沪深市场个股详情

国科微 (300672)

添加自选
  • 119.63
  • +11.95+11.10%
已收盘 01/06 15:00 (北京)
259.72亿总市值752.39市盈率TTM

国科微 (300672) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-2.50%11.72亿
-12.86%7.41亿
-10.89%3.05亿
-53.26%19.78亿
-62.32%12.02亿
-66.51%8.51亿
-80.12%3.43亿
17.38%42.31亿
9.45%31.9亿
52.39%25.41亿
营业收入
-2.50%11.72亿
-12.86%7.41亿
-10.89%3.05亿
-53.26%19.78亿
-62.32%12.02亿
-66.51%8.51亿
-80.12%3.43亿
17.38%42.31亿
9.45%31.9亿
52.39%25.41亿
其他业务收入
----
--44.28万
----
--0
----
--0
----
--0
----
--0
营业总成本
-1.44%13.92亿
-17.24%8.39亿
-18.32%3.56亿
-51.59%21.29亿
-57.67%14.12亿
-61.05%10.14亿
-74.70%4.36亿
22.48%43.97亿
14.62%33.37亿
50.54%26.04亿
营业成本
-6.45%8.7亿
-24.58%5.28亿
-24.69%2亿
-60.65%14.58亿
-67.41%9.3亿
-69.32%7.01亿
-82.98%2.66亿
26.61%37.05亿
19.41%28.54亿
63.42%22.84亿
营业税金及附加
101.80%728.79万
93.74%532.29万
91.46%358.86万
46.33%849.91万
11.32%361.14万
24.98%274.75万
66.21%187.43万
14.83%580.82万
-5.59%324.42万
-1.44%219.84万
销售费用
49.48%2,492.76万
70.96%1,794.15万
54.77%937.61万
-33.64%2,703.85万
-46.92%1,667.66万
-56.26%1,049.48万
-62.36%605.8万
-13.85%4,074.62万
-17.37%3,141.75万
-16.74%2,399.41万
管理费用
5.49%7,919.18万
7.57%5,086.33万
9.22%2,272.28万
-1.57%1亿
7.98%7,507.38万
3.81%4,728.51万
-5.86%2,080.46万
-11.68%1.02亿
-21.65%6,952.36万
-17.52%4,555.15万
财务费用
116.13%2,197.31万
-180.57%-427.44万
-89.39%33.95万
-29.71%1,301.87万
-0.13%1,016.64万
63.28%530.49万
-31.73%319.98万
13.61%1,852.12万
-38.38%1,018万
-75.80%324.89万
-利息费用
-5.11%3,206.1万
-11.23%2,070.82万
-3.58%1,054.76万
44.02%4,521.72万
50.46%3,378.89万
62.29%2,332.86万
74.69%1,093.91万
29.58%3,139.65万
27.73%2,245.77万
17.85%1,437.45万
-利息收入
43.90%-1,462.61万
37.81%-1,003.41万
35.36%-473.96万
-134.39%-3,064.17万
-204.34%-2,607.05万
-184.12%-1,613.57万
-174.22%-733.19万
-104.16%-1,307.31万
-307.35%-856.62万
-763.11%-567.91万
研发费用
3.13%3.88亿
-2.67%2.41亿
-13.27%1.2亿
-0.74%5.22亿
2.27%3.77亿
0.96%2.48亿
17.48%1.38亿
9.51%5.26亿
-1.55%3.68亿
5.45%2.45亿
信用减值损失
-27.23%-1,626.26万
-14.73%-2,257.52万
60.41%-139.26万
-31.24%-6,004.07万
-28.76%-1,278.21万
-160.15%-1,967.62万
-31.69%-351.72万
-133.82%-4,574.8万
-195.52%-992.74万
-114.81%-756.34万
资产减值损失
-157.60%-429.07万
-123.83%-168.52万
--0
157.77%556.81万
310.99%744.92万
299.75%707.06万
464.14%362.38万
5.64%-963.84万
81.26%-353.06万
-80.65%-353.98万
非经营性净收益
-22.39%1.65亿
-36.78%9,228.38万
-22.13%9,020.85万
-0.35%2.16亿
23.91%2.12亿
12.89%1.46亿
244.67%1.16亿
128.39%2.17亿
184.33%1.71亿
176.93%1.29亿
公允价值变动净收益
-14.16%641.99万
-27.27%241.03万
-19.08%282.39万
77.18%1,335.41万
4.25%747.9万
-27.89%331.4万
40.74%348.96万
965.98%753.7万
--717.4万
21,003.59%459.58万
投资净收益
2.67%4,241.43万
-35.99%1,938.53万
9.27%1,456.62万
-1.58%4,554.02万
10.01%4,131.19万
13.27%3,028.33万
9.00%1,333万
522.39%4,627.16万
310.36%3,755.19万
248.56%2,673.47万
-其中:对联营合营企业的投资收益
106.39%28.25万
-109.28%-585.29万
48.24%-89.11万
141.20%549.68万
-4.52%-441.97万
-35.51%-279.67万
-9.95%-172.14万
6.93%-1,334.07万
78.04%-422.84万
89.10%-206.38万
资产处置收益
-440.26%-22.41万
-474.65%-24.29万
--1.98万
-38.73%132.49万
-101.96%-4.15万
-111.38%-4.23万
----
1,194.05%216.25万
10,405.73%211.89万
2,012.46%37.14万
其他收益
-19.05%1.36亿
-24.02%9,499.15万
-25.00%7,419.12万
-2.74%2.1亿
22.42%1.69亿
15.01%1.25亿
374.72%9,892.06万
58.53%2.16亿
37.36%1.38亿
54.92%1.09亿
营业利润
-3,488.03%-5,548.39万
66.95%-577.94万
74.41%3,959.42万
29.08%6,519.43万
-93.31%163.76万
-126.60%-1,748.61万
-34.59%2,270.22万
-53.89%5,050.65万
-61.69%2,448.4万
508.72%6,573.44万
加:营业外收入
--146.49万
--144.01万
----
-99.73%1,191.32
--0
----
----
--43.51万
----
----
减:营业外支出
--25.13万
----
----
838.02%237.32万
--0
----
----
--25.3万
--25万
--25万
利润总额
-3,413.93%-5,427.04万
75.18%-433.93万
74.41%3,959.42万
23.94%6,282.23万
-93.24%163.76万
-126.70%-1,748.61万
-34.11%2,270.22万
-53.72%5,068.86万
-62.08%2,423.4万
507.17%6,548.44万
减:所得税费用
5.13%-6,140.57万
38.03%-2,611.74万
45.10%-981.89万
4.12%-3,332.05万
-20.09%-6,472.72万
-68.48%-4,214.77万
-68.97%-1,788.57万
19.71%-3,475.11万
0.05%-5,390.05万
31.63%-2,501.58万
净利润
-89.25%713.54万
-11.69%2,177.81万
21.74%4,941.31万
12.53%9,614.27万
-15.06%6,636.49万
-72.75%2,466.16万
-9.89%4,058.79万
-44.09%8,543.97万
-33.70%7,813.46万
341.38%9,050.02万
持续经营净利润
-89.25%713.54万
-11.69%2,177.81万
21.74%4,941.31万
12.53%9,614.27万
-15.06%6,636.49万
-72.75%2,466.16万
-9.89%4,058.79万
-44.09%8,543.97万
-33.70%7,813.46万
341.38%9,050.02万
减:少数股东损益
92.61%-27万
176.09%165.54万
-239.62%-209.28万
90.48%-101.2万
-4,757.24%-365.66万
-4,941.15%-217.57万
-2,267.79%-61.62万
-1,236.75%-1,063.22万
68.66%-7.53万
95.95%-4.32万
归属于母公司所有者的净利润
-89.42%740.54万
-25.02%2,012.27万
25.00%5,150.59万
1.13%9,715.47万
-10.47%7,002.14万
-70.36%2,683.73万
-8.57%4,120.42万
-36.74%9,607.19万
-33.77%7,820.99万
319.79%9,054.33万
每股收益
基本每股收益
-89.42%0.0341
-25.00%0.0927
25.04%0.2372
1.49%0.4488
-10.44%0.3224
-70.34%0.1236
-8.53%0.1897
-46.65%0.4422
-44.49%0.36
251.94%0.4167
稀释每股收益
-89.42%0.0341
-25.00%0.0927
25.04%0.2372
1.49%0.4488
-10.44%0.3224
-70.34%0.1236
-8.53%0.1897
-46.65%0.4422
-44.49%0.36
251.94%0.4167
其他综合收益
775.32%61.77万
749.65%23.04万
-3,974.29%-25.8万
-418.36%-2,021.88万
159.96%7.06万
72.91%-3.55万
-111.09%-6,332.56
-152.96%-390.05万
-100.47%-11.77万
-100.52%-13.09万
归属于母公司所有者的其他综合收益总额
405.49%61.77万
311.21%51.05万
-776.33%-25.8万
-481.87%-2,021.88万
-130.69%-20.22万
-84.70%12.41万
113.75%3.81万
-136.43%-347.48万
-97.61%65.87万
-96.93%81.12万
归属于少数股东的其他综合收益总额
----
-75.52%-28.01万
--0
----
135.13%27.28万
83.06%-15.96万
-113.30%-4.45万
80.41%-42.57万
71.50%-77.64万
26.91%-94.21万
综合收益总额
-88.33%775.31万
-10.63%2,200.84万
21.13%4,915.51万
-6.89%7,592.39万
-14.84%6,643.54万
-72.75%2,462.62万
-10.02%4,058.16万
-49.09%8,153.92万
-45.32%7,801.69万
97.83%9,036.93万
归属于母公司所有者的综合收益总额
-88.51%802.31万
-23.47%2,063.32万
24.26%5,124.79万
-16.91%7,693.59万
-11.47%6,981.92万
-70.49%2,696.15万
-7.92%4,124.23万
-42.63%9,259.7万
-45.85%7,886.86万
90.19%9,135.45万
归属于少数股东的综合收益总额
92.02%-27万
158.89%137.53万
-216.75%-209.28万
90.85%-101.2万
-297.29%-338.38万
-137.02%-233.53万
-314.21%-66.07万
-793.22%-1,105.79万
71.27%-85.17万
58.15%-98.53万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -2.50%11.72亿-12.86%7.41亿-10.89%3.05亿-53.26%19.78亿-62.32%12.02亿-66.51%8.51亿-80.12%3.43亿17.38%42.31亿9.45%31.9亿52.39%25.41亿
营业收入 -2.50%11.72亿-12.86%7.41亿-10.89%3.05亿-53.26%19.78亿-62.32%12.02亿-66.51%8.51亿-80.12%3.43亿17.38%42.31亿9.45%31.9亿52.39%25.41亿
其他业务收入 ------44.28万------0------0------0------0
营业总成本 -1.44%13.92亿-17.24%8.39亿-18.32%3.56亿-51.59%21.29亿-57.67%14.12亿-61.05%10.14亿-74.70%4.36亿22.48%43.97亿14.62%33.37亿50.54%26.04亿
营业成本 -6.45%8.7亿-24.58%5.28亿-24.69%2亿-60.65%14.58亿-67.41%9.3亿-69.32%7.01亿-82.98%2.66亿26.61%37.05亿19.41%28.54亿63.42%22.84亿
营业税金及附加 101.80%728.79万93.74%532.29万91.46%358.86万46.33%849.91万11.32%361.14万24.98%274.75万66.21%187.43万14.83%580.82万-5.59%324.42万-1.44%219.84万
销售费用 49.48%2,492.76万70.96%1,794.15万54.77%937.61万-33.64%2,703.85万-46.92%1,667.66万-56.26%1,049.48万-62.36%605.8万-13.85%4,074.62万-17.37%3,141.75万-16.74%2,399.41万
管理费用 5.49%7,919.18万7.57%5,086.33万9.22%2,272.28万-1.57%1亿7.98%7,507.38万3.81%4,728.51万-5.86%2,080.46万-11.68%1.02亿-21.65%6,952.36万-17.52%4,555.15万
财务费用 116.13%2,197.31万-180.57%-427.44万-89.39%33.95万-29.71%1,301.87万-0.13%1,016.64万63.28%530.49万-31.73%319.98万13.61%1,852.12万-38.38%1,018万-75.80%324.89万
-利息费用 -5.11%3,206.1万-11.23%2,070.82万-3.58%1,054.76万44.02%4,521.72万50.46%3,378.89万62.29%2,332.86万74.69%1,093.91万29.58%3,139.65万27.73%2,245.77万17.85%1,437.45万
-利息收入 43.90%-1,462.61万37.81%-1,003.41万35.36%-473.96万-134.39%-3,064.17万-204.34%-2,607.05万-184.12%-1,613.57万-174.22%-733.19万-104.16%-1,307.31万-307.35%-856.62万-763.11%-567.91万
研发费用 3.13%3.88亿-2.67%2.41亿-13.27%1.2亿-0.74%5.22亿2.27%3.77亿0.96%2.48亿17.48%1.38亿9.51%5.26亿-1.55%3.68亿5.45%2.45亿
信用减值损失 -27.23%-1,626.26万-14.73%-2,257.52万60.41%-139.26万-31.24%-6,004.07万-28.76%-1,278.21万-160.15%-1,967.62万-31.69%-351.72万-133.82%-4,574.8万-195.52%-992.74万-114.81%-756.34万
资产减值损失 -157.60%-429.07万-123.83%-168.52万--0157.77%556.81万310.99%744.92万299.75%707.06万464.14%362.38万5.64%-963.84万81.26%-353.06万-80.65%-353.98万
非经营性净收益 -22.39%1.65亿-36.78%9,228.38万-22.13%9,020.85万-0.35%2.16亿23.91%2.12亿12.89%1.46亿244.67%1.16亿128.39%2.17亿184.33%1.71亿176.93%1.29亿
公允价值变动净收益 -14.16%641.99万-27.27%241.03万-19.08%282.39万77.18%1,335.41万4.25%747.9万-27.89%331.4万40.74%348.96万965.98%753.7万--717.4万21,003.59%459.58万
投资净收益 2.67%4,241.43万-35.99%1,938.53万9.27%1,456.62万-1.58%4,554.02万10.01%4,131.19万13.27%3,028.33万9.00%1,333万522.39%4,627.16万310.36%3,755.19万248.56%2,673.47万
-其中:对联营合营企业的投资收益 106.39%28.25万-109.28%-585.29万48.24%-89.11万141.20%549.68万-4.52%-441.97万-35.51%-279.67万-9.95%-172.14万6.93%-1,334.07万78.04%-422.84万89.10%-206.38万
资产处置收益 -440.26%-22.41万-474.65%-24.29万--1.98万-38.73%132.49万-101.96%-4.15万-111.38%-4.23万----1,194.05%216.25万10,405.73%211.89万2,012.46%37.14万
其他收益 -19.05%1.36亿-24.02%9,499.15万-25.00%7,419.12万-2.74%2.1亿22.42%1.69亿15.01%1.25亿374.72%9,892.06万58.53%2.16亿37.36%1.38亿54.92%1.09亿
营业利润 -3,488.03%-5,548.39万66.95%-577.94万74.41%3,959.42万29.08%6,519.43万-93.31%163.76万-126.60%-1,748.61万-34.59%2,270.22万-53.89%5,050.65万-61.69%2,448.4万508.72%6,573.44万
加:营业外收入 --146.49万--144.01万-----99.73%1,191.32--0----------43.51万--------
减:营业外支出 --25.13万--------838.02%237.32万--0----------25.3万--25万--25万
利润总额 -3,413.93%-5,427.04万75.18%-433.93万74.41%3,959.42万23.94%6,282.23万-93.24%163.76万-126.70%-1,748.61万-34.11%2,270.22万-53.72%5,068.86万-62.08%2,423.4万507.17%6,548.44万
减:所得税费用 5.13%-6,140.57万38.03%-2,611.74万45.10%-981.89万4.12%-3,332.05万-20.09%-6,472.72万-68.48%-4,214.77万-68.97%-1,788.57万19.71%-3,475.11万0.05%-5,390.05万31.63%-2,501.58万
净利润 -89.25%713.54万-11.69%2,177.81万21.74%4,941.31万12.53%9,614.27万-15.06%6,636.49万-72.75%2,466.16万-9.89%4,058.79万-44.09%8,543.97万-33.70%7,813.46万341.38%9,050.02万
持续经营净利润 -89.25%713.54万-11.69%2,177.81万21.74%4,941.31万12.53%9,614.27万-15.06%6,636.49万-72.75%2,466.16万-9.89%4,058.79万-44.09%8,543.97万-33.70%7,813.46万341.38%9,050.02万
减:少数股东损益 92.61%-27万176.09%165.54万-239.62%-209.28万90.48%-101.2万-4,757.24%-365.66万-4,941.15%-217.57万-2,267.79%-61.62万-1,236.75%-1,063.22万68.66%-7.53万95.95%-4.32万
归属于母公司所有者的净利润 -89.42%740.54万-25.02%2,012.27万25.00%5,150.59万1.13%9,715.47万-10.47%7,002.14万-70.36%2,683.73万-8.57%4,120.42万-36.74%9,607.19万-33.77%7,820.99万319.79%9,054.33万
每股收益
基本每股收益 -89.42%0.0341-25.00%0.092725.04%0.23721.49%0.4488-10.44%0.3224-70.34%0.1236-8.53%0.1897-46.65%0.4422-44.49%0.36251.94%0.4167
稀释每股收益 -89.42%0.0341-25.00%0.092725.04%0.23721.49%0.4488-10.44%0.3224-70.34%0.1236-8.53%0.1897-46.65%0.4422-44.49%0.36251.94%0.4167
其他综合收益 775.32%61.77万749.65%23.04万-3,974.29%-25.8万-418.36%-2,021.88万159.96%7.06万72.91%-3.55万-111.09%-6,332.56-152.96%-390.05万-100.47%-11.77万-100.52%-13.09万
归属于母公司所有者的其他综合收益总额 405.49%61.77万311.21%51.05万-776.33%-25.8万-481.87%-2,021.88万-130.69%-20.22万-84.70%12.41万113.75%3.81万-136.43%-347.48万-97.61%65.87万-96.93%81.12万
归属于少数股东的其他综合收益总额 -----75.52%-28.01万--0----135.13%27.28万83.06%-15.96万-113.30%-4.45万80.41%-42.57万71.50%-77.64万26.91%-94.21万
综合收益总额 -88.33%775.31万-10.63%2,200.84万21.13%4,915.51万-6.89%7,592.39万-14.84%6,643.54万-72.75%2,462.62万-10.02%4,058.16万-49.09%8,153.92万-45.32%7,801.69万97.83%9,036.93万
归属于母公司所有者的综合收益总额 -88.51%802.31万-23.47%2,063.32万24.26%5,124.79万-16.91%7,693.59万-11.47%6,981.92万-70.49%2,696.15万-7.92%4,124.23万-42.63%9,259.7万-45.85%7,886.86万90.19%9,135.45万
归属于少数股东的综合收益总额 92.02%-27万158.89%137.53万-216.75%-209.28万90.85%-101.2万-297.29%-338.38万-137.02%-233.53万-314.21%-66.07万-793.22%-1,105.79万71.27%-85.17万58.15%-98.53万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开