沪深市场个股详情

创源股份 (300703)

添加自选
  • 26.80
  • -0.18-0.67%
已收盘 01/16 15:00 (北京)
48.35亿总市值37.80市盈率TTM

创源股份 (300703) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
36.29%5.07亿
73.93%4.48亿
32.58%4.49亿
33.16%5.61亿
-0.45%3.72亿
-23.82%2.57亿
11.48%3.39亿
30.64%4.21亿
35.87%3.74亿
83.39%3.38亿
交易性金融资产
3.97%7.8万
3.97%7.8万
3.87%7.79万
3.87%7.79万
0.00%7.5万
0.00%7.5万
-86.61%7.5万
-98.35%7.5万
-98.58%7.5万
-98.15%7.5万
应收票据及应收账款
0.95%3.62亿
-12.86%2.94亿
22.66%2.24亿
38.44%2.93亿
40.92%3.58亿
9.66%3.37亿
15.38%1.83亿
26.73%2.12亿
20.57%2.54亿
-13.03%3.07亿
-应收票据
--0
--37.29万
--42.29万
--11.33万
----
----
----
----
--0
----
-应收账款
0.95%3.62亿
-12.97%2.93亿
22.43%2.24亿
38.39%2.93亿
40.92%3.58亿
9.66%3.37亿
15.38%1.83亿
26.76%2.12亿
20.57%2.54亿
-13.03%3.07亿
其他应收款(含利息和股利)
-15.69%1,924.15万
-16.48%1,700.67万
33.94%2,131万
37.15%1,685.36万
59.81%2,282.29万
26.03%2,036.18万
20.14%1,590.99万
-35.52%1,228.83万
55.31%1,428.13万
6.18%1,615.61万
-其他应收款
----
-16.48%1,700.67万
----
----
----
26.03%2,036.18万
----
-35.52%1,228.83万
----
6.18%1,615.61万
预付款项
-4.56%2,618.22万
-20.40%2,436.78万
-57.19%1,902.92万
32.92%1,942.9万
24.37%2,743.36万
31.70%3,061.4万
135.91%4,445.1万
-10.80%1,461.66万
-8.40%2,205.82万
4.37%2,324.45万
存货
0.01%2.78亿
10.97%3.12亿
35.15%2.99亿
52.99%2.78亿
75.78%2.78亿
70.29%2.81亿
26.90%2.21亿
5.16%1.82亿
-17.55%1.58亿
-27.77%1.65亿
一年内到期的非流动资产
--36.7万
--36.7万
--36.7万
--36.7万
----
----
----
----
----
----
其他流动资产
18.56%2,659.94万
13.11%2,470.11万
19.29%2,144.59万
29.81%1,810.07万
89.85%2,243.56万
130.79%2,183.74万
106.50%1,797.81万
-11.50%1,394.44万
16.16%1,181.73万
-3.13%946.2万
流动资产合计
12.78%12.2亿
18.07%11.2亿
25.99%10.35亿
38.72%11.87亿
29.57%10.82亿
10.40%9.49亿
21.12%8.21亿
19.15%8.56亿
14.84%8.35亿
5.09%8.59亿
非流动资产
其他权益工具投资
-2.24%123.97万
-0.80%124.94万
66.93%126.08万
67.25%126.32万
67.77%126.81万
66.63%125.95万
-0.08%75.53万
-0.08%75.53万
5.95%75.59万
5.95%75.59万
其他非流动金融资产
-1.53%961.78万
-1.53%961.78万
-1.57%966.3万
-1.57%966.3万
-20.76%976.71万
-23.85%976.71万
-23.46%981.74万
-23.46%981.74万
-4.80%1,232.61万
-0.94%1,282.61万
投资性房地产
-5.51%8,697.91万
-2.24%9,057.14万
-2.64%9,105.32万
16.41%9,153.5万
19.90%9,205.03万
47.50%9,264.82万
47.18%9,351.8万
163.47%7,863.17万
34.41%7,677.16万
40.50%6,281.37万
长期股权投资
-1.87%1,741.84万
-1.87%1,741.84万
3.01%1,758.39万
-5.88%1,758.39万
-15.28%1,774.94万
-15.28%1,774.94万
-27.53%1,707.03万
-34.29%1,868.28万
-27.60%2,095.16万
-27.60%2,095.16万
长期应收款
--113.72万
--122.66万
--168.78万
--141.11万
----
----
----
--0
----
----
固定资产
----
29.85%4.58亿
----
----
----
-9.96%3.52亿
----
-15.25%3.6亿
----
-11.02%3.91亿
在建工程
----
-58.91%2,960.21万
----
----
----
810.54%7,203.69万
----
417.61%3,821.76万
----
444.68%791.14万
无形资产
-4.22%5,799.64万
-4.35%5,872.26万
-4.34%5,947.44万
-3.58%6,027.96万
-4.25%6,055.1万
-3.87%6,139.11万
-1.15%6,217.45万
-1.72%6,251.62万
-1.44%6,324.08万
-5.43%6,386.15万
商誉
0.00%2,559.31万
0.00%2,559.31万
0.00%2,559.31万
0.00%2,559.31万
-10.35%2,559.31万
-10.35%2,559.31万
-10.35%2,559.31万
-10.35%2,559.31万
-6.87%2,854.86万
-6.87%2,854.86万
长期待摊费用
122.38%1,310.42万
40.95%874.94万
-5.52%617.35万
4.17%690.33万
-14.31%589.27万
-14.44%620.73万
-14.54%653.43万
-12.84%662.68万
64.48%687.7万
52.82%725.52万
递延所得税资产
9.61%2,494.05万
17.89%2,630.98万
78.32%2,534.99万
74.42%2,609.27万
42.52%2,275.44万
42.43%2,231.79万
-9.11%1,421.62万
-23.79%1,495.98万
-16.86%1,596.62万
-20.73%1,566.97万
使用权资产
425.20%7,104.82万
231.41%5,687.63万
142.43%5,163.51万
78.60%2,916.81万
-32.81%1,352.79万
-25.00%1,716.2万
-7.83%2,129.9万
-19.57%1,633.11万
11.64%2,013.5万
9.80%2,288.14万
其他非流动资产
1,588.11%1,674.6万
1,037.73%1,467.74万
45.11%212.83万
78.03%350.18万
13.96%99.2万
-21.68%129.01万
-27.40%146.67万
-43.72%196.7万
-35.72%87.05万
7.60%164.71万
非流动资产合计
18.71%8.13亿
17.41%7.98亿
15.96%7.48亿
12.46%7.13亿
6.30%6.85亿
6.80%6.8亿
1.62%6.45亿
-2.03%6.34亿
-2.50%6.44亿
-5.52%6.36亿
资产总计
15.08%20.33亿
17.79%19.18亿
21.58%17.83亿
27.54%19亿
19.44%17.67亿
8.87%16.28亿
11.69%14.66亿
9.11%14.9亿
6.59%14.79亿
0.30%14.96亿
负债
流动负债
短期借款
86.14%1.25亿
235.94%1.03亿
253.91%1.32亿
234.76%1.24亿
99.96%6,700.84万
-1.48%3,066.16万
-45.01%3,740.79万
-57.72%3,714.79万
-61.42%3,351.02万
-71.16%3,112.07万
交易性金融负债
----
----
----
----
----
----
----
----
--0
--17.4万
应付票据及应付账款
-0.37%3亿
12.29%3.08亿
61.02%2.31亿
98.96%3.26亿
103.84%3.01亿
38.44%2.74亿
27.73%1.43亿
47.12%1.64亿
15.84%1.48亿
-16.08%1.98亿
-应付票据
18.31%1.19亿
126.91%8,699.03万
411.56%8,456.14万
411.71%1.17亿
299.56%1.01亿
326.91%3,833.68万
185.99%1,653万
96.82%2,277.22万
-34.79%2,523万
-83.61%898万
-应付账款
-9.79%1.8亿
-6.33%2.21亿
15.38%1.46亿
48.48%2.09亿
63.47%2亿
24.75%2.36亿
19.14%1.27亿
41.36%1.41亿
37.93%1.22亿
4.32%1.89亿
合同负债
-29.92%1,548.28万
-9.81%1,469.59万
-45.33%1,070.22万
13.46%1,110.37万
69.98%2,209.45万
-7.46%1,629.35万
94.29%1,957.77万
14.34%978.61万
63.30%1,299.79万
98.63%1,760.61万
预收款项
105.92%48.19万
-0.80%19.31万
110.17%70.41万
-93.88%21.86万
1,928.64%23.4万
84.23%19.47万
5,122.53%33.5万
284.26%357.02万
--1.15万
-64.36%10.57万
应付职工薪酬
16.08%4,982.78万
6.56%4,207.11万
10.63%3,020.16万
22.41%5,473.38万
25.54%4,292.72万
16.18%3,948.14万
-0.08%2,729.88万
-0.36%4,471.42万
-5.79%3,419.28万
-2.69%3,398.37万
应交税费
152.47%3,137.63万
175.41%2,663.51万
282.57%2,043.62万
34.70%1,684.29万
15.20%1,242.76万
-21.06%967.11万
-10.74%534.18万
-5.95%1,250.39万
-39.04%1,078.74万
-33.75%1,225.13万
其他应付款(含利息和股利)
27.68%469.76万
22.47%463.33万
-62.50%357.77万
-36.68%397.77万
-46.01%367.92万
-64.07%378.32万
7.36%953.93万
-36.96%628.16万
-32.89%681.44万
-4.21%1,052.86万
-其他应付款
----
22.47%463.33万
----
----
----
-64.07%378.32万
----
-36.96%628.16万
----
-4.19%1,052.86万
一年内到期的非流动负债
16.73%1.09亿
-2.21%1.23亿
36.87%1.31亿
101.73%2.03亿
-38.59%9,322.82万
-19.86%1.26亿
-40.94%9,584.77万
-9.64%1.01亿
592.19%1.52亿
747.49%1.57亿
其他流动负债
1,522.73%5.57万
719.31%41.27万
817.85%47.46万
104.33%15.01万
-87.49%3,431.02
83.67%5.04万
-25.92%5.17万
-33.55%7.34万
-3.91%2.74万
2.86%2.74万
流动负债合计
17.10%6.35亿
24.48%6.23亿
65.46%5.61亿
95.58%7.4亿
36.38%5.42亿
8.53%5亿
-14.20%3.39亿
-2.55%3.79亿
29.00%3.98亿
5.69%4.61亿
非流动负债
长期借款
12.35%3.07亿
18.71%2.4亿
-18.96%1.65亿
-29.62%1.47亿
52.51%2.73亿
32.55%2.02亿
100.39%2.04亿
30.93%2.09亿
-24.41%1.79亿
-38.24%1.52亿
预计负债
----
----
----
----
--49.28万
--49.28万
----
----
----
----
递延所得税负债
23.66%994.86万
24.63%1,002.55万
25.29%1,011.32万
19.78%1,023.51万
26.24%804.52万
25.67%804.42万
25.53%807.2万
-15.56%854.46万
-27.73%637.3万
-27.89%640.13万
长期递延收益
-2.02%3,332.61万
-1.36%3,364.75万
-1.14%3,381.9万
-1.15%3,391.6万
-1.43%3,401.38万
-1.71%3,411.19万
890.34%3,421.03万
826.37%3,430.91万
1,724.86%3,450.8万
1,579.87%3,470.6万
租赁负债
282.34%4,339.92万
215.04%3,942.88万
173.53%4,661.57万
356.30%1,632.75万
-44.05%1,135.08万
-41.19%1,251.54万
-22.30%1,704.22万
-54.73%357.82万
17.14%2,028.67万
12.42%2,128.19万
非流动负债合计
20.33%3.94亿
25.56%3.23亿
-2.81%2.56亿
-18.73%2.08亿
36.13%3.27亿
19.73%2.57亿
97.07%2.63亿
40.84%2.55亿
-9.33%2.4亿
-22.35%2.15亿
负债合计
18.32%10.29亿
24.84%9.46亿
35.64%8.16亿
49.52%9.48亿
36.28%8.7亿
12.09%7.57亿
13.89%6.02亿
11.26%6.34亿
11.28%6.38亿
-5.20%6.76亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
-0.88%1.8亿
-0.88%1.8亿
-0.88%1.8亿
-0.88%1.8亿
0.00%1.82亿
0.00%1.82亿
资本公积
-0.04%2.83亿
-0.04%2.83亿
-0.04%2.83亿
-0.00%2.83亿
-5.58%2.83亿
-5.58%2.83亿
-5.60%2.83亿
-5.45%2.83亿
0.23%3亿
0.23%3亿
盈余公积
10.40%6,401.81万
10.40%6,401.81万
10.40%6,401.81万
10.40%6,401.81万
9.93%5,798.65万
9.93%5,798.65万
9.93%5,798.65万
9.93%5,798.65万
20.51%5,274.78万
20.51%5,274.78万
未分配利润
28.44%4.28亿
28.03%3.98亿
28.95%3.96亿
24.89%3.76亿
12.73%3.33亿
14.71%3.11亿
24.64%3.07亿
17.35%3.01亿
5.89%2.96亿
8.49%2.71亿
减:库存股
----
----
----
----
----
----
----
----
0.00%1,833.37万
0.00%1,833.37万
其他综合收益
-67.62%-2,248.99万
-26.32%-1,992.34万
-30.85%-1,586.69万
-61.28%-1,494.82万
-61.68%-1,341.73万
-481.68%-1,577.21万
-35.20%-1,212.62万
-16.95%-926.85万
-27.39%-829.87万
75.73%-271.15万
归属母公司所有者权益合计
10.89%9.33亿
10.89%9.06亿
11.15%9.08亿
9.25%8.88亿
4.70%8.41亿
4.09%8.17亿
8.32%8.17亿
6.38%8.13亿
3.12%8.04亿
5.28%7.85亿
少数股东权益
27.86%7,115.61万
23.35%6,681.82万
22.61%5,904.07万
49.29%6,420.41万
48.67%5,565.07万
53.55%5,416.8万
56.42%4,815.37万
36.27%4,300.63万
6.84%3,743.26万
6.41%3,527.75万
所有者权益(或股东权益)合计
11.94%10.04亿
11.66%9.73亿
11.79%9.67亿
11.26%9.52亿
6.65%8.97亿
6.21%8.71亿
10.21%8.65亿
7.57%8.56亿
3.28%8.41亿
5.33%8.2亿
负债和所有者权益(或股东权益)总计
15.08%20.33亿
17.79%19.18亿
21.58%17.83亿
27.54%19亿
19.44%17.67亿
8.87%16.28亿
11.69%14.66亿
9.11%14.9亿
6.59%14.79亿
0.30%14.96亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 36.29%5.07亿73.93%4.48亿32.58%4.49亿33.16%5.61亿-0.45%3.72亿-23.82%2.57亿11.48%3.39亿30.64%4.21亿35.87%3.74亿83.39%3.38亿
交易性金融资产 3.97%7.8万3.97%7.8万3.87%7.79万3.87%7.79万0.00%7.5万0.00%7.5万-86.61%7.5万-98.35%7.5万-98.58%7.5万-98.15%7.5万
应收票据及应收账款 0.95%3.62亿-12.86%2.94亿22.66%2.24亿38.44%2.93亿40.92%3.58亿9.66%3.37亿15.38%1.83亿26.73%2.12亿20.57%2.54亿-13.03%3.07亿
-应收票据 --0--37.29万--42.29万--11.33万------------------0----
-应收账款 0.95%3.62亿-12.97%2.93亿22.43%2.24亿38.39%2.93亿40.92%3.58亿9.66%3.37亿15.38%1.83亿26.76%2.12亿20.57%2.54亿-13.03%3.07亿
其他应收款(含利息和股利) -15.69%1,924.15万-16.48%1,700.67万33.94%2,131万37.15%1,685.36万59.81%2,282.29万26.03%2,036.18万20.14%1,590.99万-35.52%1,228.83万55.31%1,428.13万6.18%1,615.61万
-其他应收款 -----16.48%1,700.67万------------26.03%2,036.18万-----35.52%1,228.83万----6.18%1,615.61万
预付款项 -4.56%2,618.22万-20.40%2,436.78万-57.19%1,902.92万32.92%1,942.9万24.37%2,743.36万31.70%3,061.4万135.91%4,445.1万-10.80%1,461.66万-8.40%2,205.82万4.37%2,324.45万
存货 0.01%2.78亿10.97%3.12亿35.15%2.99亿52.99%2.78亿75.78%2.78亿70.29%2.81亿26.90%2.21亿5.16%1.82亿-17.55%1.58亿-27.77%1.65亿
一年内到期的非流动资产 --36.7万--36.7万--36.7万--36.7万------------------------
其他流动资产 18.56%2,659.94万13.11%2,470.11万19.29%2,144.59万29.81%1,810.07万89.85%2,243.56万130.79%2,183.74万106.50%1,797.81万-11.50%1,394.44万16.16%1,181.73万-3.13%946.2万
流动资产合计 12.78%12.2亿18.07%11.2亿25.99%10.35亿38.72%11.87亿29.57%10.82亿10.40%9.49亿21.12%8.21亿19.15%8.56亿14.84%8.35亿5.09%8.59亿
非流动资产
其他权益工具投资 -2.24%123.97万-0.80%124.94万66.93%126.08万67.25%126.32万67.77%126.81万66.63%125.95万-0.08%75.53万-0.08%75.53万5.95%75.59万5.95%75.59万
其他非流动金融资产 -1.53%961.78万-1.53%961.78万-1.57%966.3万-1.57%966.3万-20.76%976.71万-23.85%976.71万-23.46%981.74万-23.46%981.74万-4.80%1,232.61万-0.94%1,282.61万
投资性房地产 -5.51%8,697.91万-2.24%9,057.14万-2.64%9,105.32万16.41%9,153.5万19.90%9,205.03万47.50%9,264.82万47.18%9,351.8万163.47%7,863.17万34.41%7,677.16万40.50%6,281.37万
长期股权投资 -1.87%1,741.84万-1.87%1,741.84万3.01%1,758.39万-5.88%1,758.39万-15.28%1,774.94万-15.28%1,774.94万-27.53%1,707.03万-34.29%1,868.28万-27.60%2,095.16万-27.60%2,095.16万
长期应收款 --113.72万--122.66万--168.78万--141.11万--------------0--------
固定资产 ----29.85%4.58亿-------------9.96%3.52亿-----15.25%3.6亿-----11.02%3.91亿
在建工程 -----58.91%2,960.21万------------810.54%7,203.69万----417.61%3,821.76万----444.68%791.14万
无形资产 -4.22%5,799.64万-4.35%5,872.26万-4.34%5,947.44万-3.58%6,027.96万-4.25%6,055.1万-3.87%6,139.11万-1.15%6,217.45万-1.72%6,251.62万-1.44%6,324.08万-5.43%6,386.15万
商誉 0.00%2,559.31万0.00%2,559.31万0.00%2,559.31万0.00%2,559.31万-10.35%2,559.31万-10.35%2,559.31万-10.35%2,559.31万-10.35%2,559.31万-6.87%2,854.86万-6.87%2,854.86万
长期待摊费用 122.38%1,310.42万40.95%874.94万-5.52%617.35万4.17%690.33万-14.31%589.27万-14.44%620.73万-14.54%653.43万-12.84%662.68万64.48%687.7万52.82%725.52万
递延所得税资产 9.61%2,494.05万17.89%2,630.98万78.32%2,534.99万74.42%2,609.27万42.52%2,275.44万42.43%2,231.79万-9.11%1,421.62万-23.79%1,495.98万-16.86%1,596.62万-20.73%1,566.97万
使用权资产 425.20%7,104.82万231.41%5,687.63万142.43%5,163.51万78.60%2,916.81万-32.81%1,352.79万-25.00%1,716.2万-7.83%2,129.9万-19.57%1,633.11万11.64%2,013.5万9.80%2,288.14万
其他非流动资产 1,588.11%1,674.6万1,037.73%1,467.74万45.11%212.83万78.03%350.18万13.96%99.2万-21.68%129.01万-27.40%146.67万-43.72%196.7万-35.72%87.05万7.60%164.71万
非流动资产合计 18.71%8.13亿17.41%7.98亿15.96%7.48亿12.46%7.13亿6.30%6.85亿6.80%6.8亿1.62%6.45亿-2.03%6.34亿-2.50%6.44亿-5.52%6.36亿
资产总计 15.08%20.33亿17.79%19.18亿21.58%17.83亿27.54%19亿19.44%17.67亿8.87%16.28亿11.69%14.66亿9.11%14.9亿6.59%14.79亿0.30%14.96亿
负债
流动负债
短期借款 86.14%1.25亿235.94%1.03亿253.91%1.32亿234.76%1.24亿99.96%6,700.84万-1.48%3,066.16万-45.01%3,740.79万-57.72%3,714.79万-61.42%3,351.02万-71.16%3,112.07万
交易性金融负债 ----------------------------------0--17.4万
应付票据及应付账款 -0.37%3亿12.29%3.08亿61.02%2.31亿98.96%3.26亿103.84%3.01亿38.44%2.74亿27.73%1.43亿47.12%1.64亿15.84%1.48亿-16.08%1.98亿
-应付票据 18.31%1.19亿126.91%8,699.03万411.56%8,456.14万411.71%1.17亿299.56%1.01亿326.91%3,833.68万185.99%1,653万96.82%2,277.22万-34.79%2,523万-83.61%898万
-应付账款 -9.79%1.8亿-6.33%2.21亿15.38%1.46亿48.48%2.09亿63.47%2亿24.75%2.36亿19.14%1.27亿41.36%1.41亿37.93%1.22亿4.32%1.89亿
合同负债 -29.92%1,548.28万-9.81%1,469.59万-45.33%1,070.22万13.46%1,110.37万69.98%2,209.45万-7.46%1,629.35万94.29%1,957.77万14.34%978.61万63.30%1,299.79万98.63%1,760.61万
预收款项 105.92%48.19万-0.80%19.31万110.17%70.41万-93.88%21.86万1,928.64%23.4万84.23%19.47万5,122.53%33.5万284.26%357.02万--1.15万-64.36%10.57万
应付职工薪酬 16.08%4,982.78万6.56%4,207.11万10.63%3,020.16万22.41%5,473.38万25.54%4,292.72万16.18%3,948.14万-0.08%2,729.88万-0.36%4,471.42万-5.79%3,419.28万-2.69%3,398.37万
应交税费 152.47%3,137.63万175.41%2,663.51万282.57%2,043.62万34.70%1,684.29万15.20%1,242.76万-21.06%967.11万-10.74%534.18万-5.95%1,250.39万-39.04%1,078.74万-33.75%1,225.13万
其他应付款(含利息和股利) 27.68%469.76万22.47%463.33万-62.50%357.77万-36.68%397.77万-46.01%367.92万-64.07%378.32万7.36%953.93万-36.96%628.16万-32.89%681.44万-4.21%1,052.86万
-其他应付款 ----22.47%463.33万-------------64.07%378.32万-----36.96%628.16万-----4.19%1,052.86万
一年内到期的非流动负债 16.73%1.09亿-2.21%1.23亿36.87%1.31亿101.73%2.03亿-38.59%9,322.82万-19.86%1.26亿-40.94%9,584.77万-9.64%1.01亿592.19%1.52亿747.49%1.57亿
其他流动负债 1,522.73%5.57万719.31%41.27万817.85%47.46万104.33%15.01万-87.49%3,431.0283.67%5.04万-25.92%5.17万-33.55%7.34万-3.91%2.74万2.86%2.74万
流动负债合计 17.10%6.35亿24.48%6.23亿65.46%5.61亿95.58%7.4亿36.38%5.42亿8.53%5亿-14.20%3.39亿-2.55%3.79亿29.00%3.98亿5.69%4.61亿
非流动负债
长期借款 12.35%3.07亿18.71%2.4亿-18.96%1.65亿-29.62%1.47亿52.51%2.73亿32.55%2.02亿100.39%2.04亿30.93%2.09亿-24.41%1.79亿-38.24%1.52亿
预计负债 ------------------49.28万--49.28万----------------
递延所得税负债 23.66%994.86万24.63%1,002.55万25.29%1,011.32万19.78%1,023.51万26.24%804.52万25.67%804.42万25.53%807.2万-15.56%854.46万-27.73%637.3万-27.89%640.13万
长期递延收益 -2.02%3,332.61万-1.36%3,364.75万-1.14%3,381.9万-1.15%3,391.6万-1.43%3,401.38万-1.71%3,411.19万890.34%3,421.03万826.37%3,430.91万1,724.86%3,450.8万1,579.87%3,470.6万
租赁负债 282.34%4,339.92万215.04%3,942.88万173.53%4,661.57万356.30%1,632.75万-44.05%1,135.08万-41.19%1,251.54万-22.30%1,704.22万-54.73%357.82万17.14%2,028.67万12.42%2,128.19万
非流动负债合计 20.33%3.94亿25.56%3.23亿-2.81%2.56亿-18.73%2.08亿36.13%3.27亿19.73%2.57亿97.07%2.63亿40.84%2.55亿-9.33%2.4亿-22.35%2.15亿
负债合计 18.32%10.29亿24.84%9.46亿35.64%8.16亿49.52%9.48亿36.28%8.7亿12.09%7.57亿13.89%6.02亿11.26%6.34亿11.28%6.38亿-5.20%6.76亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%1.8亿0.00%1.8亿0.00%1.8亿0.00%1.8亿-0.88%1.8亿-0.88%1.8亿-0.88%1.8亿-0.88%1.8亿0.00%1.82亿0.00%1.82亿
资本公积 -0.04%2.83亿-0.04%2.83亿-0.04%2.83亿-0.00%2.83亿-5.58%2.83亿-5.58%2.83亿-5.60%2.83亿-5.45%2.83亿0.23%3亿0.23%3亿
盈余公积 10.40%6,401.81万10.40%6,401.81万10.40%6,401.81万10.40%6,401.81万9.93%5,798.65万9.93%5,798.65万9.93%5,798.65万9.93%5,798.65万20.51%5,274.78万20.51%5,274.78万
未分配利润 28.44%4.28亿28.03%3.98亿28.95%3.96亿24.89%3.76亿12.73%3.33亿14.71%3.11亿24.64%3.07亿17.35%3.01亿5.89%2.96亿8.49%2.71亿
减:库存股 --------------------------------0.00%1,833.37万0.00%1,833.37万
其他综合收益 -67.62%-2,248.99万-26.32%-1,992.34万-30.85%-1,586.69万-61.28%-1,494.82万-61.68%-1,341.73万-481.68%-1,577.21万-35.20%-1,212.62万-16.95%-926.85万-27.39%-829.87万75.73%-271.15万
归属母公司所有者权益合计 10.89%9.33亿10.89%9.06亿11.15%9.08亿9.25%8.88亿4.70%8.41亿4.09%8.17亿8.32%8.17亿6.38%8.13亿3.12%8.04亿5.28%7.85亿
少数股东权益 27.86%7,115.61万23.35%6,681.82万22.61%5,904.07万49.29%6,420.41万48.67%5,565.07万53.55%5,416.8万56.42%4,815.37万36.27%4,300.63万6.84%3,743.26万6.41%3,527.75万
所有者权益(或股东权益)合计 11.94%10.04亿11.66%9.73亿11.79%9.67亿11.26%9.52亿6.65%8.97亿6.21%8.71亿10.21%8.65亿7.57%8.56亿3.28%8.41亿5.33%8.2亿
负债和所有者权益(或股东权益)总计 15.08%20.33亿17.79%19.18亿21.58%17.83亿27.54%19亿19.44%17.67亿8.87%16.28亿11.69%14.66亿9.11%14.9亿6.59%14.79亿0.30%14.96亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开