| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 78.04%3.02亿 | 66.77%1.97亿 | 70.64%8,264.51万 | -6.29%2.54亿 | -14.11%1.69亿 | -7.02%1.18亿 | -16.46%4,843.12万 | -20.96%2.71亿 | -18.44%1.97亿 | -14.19%1.27亿 |
| 营业收入 | 78.04%3.02亿 | 66.77%1.97亿 | 70.64%8,264.51万 | -6.29%2.54亿 | -14.11%1.69亿 | -7.02%1.18亿 | -16.46%4,843.12万 | -20.96%2.71亿 | -18.44%1.97亿 | -14.19%1.27亿 |
| 其他业务收入 | ---- | 3.55%260.82万 | ---- | 72.43%427.96万 | ---- | 65.15%251.89万 | ---- | 101.27%248.18万 | ---- | 54.89%152.52万 |
| 营业总成本 | 56.91%3.58亿 | 48.11%2.29亿 | 48.32%9,500.18万 | 5.70%3.37亿 | -2.07%2.28亿 | 2.14%1.55亿 | -6.08%6,405.16万 | -14.72%3.19亿 | -11.31%2.33亿 | -6.07%1.51亿 |
| 营业成本 | 88.94%2.46亿 | 64.64%1.55亿 | 62.92%6,000.36万 | -4.47%2.02亿 | -17.10%1.3亿 | -6.03%9,408.1万 | -17.74%3,682.93万 | -21.06%2.11亿 | -18.06%1.57亿 | -14.16%1亿 |
| 营业税金及附加 | 193.86%360.73万 | 523.62%212.9万 | 630.65%104.56万 | 72.25%191.85万 | 54.24%122.75万 | -32.80%34.14万 | -42.42%14.31万 | -25.38%111.37万 | -23.45%79.59万 | -19.32%50.81万 |
| 销售费用 | 39.20%2,266.99万 | 25.78%1,308.51万 | -2.10%495.55万 | 10.98%2,481.99万 | 9.64%1,628.55万 | -10.90%1,040.28万 | -3.47%506.18万 | -7.72%2,236.52万 | -3.73%1,485.3万 | 34.36%1,167.6万 |
| 管理费用 | 14.23%3,539.29万 | 37.44%2,487.53万 | 72.36%1,204.59万 | 60.84%4,064.01万 | 64.98%3,098.34万 | 46.50%1,809.92万 | 30.16%698.87万 | -8.01%2,526.68万 | 10.44%1,878.02万 | 8.24%1,235.47万 |
| 财务费用 | 16.13%291.46万 | 2.01%152.58万 | -8.68%63.47万 | 69.61%338.44万 | 337.86%250.98万 | 414.92%149.57万 | 748.81%69.5万 | 370.47%199.54万 | 182.15%57.32万 | 151.66%29.05万 |
| -利息费用 | 25.69%317.38万 | 21.85%206.3万 | 33.76%85.89万 | 53.91%388.19万 | 33.99%252.5万 | 24.49%169.3万 | -52.83%64.21万 | 20.43%252.23万 | 52.69%188.46万 | 60.30%136万 |
| -利息收入 | -47.66%-50.89万 | -44.74%-36.66万 | -453.98%-35.26万 | -13.68%-71.93万 | 73.00%-34.47万 | 77.39%-25.33万 | 95.99%-6.36万 | 78.56%-63.27万 | 47.60%-127.63万 | 29.08%-112.02万 |
| 研发费用 | 1.50%4,799.6万 | 7.54%3,241.97万 | 13.83%1,631.64万 | 13.45%6,407.54万 | 14.48%4,728.66万 | 14.31%3,014.64万 | 13.15%1,433.37万 | 5.87%5,647.84万 | 6.75%4,130.67万 | 8.56%2,637.32万 |
| 信用减值损失 | 972.30%83.92万 | -132.27%-23.03万 | 500.47%110.56万 | -109.72%-1,508.6万 | 105.16%7.83万 | 169.37%71.36万 | -113.98%-27.61万 | -4.67%-719.33万 | 29.78%-151.67万 | 60.01%-102.87万 |
| 资产减值损失 | 143.77%121.21万 | -70.11%7.48万 | -406.54%-45.32万 | -13.52%-486.83万 | -53.46%49.72万 | -78.65%25.01万 | -105.80%-8.95万 | 59.57%-428.84万 | 182.07%106.82万 | 219.43%117.13万 |
| 非经营性净收益 | 179.00%756.35万 | 33.51%350.76万 | 413.66%250.01万 | -849.39%-1,582.17万 | -77.21%271.09万 | -56.45%262.73万 | -108.30%-79.71万 | 116.00%211.13万 | 203.89%1,189.71万 | 988.67%603.32万 |
| 公允价值变动净收益 | 167.08%15.66万 | 106.17%11.31万 | --8.95万 | -191.91%-31.24万 | -62.14%5.86万 | 89.64%5.48万 | ---- | -64.52%33.99万 | -80.52%15.49万 | -95.91%2.89万 |
| 投资净收益 | 127.75%49.93万 | 129.53%42.4万 | 107.05%6万 | 43.12%-137.65万 | 31.05%-179.95万 | 45.42%-143.58万 | -1,802.29%-85.05万 | 25.28%-241.98万 | -1,337.32%-260.99万 | -1,145.01%-263.08万 |
| -其中:对联营合营企业的投资收益 | ---- | ---- | ---- | 40.94%-203.04万 | 73.92%-70.52万 | 65.46%-28.38万 | --59.42万 | -31.71%-343.8万 | ---270.4万 | ---82.18万 |
| 资产处置收益 | 106.83%2.18万 | 236.62%43.55万 | --44.49万 | -54,794.39%-35.45万 | -49,290.24%-31.88万 | -49,290.24%-31.88万 | ---- | -88.70%648.1 | --648.1 | --648.1 |
| 其他收益 | 15.24%483.46万 | -20.01%269.05万 | 199.21%125.34万 | -60.59%617.59万 | -71.65%419.52万 | -60.39%336.33万 | -93.05%41.89万 | 138.86%1,567.21万 | 132.32%1,479.99万 | 343.38%849.18万 |
| 营业利润 | 12.65%-4,910.93万 | 16.48%-2,806.05万 | 39.96%-985.65万 | -115.86%-9,895.28万 | -133.79%-5,622.19万 | -86.60%-3,359.74万 | -2,539.39%-1,641.74万 | -3.38%-4,584.02万 | -40.02%-2,404.79万 | -33.88%-1,800.52万 |
| 加:营业外收入 | 3.71%6.64万 | 143.71%3.66万 | 382.05%3.56万 | 1,099.50%6.4万 | --6.4万 | --1.5万 | --7,380 | --5,337.39 | ---- | --0 |
| 减:营业外支出 | 254.97%25.33万 | 19.36%6.05万 | 2,830.23%298.59 | 101.31%7.8万 | 2,113.69%7.14万 | 3,003.99%5.07万 | -99.30%10.19 | -74.85%3.87万 | 1,372.88%3,223.54 | 646.34%1,633.44 |
| 利润总额 | 12.33%-4,929.62万 | 16.50%-2,808.44万 | 40.15%-982.13万 | -115.74%-9,896.67万 | -133.79%-5,622.92万 | -86.78%-3,363.3万 | -2,532.06%-1,641万 | -3.09%-4,587.36万 | -40.03%-2,405.11万 | -33.89%-1,800.68万 |
| 减:所得税费用 | --13.45万 | --13.45万 | --15.58万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 净利润 | 12.09%-4,943.07万 | 16.10%-2,821.89万 | 39.20%-997.7万 | -115.74%-9,896.67万 | -133.79%-5,622.92万 | -86.78%-3,363.3万 | -2,532.06%-1,641万 | 29.05%-4,587.36万 | -104.72%-2,405.11万 | -86.74%-1,800.68万 |
| 持续经营净利润 | 12.09%-4,943.07万 | 16.10%-2,821.89万 | 39.20%-997.7万 | -115.74%-9,896.67万 | -133.79%-5,622.92万 | -86.78%-3,363.3万 | -2,532.06%-1,641万 | 29.05%-4,587.36万 | -104.72%-2,405.11万 | -86.74%-1,800.68万 |
| 减:少数股东损益 | 25.79%-476.13万 | 47.27%-240.93万 | 70.54%-62.42万 | -82.77%-931.14万 | -72.86%-641.56万 | -85.32%-456.95万 | -68.60%-211.88万 | -28.29%-509.46万 | -57.78%-371.15万 | -55.04%-246.57万 |
| 归属于母公司所有者的净利润 | 10.33%-4,466.94万 | 11.20%-2,580.96万 | 34.56%-935.28万 | -119.86%-8,965.54万 | -144.91%-4,981.36万 | -87.01%-2,906.35万 | -2,356.82%-1,429.13万 | 32.80%-4,077.91万 | -116.46%-2,033.96万 | -92.99%-1,554.11万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 9.68%-0.28 | 11.11%-0.16 | 33.33%-0.06 | -115.38%-0.56 | -138.46%-0.31 | -80.00%-0.18 | -2,350.00%-0.09 | 31.58%-0.26 | -118.12%-0.13 | -96.08%-0.1 |
| 稀释每股收益 | 9.68%-0.28 | 11.11%-0.16 | 33.33%-0.06 | -115.38%-0.56 | -138.46%-0.31 | -80.00%-0.18 | -2,350.00%-0.09 | 31.58%-0.26 | -118.12%-0.13 | -96.08%-0.1 |
| 其他综合收益 | ||||||||||
| 综合收益总额 | 12.09%-4,943.07万 | 16.10%-2,821.89万 | 39.20%-997.7万 | -115.74%-9,896.67万 | -133.79%-5,622.92万 | -86.78%-3,363.3万 | -2,532.06%-1,641万 | 29.05%-4,587.36万 | -104.72%-2,405.11万 | -86.74%-1,800.68万 |
| 归属于母公司所有者的综合收益总额 | 10.33%-4,466.94万 | 11.20%-2,580.96万 | 34.56%-935.28万 | -119.86%-8,965.54万 | -144.91%-4,981.36万 | -87.01%-2,906.35万 | -2,356.82%-1,429.13万 | 32.80%-4,077.91万 | -116.46%-2,033.96万 | -92.99%-1,554.11万 |
| 归属于少数股东的综合收益总额 | 25.79%-476.13万 | 47.27%-240.93万 | 70.54%-62.42万 | -82.77%-931.14万 | -72.86%-641.56万 | -85.32%-456.95万 | -68.60%-211.88万 | -28.29%-509.46万 | -57.78%-371.15万 | -55.04%-246.57万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 容诚会计师事务所(特殊普通合伙) | -- | -- | -- | 容诚会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。