沪深市场个股详情

300624 万兴科技

添加自选
  • 92.00
  • -1.02-1.10%
已收盘 04/30 15:00 (北京)
126.69亿总市值139.18市盈率TTM

万兴科技关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
0.90%3.58亿
25.49%14.81亿
30.69%10.96亿
32.90%7.18亿
35.00%3.55亿
14.67%11.8亿
10.79%8.38亿
7.46%5.4亿
3.71%2.63亿
5.39%10.29亿
营业收入
0.90%3.58亿
25.49%14.81亿
30.69%10.96亿
32.90%7.18亿
35.00%3.55亿
14.67%11.8亿
10.79%8.38亿
7.46%5.4亿
3.71%2.63亿
5.39%10.29亿
其他业务收入
----
--418.97万
----
----
----
----
----
----
----
----
营业总成本
-0.28%3.32亿
20.40%13.75亿
27.10%10.34亿
29.45%6.77亿
26.14%3.33亿
12.36%11.42亿
11.12%8.14亿
15.67%5.23亿
20.66%2.64亿
18.53%10.16亿
营业成本
29.41%1,967.96万
44.98%7,746.8万
43.97%5,269.47万
43.34%3,315.78万
40.31%1,520.68万
14.96%5,343.31万
-5.97%3,660.12万
-6.74%2,313.23万
-11.64%1,083.83万
-7.57%4,648.06万
营业税金及附加
7.55%95.96万
59.30%390万
22.89%279.63万
28.60%177.49万
22.19%89.23万
-10.60%244.82万
23.43%227.55万
23.98%138.01万
-37.42%73.02万
-50.17%273.85万
销售费用
-0.30%1.7亿
24.61%7.23亿
32.68%5.46亿
36.26%3.6亿
31.16%1.71亿
20.24%5.8亿
18.59%4.12亿
20.39%2.64亿
21.94%1.3亿
9.44%4.82亿
管理费用
-3.40%4,089.98万
18.77%1.65亿
27.53%1.27亿
31.99%8,380.9万
17.82%4,234.01万
-4.99%1.39亿
-2.96%9,935.65万
-2.55%6,349.44万
4.72%3,593.58万
3.09%1.46亿
财务费用
-141.43%-372.96万
-83.89%308.53万
-61.77%479.66万
-23.94%598.68万
94.71%900.33万
88.09%1,915.61万
235.41%1,254.67万
5,148.29%787.17万
3,985.02%462.4万
4,171.04%1,018.46万
-利息费用
-95.66%19.99万
-61.86%694.31万
-52.24%671.63万
-28.99%653.01万
1.04%460.29万
67.70%1,820.26万
164.59%1,406.24万
801.73%919.65万
--455.54万
14,198.95%1,085.39万
-利息收入
-264.56%-339.73万
-47.26%-659.81万
-8.94%-332.64万
0.45%-240.13万
-41.73%-93.19万
-44.67%-448.05万
-27.70%-305.34万
-95.84%-241.22万
-422.97%-65.75万
-466.01%-309.69万
研发费用
9.77%1.04亿
15.73%4.03亿
19.80%3.01亿
18.02%1.92亿
16.01%9,430.46万
6.00%3.48亿
5.46%2.51亿
14.90%1.63亿
26.87%8,128.77万
50.09%3.28亿
信用减值损失
101.27%432.99
-6.16%-3.44万
95.37%-3.64万
-3,023.73%-3.49万
-1,979.86%-3.4万
-106.45%-3.24万
-256.79%-78.76万
-100.22%-1,117.01
-939.65%-1,636.98
-88.25%50.22万
资产减值损失
----
----
----
----
----
---271.96万
----
----
----
----
非经营性净收益
-30.18%395.36万
-98.10%66.49万
-26.75%1,882.72万
12.70%1,324.47万
6.89%566.27万
-1.09%3,491.66万
41.65%2,570.33万
-11.95%1,175.2万
6.49%529.75万
44.22%3,530.21万
公允价值变动净收益
-16.63%21.2万
-145.01%-874.32万
5.87%161.59万
-78.55%101.5万
-90.45%25.42万
326.91%1,942.32万
6.63%152.62万
188.15%473.19万
558.44%266.08万
577.24%454.98万
投资净收益
-34.37%78.81万
-303.55%-865.9万
-71.12%391.5万
246.06%180.62万
587.91%120.08万
-65.50%425.41万
142.54%1,355.75万
-130.00%-123.66万
-108.41%-24.61万
-27.03%1,233.12万
-其中:对联营合营企业的投资收益
12.76%-23.95万
16.45%-1,459.15万
90.02%-56.54万
89.22%-49万
87.95%-27.46万
-2,997.36%-1,746.34万
-800.90%-566.61万
-723.97%-454.61万
---227.83万
161.66%60.27万
资产处置收益
7,415.28%33.7万
22.12%54.88万
-83.25%10.57万
104.33%2,537.68
-100.35%-4,607.27
-86.54%44.94万
724.65%63.12万
47.55%-5.86万
1,405.05%132.48万
45,023.69%333.97万
其他收益
-38.39%261.61万
29.62%1,755.27万
22.75%1,322.7万
25.73%1,045.58万
172.27%424.63万
-7.12%1,354.19万
0.49%1,077.59万
15.62%831.64万
-28.49%155.96万
100.23%1,457.92万
营业利润
8.67%3,004.86万
45.99%1.07亿
59.29%8,036.08万
87.59%5,389万
548.36%2,765.2万
51.87%7,302.35万
18.22%5,044.81万
-54.89%2,872.73万
-89.26%426.49万
-66.48%4,808.3万
加:营业外收入
6,385.09%90.12万
267.92%82.32万
157.11%54.1万
278.65%43.35万
-76.44%1.39万
-62.85%22.37万
6.12%21.04万
-36.10%11.45万
-32.19%5.9万
380.05%60.22万
减:营业外支出
--40.36万
-27.71%104.36万
-81.95%22.27万
-88.64%14万
----
88.57%144.35万
440.42%123.35万
419.10%123.22万
--20万
-78.56%76.55万
利润总额
10.41%3,054.62万
48.16%1.06亿
63.24%8,067.91万
96.25%5,418.35万
570.87%2,766.59万
49.84%7,180.38万
15.91%4,942.51万
-56.61%2,760.96万
-89.64%412.39万
-65.77%4,791.97万
减:所得税费用
12.05%302.31万
-125.31%-190.16万
-70.29%191.62万
-35.81%179.41万
-0.80%269.81万
742.37%751.21万
34.48%645.04万
-42.55%279.49万
-50.70%271.99万
-119.59%-116.94万
净利润
10.23%2,752.3万
68.43%1.08亿
83.28%7,876.29万
111.12%5,238.94万
1,678.40%2,496.78万
30.97%6,429.16万
13.55%4,297.47万
-57.77%2,481.47万
-95.91%140.39万
-63.38%4,908.92万
持续经营净利润
10.23%2,752.3万
68.43%1.08亿
83.28%7,876.29万
111.12%5,238.94万
1,678.40%2,496.78万
30.97%6,429.16万
13.55%4,297.47万
-57.77%2,481.47万
-95.91%140.39万
-63.38%4,908.92万
减：少数股东损益
-54.44%187.33万
-7.45%2,207.98万
-26.36%1,369.49万
-39.47%866.15万
-17.12%411.2万
-71.46%2,385.81万
16.52%1,859.67万
24.55%1,430.89万
0.02%496.13万
850.37%8,358.35万
归属于母公司所有者的净利润
22.99%2,564.98万
113.20%8,620.57万
166.91%6,506.8万
316.23%4,372.78万
686.26%2,085.58万
217.22%4,043.35万
11.39%2,437.8万
-77.78%1,050.58万
-112.13%-355.74万
-127.54%-3,449.44万
每股收益
基本每股收益
18.75%0.19
106.45%0.64
157.89%0.49
312.50%0.33
633.33%0.16
214.81%0.31
11.76%0.19
-78.38%0.08
-113.04%-0.03
-127.84%-0.27
稀释每股收益
18.75%0.19
106.45%0.64
157.89%0.49
312.50%0.33
633.33%0.16
214.81%0.31
11.76%0.19
-77.78%0.08
-113.64%-0.03
-128.13%-0.27
其他综合收益
-100.00%1
219.37%634.49万
7.60%616.72万
-531.54万
归属于母公司所有者的其他综合收益总额
----
-100.00%1
----
----
----
219.37%634.49万
7.60%616.72万
----
----
---531.54万
综合收益总额
10.23%2,752.3万
53.30%1.08亿
60.28%7,876.29万
111.12%5,238.94万
1,678.40%2,496.78万
61.37%7,063.65万
12.77%4,914.18万
-61.53%2,481.47万
-95.91%140.39万
-67.34%4,377.37万
归属于母公司所有者的综合收益总额
22.99%2,564.98万
84.29%8,620.57万
113.02%6,506.8万
316.23%4,372.78万
686.26%2,085.58万
217.50%4,677.84万
10.60%3,054.52万
-80.18%1,050.58万
-112.13%-355.74万
-131.79%-3,980.98万
归属于少数股东的综合收益总额
-54.44%187.33万
-7.45%2,207.98万
-26.36%1,369.49万
-39.47%866.15万
-17.12%411.2万
-71.46%2,385.81万
16.52%1,859.67万
24.55%1,430.89万
0.02%496.13万
850.37%8,358.35万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 0.90%3.58亿25.49%14.81亿30.69%10.96亿32.90%7.18亿35.00%3.55亿14.67%11.8亿10.79%8.38亿7.46%5.4亿3.71%2.63亿5.39%10.29亿
营业收入 0.90%3.58亿25.49%14.81亿30.69%10.96亿32.90%7.18亿35.00%3.55亿14.67%11.8亿10.79%8.38亿7.46%5.4亿3.71%2.63亿5.39%10.29亿
其他业务收入 ------418.97万--------------------------------
营业总成本 -0.28%3.32亿20.40%13.75亿27.10%10.34亿29.45%6.77亿26.14%3.33亿12.36%11.42亿11.12%8.14亿15.67%5.23亿20.66%2.64亿18.53%10.16亿
营业成本 29.41%1,967.96万44.98%7,746.8万43.97%5,269.47万43.34%3,315.78万40.31%1,520.68万14.96%5,343.31万-5.97%3,660.12万-6.74%2,313.23万-11.64%1,083.83万-7.57%4,648.06万
营业税金及附加 7.55%95.96万59.30%390万22.89%279.63万28.60%177.49万22.19%89.23万-10.60%244.82万23.43%227.55万23.98%138.01万-37.42%73.02万-50.17%273.85万
销售费用 -0.30%1.7亿24.61%7.23亿32.68%5.46亿36.26%3.6亿31.16%1.71亿20.24%5.8亿18.59%4.12亿20.39%2.64亿21.94%1.3亿9.44%4.82亿
管理费用 -3.40%4,089.98万18.77%1.65亿27.53%1.27亿31.99%8,380.9万17.82%4,234.01万-4.99%1.39亿-2.96%9,935.65万-2.55%6,349.44万4.72%3,593.58万3.09%1.46亿
财务费用 -141.43%-372.96万-83.89%308.53万-61.77%479.66万-23.94%598.68万94.71%900.33万88.09%1,915.61万235.41%1,254.67万5,148.29%787.17万3,985.02%462.4万4,171.04%1,018.46万
-利息费用 -95.66%19.99万-61.86%694.31万-52.24%671.63万-28.99%653.01万1.04%460.29万67.70%1,820.26万164.59%1,406.24万801.73%919.65万--455.54万14,198.95%1,085.39万
-利息收入 -264.56%-339.73万-47.26%-659.81万-8.94%-332.64万0.45%-240.13万-41.73%-93.19万-44.67%-448.05万-27.70%-305.34万-95.84%-241.22万-422.97%-65.75万-466.01%-309.69万
研发费用 9.77%1.04亿15.73%4.03亿19.80%3.01亿18.02%1.92亿16.01%9,430.46万6.00%3.48亿5.46%2.51亿14.90%1.63亿26.87%8,128.77万50.09%3.28亿
信用减值损失 101.27%432.99-6.16%-3.44万95.37%-3.64万-3,023.73%-3.49万-1,979.86%-3.4万-106.45%-3.24万-256.79%-78.76万-100.22%-1,117.01-939.65%-1,636.98-88.25%50.22万
资产减值损失 -----------------------271.96万----------------
非经营性净收益 -30.18%395.36万-98.10%66.49万-26.75%1,882.72万12.70%1,324.47万6.89%566.27万-1.09%3,491.66万41.65%2,570.33万-11.95%1,175.2万6.49%529.75万44.22%3,530.21万
公允价值变动净收益 -16.63%21.2万-145.01%-874.32万5.87%161.59万-78.55%101.5万-90.45%25.42万326.91%1,942.32万6.63%152.62万188.15%473.19万558.44%266.08万577.24%454.98万
投资净收益 -34.37%78.81万-303.55%-865.9万-71.12%391.5万246.06%180.62万587.91%120.08万-65.50%425.41万142.54%1,355.75万-130.00%-123.66万-108.41%-24.61万-27.03%1,233.12万
-其中:对联营合营企业的投资收益 12.76%-23.95万16.45%-1,459.15万90.02%-56.54万89.22%-49万87.95%-27.46万-2,997.36%-1,746.34万-800.90%-566.61万-723.97%-454.61万---227.83万161.66%60.27万
资产处置收益 7,415.28%33.7万22.12%54.88万-83.25%10.57万104.33%2,537.68-100.35%-4,607.27-86.54%44.94万724.65%63.12万47.55%-5.86万1,405.05%132.48万45,023.69%333.97万
其他收益 -38.39%261.61万29.62%1,755.27万22.75%1,322.7万25.73%1,045.58万172.27%424.63万-7.12%1,354.19万0.49%1,077.59万15.62%831.64万-28.49%155.96万100.23%1,457.92万
营业利润 8.67%3,004.86万45.99%1.07亿59.29%8,036.08万87.59%5,389万548.36%2,765.2万51.87%7,302.35万18.22%5,044.81万-54.89%2,872.73万-89.26%426.49万-66.48%4,808.3万
加:营业外收入 6,385.09%90.12万267.92%82.32万157.11%54.1万278.65%43.35万-76.44%1.39万-62.85%22.37万6.12%21.04万-36.10%11.45万-32.19%5.9万380.05%60.22万
减:营业外支出 --40.36万-27.71%104.36万-81.95%22.27万-88.64%14万----88.57%144.35万440.42%123.35万419.10%123.22万--20万-78.56%76.55万
利润总额 10.41%3,054.62万48.16%1.06亿63.24%8,067.91万96.25%5,418.35万570.87%2,766.59万49.84%7,180.38万15.91%4,942.51万-56.61%2,760.96万-89.64%412.39万-65.77%4,791.97万
减:所得税费用 12.05%302.31万-125.31%-190.16万-70.29%191.62万-35.81%179.41万-0.80%269.81万742.37%751.21万34.48%645.04万-42.55%279.49万-50.70%271.99万-119.59%-116.94万
净利润 10.23%2,752.3万68.43%1.08亿83.28%7,876.29万111.12%5,238.94万1,678.40%2,496.78万30.97%6,429.16万13.55%4,297.47万-57.77%2,481.47万-95.91%140.39万-63.38%4,908.92万
持续经营净利润 10.23%2,752.3万68.43%1.08亿83.28%7,876.29万111.12%5,238.94万1,678.40%2,496.78万30.97%6,429.16万13.55%4,297.47万-57.77%2,481.47万-95.91%140.39万-63.38%4,908.92万
减：少数股东损益 -54.44%187.33万-7.45%2,207.98万-26.36%1,369.49万-39.47%866.15万-17.12%411.2万-71.46%2,385.81万16.52%1,859.67万24.55%1,430.89万0.02%496.13万850.37%8,358.35万
归属于母公司所有者的净利润 22.99%2,564.98万113.20%8,620.57万166.91%6,506.8万316.23%4,372.78万686.26%2,085.58万217.22%4,043.35万11.39%2,437.8万-77.78%1,050.58万-112.13%-355.74万-127.54%-3,449.44万
每股收益
基本每股收益 18.75%0.19106.45%0.64157.89%0.49312.50%0.33633.33%0.16214.81%0.3111.76%0.19-78.38%0.08-113.04%-0.03-127.84%-0.27
稀释每股收益 18.75%0.19106.45%0.64157.89%0.49312.50%0.33633.33%0.16214.81%0.3111.76%0.19-77.78%0.08-113.64%-0.03-128.13%-0.27
其他综合收益 -100.00%1219.37%634.49万7.60%616.72万-531.54万
归属于母公司所有者的其他综合收益总额 -----100.00%1------------219.37%634.49万7.60%616.72万-----------531.54万
综合收益总额 10.23%2,752.3万53.30%1.08亿60.28%7,876.29万111.12%5,238.94万1,678.40%2,496.78万61.37%7,063.65万12.77%4,914.18万-61.53%2,481.47万-95.91%140.39万-67.34%4,377.37万
归属于母公司所有者的综合收益总额 22.99%2,564.98万84.29%8,620.57万113.02%6,506.8万316.23%4,372.78万686.26%2,085.58万217.50%4,677.84万10.60%3,054.52万-80.18%1,050.58万-112.13%-355.74万-131.79%-3,980.98万
归属于少数股东的综合收益总额 -54.44%187.33万-7.45%2,207.98万-26.36%1,369.49万-39.47%866.15万-17.12%411.2万-71.46%2,385.81万16.52%1,859.67万24.55%1,430.89万0.02%496.13万850.37%8,358.35万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY：Financial Year 年度报告，相当于上市公司向SEC披露的10-K文件。

Q：Quarter 季度报告，相当于上市公司向SEC披露的10-Q文件，其中Q1、Q2、Q3、Q4为单季报，跨度为3个月；Q6、Q9为累计季报，Q6为6个月，Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅