收票据
----
----
----
----
----
----
----
----
----
--40万
-应收账款
20.33%10.37亿
0.87%9.84亿
49.74%10.36亿
77.57%10.51亿
72.76%8.61亿
60.03%9.76亿
37.94%6.92亿
23.46%5.92亿
-23.66%4.99亿
4.47%6.1亿
其他应收款(含利息和股利)
52.00%2,353.85万
53.12%2,029.12万
131.22%2,021.24万
81.67%1,947.13万
-2.92%1,548.61万
-10.20%1,325.22万
-56.27%874.18万
-45.61%1,071.79万
-43.01%1,595.14万
-53.29%1,475.71万
-其他应收款
----
53.12%2,029.12万
----
----
----
-10.20%1,325.22万
----
-45.61%1,071.79万
----
-53.29%1,475.71万
合同资产
----
----
----
----
----
----
----
67.19%438.4万
-38.51%354.78万
-46.33%325.63万
预付款项
66.49%2,111.68万
25.88%2,039.08万
109.08%2,703.38万
119.07%2,496.87万
-16.09%1,268.35万
29.99%1,619.85万
-23.31%1,292.99万
-16.14%1,139.77万
-51.31%1,511.62万
-62.43%1,246.13万
存货
4.20%8.74亿
19.33%8.61亿
97.79%8.41亿
76.02%8.68亿
96.19%8.39亿
82.84%7.21亿
-12.37%4.25亿
-17.78%4.93亿
-23.72%4.28亿
-38.30%3.95亿
划分为持有待售的资产
----
----
--473.76万
----
----
----
----
----
----
----
其他流动资产
5.93%1.04亿
14.43%9,926.19万
120.46%9,682.09万
58.16%9,751.18万
110.41%9,771.84万
90.13%8,674.68万
16.21%4,391.84万
23.80%6,165.5万
-54.72%4,644.15万
-56.49%4,562.5万
流动资产合计
33.82%34.98亿
23.08%32.36亿
49.55%29.26亿
40.60%26.97亿
36.02%26.14亿
42.17%26.3亿
9.31%19.56亿
-0.82%19.18亿
-11.31%19.21亿
-15.68%18.5亿
非流动资产
其他非流动金融资产
28.51%1.6亿
34.84%1.6亿
50.65%1.59亿
183.98%1.59亿
117.99%1.24亿
107.79%1.19亿
87.14%1.06亿
2.93%5,604.85万
37.94%5,706.99万
37.94%5,706.99万
投资性房地产
-6.89%3,625.29万
-6.77%3,692.33万
-6.66%3,759.36万
-6.55%3,826.39万
-5.43%3,893.42万
-5.33%3,960.46万
-5.23%4,027.49万
-5.14%4,094.52万
-6.07%4,116.83万
-5.98%4,183.34万
长期股权投资
40.68%3.21亿
-25.99%2.28亿
-65.06%2.23亿
-65.09%2.21亿
-64.64%2.28亿
-52.36%3.08亿
-0.52%6.39亿
-1.25%6.33亿
-2.96%6.45亿
-3.00%6.46亿
固定资产
----
-0.08%11.07亿
----
----
----
140.76%11.08亿
----
29.38%5.71亿
----
59.72%4.6亿
在建工程
----
232.80%1.39亿
----
----
----
-72.58%4,179.36万
----
-33.21%7,351.9万
----
-14.84%1.52亿
无形资产
-8.44%3.3亿
-6.70%3.39亿
300.33%3.38亿
305.73%3.49亿
309.80%3.61亿
320.22%3.63亿
0.62%8,443.29万
-1.20%8,596.19万
0.66%8,800.93万
-6.06%8,637.83万
商誉
-2.01%3.21亿
-0.06%3.23亿
288.92%3.23亿
287.64%3.25亿
280.29%3.27亿
269.35%3.24亿
-0.22%8,297.54万
4.06%8,388.89万
0.04%8,604.55万
6.72%8,761.93万
长期待摊费用
10.10%2,926.9万
-7.36%2,574.27万
263.76%2,715.9万
409.01%2,621.85万
237.77%2,658.34万
267.52%2,778.8万
13.40%746.62万
-28.31%515.08万
14.99%787.04万
0.93%756.1万
递延所得税资产
26.49%6,909.08万
-4.65%5,656.65万
17.37%5,631.14万
26.43%5,683.73万
6.39%5,462.17万
10.12%5,932.46万
-7.67%4,797.97万
-7.79%4,495.66万
4.82%5,133.87万
-5.93%5,387.05万
使用权资产
116.90%3,818.64万
35.62%2,201.67万
55.89%2,522.06万
51.13%2,736.02万
-20.10%1,760.53万
14.09%1,623.44万
10.71%1,617.89万
7.68%1,810.42万
110.25%2,203.52万
96.23%1,422.9万
其他非流动资产
-25.02%4,821.23万
-22.65%3,906.64万
-41.68%3,875.93万
-31.76%3,899.1万
4.71%6,430.03万
-17.65%5,050.73万
21.81%6,646.22万
10.39%5,714.02万
-1.52%6,140.66万
0.06%6,132.91万
非流动资产合计
6.23%25.99亿
0.82%24.76亿
40.97%24.43亿
46.98%24.54亿
43.97%24.46亿
47.22%24.56亿
7.40%17.33亿
5.53%16.7亿
6.61%16.99亿
9.32%16.68亿
资产总计
20.48%60.97亿
12.33%57.13亿
45.52%53.69亿
43.57%51.51亿
39.75%50.6亿
44.56%50.86亿
8.40%36.89亿
2.04%35.88亿
-3.71%36.21亿
-5.42%35.18亿
负债
流动负债
短期借款
145.61%15.63亿
98.14%12.66亿
174.64%8.95亿
84.30%5.51亿
80.79%6.36亿
93.40%6.39亿
-18.36%3.26亿
-37.54%2.99亿
-36.90%3.52亿
-43.54%3.3亿
交易性金融负债
----
----
-95.29%22.31万
----
----
--0
-50.40%473.55万
----
-79.36%142.66万
79.02%727.37万
应付票据及应付账款
7.13%8.54亿
5.34%7.48亿
49.17%7.69亿
44.67%8.83亿
54.26%7.97亿
52.38%7.1亿
31.70%5.15亿
21.91%6.1亿
-17.09%5.17亿
-31.25%4.66亿
-应付票据
45.97%3.21亿
91.06%2.7亿
90.33%2.56亿
39.18%2.49亿
33.41%2.2亿
37.08%1.41亿
30.58%1.35亿
29.00%1.79亿
27.59%1.65亿
13.46%1.03亿
-应付账款
-7.66%5.33亿
-15.97%4.78亿
34.62%5.13亿
46.95%6.34亿
64.02%5.78亿
56.73%5.69亿
32.10%3.81亿
19.19%4.31亿
-28.77%3.52亿
-38.17%3.63亿
合同负债
-17.46%1,785.56万
-10.38%2,000.64万
18.07%1,981.64万
19.39%2,014.18万
30.03%2,163.28万
37.72%2,232.35万
-20.15%1,678.37万
-30.39%1,687.03万
-33.31%1,663.74万
-11.74%1,620.99万
预收款项
--6.22万
--8.34万
--17.61万
--22.37万
----
----
----
----
-7.06%16.53万
26.33%8.64万
应付职工薪酬
16.04%1.7亿
20.31%1.39亿
77.95%1.11亿
117.71%1.69亿
107.87%1.46亿
86.45%1.16亿
6.12%6,216.87万
7.72%7,766.26万
-2.43%7,031.38万
-8.97%6,216.98万
应交税费
196.32%6,145.48万
21.09%5,682.5万
25.60%4,787.84万
27.32%4,287.74万
-56.15%2,073.94万
-13.95%4,692.69万
-14.47%3,812.07万
-24.73%3,367.71万
-19.52%4,729.2万
0.45%5,453.27万
其他应付款(含利息和股利)
36.99%7,138.16万
-87.33%3,415.19万
-55.16%3,489.19万
-53.50%3,203.33万
17.94%5,210.67万
684.19%2.7亿
109.62%7,781万
92.30%6,889.12万
54.03%4,418.08万
-15.43%3,438万
-应付股利
--3,735.15万
----
----
----
----
----
----
----
----
----
-其他应付款
----
-87.33%3,415.19万
----
----
----
684.19%2.7亿
----
92.30%6,889.12万
----
-15.43%3,438万
一年内到期的非流动负债
128.53%4.98亿
138.55%5.24亿
489.36%6.05亿
510.04%5.97亿
2.75%2.18亿
-16.75%2.2亿
13.56%1.03亿
-62.94%9,779.64万
988.69%2.12亿
1,006.85%2.64亿
其他流动负债
14.71%153.72万
8.44%185.06万
27.22%200.5万
37.43%191.81万
-21.65%134.01万
13.80%170.66万
-37.40%157.6万
-44.42%139.57万
245.71%171.03万
-15.55%149.96万
流动负债合计
70.95%32.38亿
37.78%27.9亿
116.96%24.84亿
90.51%22.97亿
49.96%18.94亿
63.80%20.25亿
8.62%11.45亿
-15.87%12.06亿
-9.33%12.63亿
-16.14%12.36亿
非流动负债
长期借款
-58.50%1.12亿
-86.68%3,489.5万
-78.57%6,888万
-54.72%9,988万
80.86%2.7亿
116.56%2.62亿
33.21%3.21亿
201.11%2.21亿
-49.86%1.49亿
-49.67%1.21亿
应付债券
----
----
----
----
6.07%2.07亿
6.16%2.04亿
6.27%2.01亿
6.39%1.98亿
6.51%1.95亿
6.88%1.92亿
长期应付款
----
----
----
----
----
73.38%770.82万
----
-14.75%454.94万
----
-60.48%444.58万
递延所得税负债
-2.32%6,833.06万
-2.22%6,774.94万
628.94%6,823.42万
653.79%6,890.97万
652.23%6,995.12万
620.01%6,928.64万
-0.51%936.08万
-2.43%914.18万
90.66%929.92万
94.90%962.3万
长期递延收益
131.09%6,583.92万
124.14%6,623.22万
121.50%6,674.51万
120.56%6,725.81万
-57.73%2,849.1万
-57.18%2,954.9万
-57.59%3,013.35万
-4.70%3,049.49万
107.08%6,740.99万
110.19%6,901.05万
租赁负债
189.89%2,887.12万
56.30%1,292.68万
29.14%1,290.74万
60.73%1,695.51万
-35.78%995.94万
-3.74%827.07万
-4.34%999.47万
8.26%1,054.85万
110.54%1,550.8万
71.95%859.17万
非流动负债合计
-53.65%2.75亿
-68.68%1.82亿
-62.38%2.17亿
-46.52%2.53亿
34.64%5.93亿
43.50%5.8亿
9.44%5.76亿
49.90%4.73亿
-17.93%4.41亿
-14.64%4.04亿
负债合计
41.23%35.13亿
14.07%29.72亿
56.91%27.01亿
51.90%25.5亿
46.00%24.87亿
58.79%26.06亿
8.89%17.21亿
-4.01%16.79亿
-11.72%17.04亿
-15.77%16.41亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
0.00%2.4亿
其他权益工具
-0.00%6,546.82万
-0.00%6,546.85万
-0.00%6,546.85万
-0.01%6,546.85万
-0.00%6,547万
-0.02%6,547万
-0.02%6,547万
-0.01%6,547.24万
-0.03%6,547.3万
-0.01%6,548.21万
资本公积
-8.54%6.54亿
-4.57%7.03亿
-4.23%7.02亿
-3.99%7.01亿
-1.58%7.15亿
2.05%7.36亿
2.02%7.33亿
2.15%7.3亿
1.74%7.26亿
1.83%7.22亿
盈余公积
8.43%6,083.53万
8.43%6,083.53万
8.43%6,083.53万
8.43%6,083.53万
6.60%5,610.62万
6.60%5,610.62万
6.60%5,610.62万
6.60%5,610.62万
4.27%5,263.33万
4.27%5,263.33万
未分配利润
19.33%13.33亿
22.47%12.79亿
37.34%12.23亿
38.98%11.38亿
34.94%11.17亿
33.61%10.45亿
16.72%8.91亿
12.44%8.19亿
9.89%8.28亿
6.64%7.82亿
减:库存股
-55.08%2,932.42万
-33.53%5,027.82万
-22.81%5,027.82万
-1.32%5,027.82万
11.05%6,527.55万
28.69%7,564.39万
10.81%6,513.27万
-13.31%5,095.31万
20.59%5,877.92万
20.59%5,877.92万
其他综合收益
-813.40%-7,796.54万
-32.19%-3,208.28万
-299.76%-3,453.21万
-94.24%-1,303.75万
-168.97%-853.57万
-214.05%-2,427.07万
23.10%-863.82万
76.57%-671.19万
4.45%1,237.64万
225.23%2,128.06万
归属母公司所有者权益合计
5.95%22.46亿
10.94%22.66亿
15.45%22.07亿
15.61%21.42亿
13.60%21.19亿
11.99%20.42亿
8.01%19.12亿
8.12%18.53亿
4.45%18.66亿
5.31%18.24亿
少数股东权益
-25.42%3.38亿
8.48%4.75亿
715.34%4.61亿
714.29%4.59亿
781.75%4.53亿
720.22%4.38亿
6.93%5,656.93万
4.57%5,638.47万
16.07%5,140.98万
33.96%5,337.47万
所有者权益(或股东权益)合计
0.42%25.84亿
10.50%27.41亿
35.56%26.68亿
36.24%26.01亿
34.20%25.73亿
32.12%24.8亿
7.98%19.68亿
8.01%19.09亿
4.73%19.17亿
5.96%18.77亿
负债和所有者权益(或股东权益)总计
20.48%60.97亿
12.33%57.13亿
45.52%53.69亿
43.57%51.51亿
39.75%50.6亿
44.56%50.86亿
8.40%36.89亿
2.04%35.88亿
-3.71%36.21亿
-5.42%35.18亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 90.23%14.38亿70.07%12.51亿31.71%9.01亿-8.70%5.96亿-8.23%7.56亿8.41%7.36亿7.47%6.84亿-3.83%6.53亿10.61%8.24亿-10.06%6.79亿
交易性金融资产 -99.89%3.38万---------56.44%4,013.15万-65.68%3,091.56万-10.86%8,032.71万-0.67%9,024.49万2.03%9,213.27万123.88%9,008.82万124.31%9,011.04万
应收票据及应收账款 20.33%10.37亿0.87%9.84亿49.74%10.36亿77.57%10.51亿72.76%8.61亿59.92%9.76亿37.94%6.92亿23.46%5.92亿-23.66%4.99亿4.54%6.1亿
-应收票据 --------------------------------------40万
-应收账款 20.33%10.37亿0.87%9.84亿49.74%10.36亿77.57%10.51亿72.76%8.61亿60.03%9.76亿37.94%6.92亿23.46%5.92亿-23.66%4.99亿4.47%6.1亿
其他应收款(含利息和股利) 52.00%2,353.85万53.12%2,029.12万131.22%2,021.24万81.67%1,947.13万-2.92%1,548.61万-10.20%1,325.22万-56.27%874.18万-45.61%1,071.79万-43.01%1,595.14万-53.29%1,475.71万
-其他应收款 ----53.12%2,029.12万-------------10.20%1,325.22万-----45.61%1,071.79万-----53.29%1,475.71万
合同资产 ----------------------------67.19%438.4万-38.51%354.78万-46.33%325.63万
预付款项 66.49%2,111.68万25.88%2,039.08万109.08%2,703.38万119.07%2,496.87万-16.09%1,268.35万29.99%1,619.85万-23.31%1,292.99万-16.14%1,139.77万-51.31%1,511.62万-62.43%1,246.13万
存货 4.20%8.74亿19.33%8.61亿97.79%8.41亿76.02%8.68亿96.19%8.39亿82.84%7.21亿-12.37%4.25亿-17.78%4.93亿-23.72%4.28亿-38.30%3.95亿
划分为持有待售的资产 ----------473.76万----------------------------
其他流动资产 5.93%1.04亿14.43%9,926.19万120.46%9,682.09万58.16%9,751.18万110.41%9,771.84万90.13%8,674.68万16.21%4,391.84万23.80%6,165.5万-54.72%4,644.15万-56.49%4,562.5万
流动资产合计 33.82%34.98亿23.08%32.36亿49.55%29.26亿40.60%26.97亿36.02%26.14亿42.17%26.3亿9.31%19.56亿-0.82%19.18亿-11.31%19.21亿-15.68%18.5亿
非流动资产
其他非流动金融资产 28.51%1.6亿34.84%1.6亿50.65%1.59亿183.98%1.59亿117.99%1.24亿107.79%1.19亿87.14%1.06亿2.93%5,604.85万37.94%5,706.99万37.94%5,706.99万
投资性房地产 -6.89%3,625.29万-6.77%3,692.33万-6.66%3,759.36万-6.55%3,826.39万-5.43%3,893.42万-5.33%3,960.46万-5.23%4,027.49万-5.14%4,094.52万-6.07%4,116.83万-5.98%4,183.34万
长期股权投资 40.68%3.21亿-25.99%2.28亿-65.06%2.23亿-65.09%2.21亿-64.64%2.28亿-52.36%3.08亿-0.52%6.39亿-1.25%6.33亿-2.96%6.45亿-3.00%6.46亿
固定资产 -----0.08%11.07亿------------140.76%11.08亿----29.38%5.71亿----59.72%4.6亿
在建工程 ----232.80%1.39亿-------------72.58%4,179.36万-----33.21%7,351.9万-----14.84%1.52亿
无形资产 -8.44%3.3亿-6.70%3.39亿300.33%3.38亿305.73%3.49亿309.80%3.61亿320.22%3.63亿0.62%8,443.29万-1.20%8,596.19万0.66%8,800.93万-6.06%8,637.83万
商誉 -2.01%3.21亿-0.06%3.23亿288.92%3.23亿287.64%3.25亿280.29%3.27亿269.35%3.24亿-0.22%8,297.54万4.06%8,388.89万0.04%8,604.55万6.72%8,761.93万
长期待摊费用 10.10%2,926.9万-7.36%2,574.27万263.76%2,715.9万409.01%2,621.85万237.77%2,658.34万267.52%2,778.8万13.40%746.62万-28.31%515.08万14.99%787.04万0.93%756.1万
递延所得税资产 26.49%6,909.08万-4.65%5,656.65万17.37%5,631.14万26.43%5,683.73万6.39%5,462.17万10.12%5,932.46万-7.67%4,797.97万-7.79%4,495.66万4.82%5,133.87万-5.93%5,387.05万
使用权资产 116.90%3,818.64万35.62%2,201.67万55.89%2,522.06万51.13%2,736.02万-20.10%1,760.53万14.09%1,623.44万10.71%1,617.89万7.68%1,810.42万110.25%2,203.52万96.23%1,422.9万
其他非流动资产 -25.02%4,821.23万-22.65%3,906.64万-41.68%3,875.93万-31.76%3,899.1万4.71%6,430.03万-17.65%5,050.73万21.81%6,646.22万10.39%5,714.02万-1.52%6,140.66万0.06%6,132.91万
非流动资产合计 6.23%25.99亿0.82%24.76亿40.97%24.43亿46.98%24.54亿43.97%24.46亿47.22%24.56亿7.40%17.33亿5.53%16.7亿6.61%16.99亿9.32%16.68亿
资产总计 20.48%60.97亿12.33%57.13亿45.52%53.69亿43.57%51.51亿39.75%50.6亿44.56%50.86亿8.40%36.89亿2.04%35.88亿-3.71%36.21亿-5.42%35.18亿
负债
流动负债
短期借款 145.61%15.63亿98.14%12.66亿174.64%8.95亿84.30%5.51亿80.79%6.36亿93.40%6.39亿-18.36%3.26亿-37.54%2.99亿-36.90%3.52亿-43.54%3.3亿
交易性金融负债 ---------95.29%22.31万----------0-50.40%473.55万-----79.36%142.66万79.02%727.37万
应付票据及应付账款 7.13%8.54亿5.34%7.48亿49.17%7.69亿44.67%8.83亿54.26%7.97亿52.38%7.1亿31.70%5.15亿21.91%6.1亿-17.09%5.17亿-31.25%4.66亿
-应付票据 45.97%3.21亿91.06%2.7亿90.33%2.56亿39.18%2.49亿33.41%2.2亿37.08%1.41亿30.58%1.35亿29.00%1.79亿27.59%1.65亿13.46%1.03亿
-应付账款 -7.66%5.33亿-15.97%4.78亿34.62%5.13亿46.95%6.34亿64.02%5.78亿56.73%5.69亿32.10%3.81亿19.19%4.31亿-28.77%3.52亿-38.17%3.63亿
合同负债 -17.46%1,785.56万-10.38%2,000.64万18.07%1,981.64万19.39%2,014.18万30.03%2,163.28万37.72%2,232.35万-20.15%1,678.37万-30.39%1,687.03万-33.31%1,663.74万-11.74%1,620.99万
预收款项 --6.22万--8.34万--17.61万--22.37万-----------------7.06%16.53万26.33%8.64万
应付职工薪酬 16.04%1.7亿20.31%1.39亿77.95%1.11亿117.71%1.69亿107.87%1.46亿86.45%1.16亿6.12%6,216.87万7.72%7,766.26万-2.43%7,031.38万-8.97%6,216.98万
应交税费 196.32%6,145.48万21.09%5,682.5万25.60%4,787.84万27.32%4,287.74万-56.15%2,073.94万-13.95%4,692.69万-14.47%3,812.07万-24.73%3,367.71万-19.52%4,729.2万0.45%5,453.27万
其他应付款(含利息和股利) 36.99%7,138.16万-87.33%3,415.19万-55.16%3,489.19万-53.50%3,203.33万17.94%5,210.67万684.19%2.7亿109.62%7,781万92.30%6,889.12万54.03%4,418.08万-15.43%3,438万
-应付股利 --3,735.15万------------------------------------
-其他应付款 -----87.33%3,415.19万------------684.19%2.7亿----92.30%6,889.12万-----15.43%3,438万
一年内到期的非流动负债 128.53%4.98亿138.55%5.24亿489.36%6.05亿510.04%5.97亿2.75%2.18亿-16.75%2.2亿13.56%1.03亿-62.94%9,779.64万988.69%2.12亿1,006.85%2.64亿
其他流动负债 14.71%153.72万8.44%185.06万27.22%200.5万37.43%191.81万-21.65%134.01万13.80%170.66万-37.40%157.6万-44.42%139.57万245.71%171.03万-15.55%149.96万
流动负债合计 70.95%32.38亿37.78%27.9亿116.96%24.84亿90.51%22.97亿49.96%18.94亿63.80%20.25亿8.62%11.45亿-15.87%12.06亿-9.33%12.63亿-16.14%12.36亿
非流动负债
长期借款 -58.50%1.12亿-86.68%3,489.5万-78.57%6,888万-54.72%9,988万80.86%2.7亿116.56%2.62亿33.21%3.21亿201.11%2.21亿-49.86%1.49亿-49.67%1.21亿
应付债券 ----------------6.07%2.07亿6.16%2.04亿6.27%2.01亿6.39%1.98亿6.51%1.95亿6.88%1.92亿
长期应付款 --------------------73.38%770.82万-----14.75%454.94万-----60.48%444.58万
递延所得税负债 -2.32%6,833.06万-2.22%6,774.94万628.94%6,823.42万653.79%6,890.97万652.23%6,995.12万620.01%6,928.64万-0.51%936.08万-2.43%914.18万90.66%929.92万94.90%962.3万
长期递延收益 131.09%6,583.92万124.14%6,623.22万121.50%6,674.51万120.56%6,725.81万-57.73%2,849.1万-57.18%2,954.9万-57.59%3,013.35万-4.70%3,049.49万107.08%6,740.99万110.19%6,901.05万
租赁负债 189.89%2,887.12万56.30%1,292.68万29.14%1,290.74万60.73%1,695.51万-35.78%995.94万-3.74%827.07万-4.34%999.47万8.26%1,054.85万110.54%1,550.8万71.95%859.17万
非流动负债合计 -53.65%2.75亿-68.68%1.82亿-62.38%2.17亿-46.52%2.53亿34.64%5.93亿43.50%5.8亿9.44%5.76亿49.90%4.73亿-17.93%4.41亿-14.64%4.04亿
负债合计 41.23%35.13亿14.07%29.72亿56.91%27.01亿51.90%25.5亿46.00%24.87亿58.79%26.06亿8.89%17.21亿-4.01%16.79亿-11.72%17.04亿-15.77%16.41亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿0.00%2.4亿
其他权益工具 -0.00%6,546.82万-0.00%6,546.85万-0.00%6,546.85万-0.01%6,546.85万-0.00%6,547万-0.02%6,547万-0.02%6,547万-0.01%6,547.24万-0.03%6,547.3万-0.01%6,548.21万
资本公积 -8.54%6.54亿-4.57%7.03亿-4.23%7.02亿-3.99%7.01亿-1.58%7.15亿2.05%7.36亿2.02%7.33亿2.15%7.3亿1.74%7.26亿1.83%7.22亿
盈余公积 8.43%6,083.53万8.43%6,083.53万8.43%6,083.53万8.43%6,083.53万6.60%5,610.62万6.60%5,610.62万6.60%5,610.62万6.60%5,610.62万4.27%5,263.33万4.27%5,263.33万
未分配利润 19.33%13.33亿22.47%12.79亿37.34%12.23亿38.98%11.38亿34.94%11.17亿33.61%10.45亿16.72%8.91亿12.44%8.19亿9.89%8.28亿6.64%7.82亿
减:库存股 -55.08%2,932.42万-33.53%5,027.82万-22.81%5,027.82万-1.32%5,027.82万11.05%6,527.55万28.69%7,564.39万10.81%6,513.27万-13.31%5,095.31万20.59%5,877.92万20.59%5,877.92万
其他综合收益 -813.40%-7,796.54万-32.19%-3,208.28万-299.76%-3,453.21万-94.24%-1,303.75万-168.97%-853.57万-214.05%-2,427.07万23.10%-863.82万76.57%-671.19万4.45%1,237.64万225.23%2,128.06万
归属母公司所有者权益合计 5.95%22.46亿10.94%22.66亿15.45%22.07亿15.61%21.42亿13.60%21.19亿11.99%20.42亿8.01%19.12亿8.12%18.53亿4.45%18.66亿5.31%18.24亿
少数股东权益 -25.42%3.38亿8.48%4.75亿715.34%4.61亿714.29%4.59亿781.75%4.53亿720.22%4.38亿6.93%5,656.93万4.57%5,638.47万16.07%5,140.98万33.96%5,337.47万
所有者权益(或股东权益)合计 0.42%25.84亿10.50%27.41亿35.56%26.68亿36.24%26.01亿34.20%25.73亿32.12%24.8亿7.98%19.68亿8.01%19.09亿4.73%19.17亿5.96%18.77亿
负债和所有者权益(或股东权益)总计 20.48%60.97亿12.33%57.13亿45.52%53.69亿43.57%51.51亿39.75%50.6亿44.56%50.86亿8.40%36.89亿2.04%35.88亿-3.71%36.21亿-5.42%35.18亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。