沪深市场个股详情

达瑞电子 (300976)

添加自选
  • 67.49
  • +1.24+1.87%
已收盘 01/16 15:00 (北京)
90.51亿总市值31.14市盈率TTM

达瑞电子 (300976) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
28.59%22.78亿
28.04%14.05亿
45.41%6.59亿
83.55%25.66亿
91.54%17.72亿
94.20%10.97亿
65.24%4.53亿
-4.87%13.98亿
0.90%9.25亿
0.36%5.65亿
营业收入
28.59%22.78亿
28.04%14.05亿
45.41%6.59亿
83.55%25.66亿
91.54%17.72亿
94.20%10.97亿
65.24%4.53亿
-4.87%13.98亿
0.90%9.25亿
0.36%5.65亿
其他业务收入
----
2.19%1,277.84万
----
40.69%2,165.87万
----
98.70%1,250.51万
----
-56.19%1,539.44万
----
-40.50%629.35万
营业总成本
28.61%20.2亿
28.20%12.62亿
41.38%6亿
66.07%22.35亿
72.94%15.71亿
72.88%9.84亿
48.65%4.25亿
7.89%13.46亿
12.82%9.08亿
11.94%5.69亿
营业成本
31.23%17.52亿
29.81%10.88亿
45.17%5.12亿
81.09%19.09亿
96.08%13.35亿
102.19%8.38亿
73.77%3.53亿
6.91%10.54亿
4.66%6.81亿
1.83%4.14亿
营业税金及附加
58.61%1,458.32万
79.07%873.64万
91.39%469.02万
23.02%1,601.28万
25.22%919.42万
1.48%487.88万
-7.39%245.06万
13.11%1,301.62万
42.99%734.22万
54.80%480.77万
销售费用
-13.09%5,423.82万
-3.18%3,813.98万
5.65%1,926万
7.24%8,216.46万
13.55%6,240.39万
1.01%3,939.43万
-12.34%1,822.99万
-4.69%7,662.03万
1.21%5,495.95万
11.68%3,900.07万
管理费用
17.43%1.15亿
12.31%7,292.86万
12.15%3,690.53万
-9.96%1.37亿
-24.27%9,771.48万
-28.09%6,493.34万
-30.21%3,290.7万
18.73%1.52亿
59.06%1.29亿
69.84%9,030.29万
财务费用
68.81%-334.85万
72.93%-215.96万
82.35%-64.72万
47.49%-1,747.8万
54.87%-1,073.42万
56.49%-797.89万
53.66%-366.67万
18.27%-3,328.31万
45.29%-2,378.73万
35.77%-1,833.76万
-利息费用
176.26%152.62万
214.01%119.6万
183.22%56.26万
161.79%263.52万
-44.38%55.25万
-42.44%38.09万
-44.45%19.87万
114.27%100.66万
542.88%99.33万
833.88%66.17万
-利息收入
26.06%-772.37万
24.37%-413.66万
55.72%-159万
61.27%-1,352.47万
56.54%-1,044.53万
69.62%-546.95万
71.44%-359.08万
-5.67%-3,492.28万
23.82%-2,403.48万
23.97%-1,800.61万
研发费用
14.00%8,786.83万
25.20%5,683.29万
27.63%2,781.07万
30.36%1.09亿
28.86%7,707.86万
15.60%4,539.41万
9.64%2,179.05万
1.45%8,362.24万
4.19%5,981.54万
0.45%3,926.98万
信用减值损失
25.77%-561.43万
137.66%129.22万
-18.48%239.41万
-516.54%-1,854.49万
-198.63%-756.34万
-132.58%-343.11万
-73.16%293.68万
158.34%445.21万
1,302.44%766.86万
235.99%1,053.13万
资产减值损失
96.34%-54.46万
100.12%1,155.46
59.49%-195.31万
-333.85%-2,406.51万
-549.37%-1,488.24万
-129.34%-93.99万
-43.96%-482.11万
-57.73%-554.69万
298.08%331.18万
1,132.44%320.35万
非经营性净收益
250.41%1,089.02万
-6.87%1,276.26万
14.24%606.4万
-306.54%-5,363.19万
-89.62%310.79万
-46.08%1,370.42万
-63.37%530.83万
53.64%2,596.71万
57.97%2,993.3万
43.65%2,541.72万
公允价值变动净收益
-7.32%477.78万
-42.21%307.86万
-41.21%111.59万
-3,623.05%-3,516.28万
254.72%515.49万
499.22%532.7万
-41.85%189.82万
-2,156.13%-94.45万
-74.76%145.32万
-84.86%88.9万
投资净收益
-43.27%876.13万
-32.68%625.85万
-31.72%303.15万
-29.32%1,746.52万
-5.37%1,544.46万
-12.57%929.67万
49.74%443.98万
0.03%2,471.05万
27.95%1,632.03万
55.54%1,063.38万
资产处置收益
311.76%3.06万
227.71%1.86万
----
-109.07%-1.85万
-103.52%-1.44万
-106.68%-1.46万
-94.40%8,152.71
146.53%20.35万
1,578.32%40.96万
393.83%21.85万
其他收益
-29.97%347.94万
-39.02%211.35万
74.37%147.58万
116.47%669.42万
545.74%496.85万
5,987.95%346.61万
61.13%84.64万
-17.26%309.24万
-71.72%76.94万
-103.81%-5.89万
营业利润
31.80%2.69亿
23.01%1.56亿
91.46%6,422.03万
255.55%2.77亿
336.51%2.04亿
502.47%1.27亿
1,055.26%3,354.26万
-67.38%7,787.56万
-64.19%4,681.5万
-70.83%2,100.29万
加:营业外收入
-70.28%41.66万
-81.28%22.8万
-95.56%3.07万
1,514.19%123.51万
527.64%140.19万
478.82%121.79万
263.50%69.1万
-77.70%7.65万
4,868.11%22.34万
17,117.12%21.04万
减:营业外支出
55.17%90.67万
42.31%63.49万
-81.78%5.82万
-3.67%98.21万
169.13%58.43万
410.56%44.62万
690.29%31.93万
-79.24%101.95万
-93.47%21.71万
-95.94%8.74万
利润总额
31.04%2.69亿
21.94%1.55亿
89.28%6,419.28万
260.24%2.77亿
338.20%2.05亿
502.61%1.27亿
1,010.80%3,391.42万
-67.15%7,693.26万
-63.26%4,682.12万
-69.76%2,112.59万
减:所得税费用
51.23%3,951.09万
4.33%2,489.7万
80.48%836.18万
347.52%3,794.81万
1,426.35%2,612.72万
343.06%2,386.47万
170.07%463.31万
-74.06%847.97万
-88.64%171.17万
-51.87%538.63万
净利润
28.09%2.29亿
26.01%1.3亿
90.67%5,583.11万
249.43%2.39亿
296.91%1.79亿
557.22%1.03亿
2,088.98%2,928.12万
-66.03%6,845.29万
-59.85%4,510.95万
-73.17%1,573.95万
持续经营净利润
28.09%2.29亿
26.01%1.3亿
90.67%5,583.11万
249.43%2.39亿
296.91%1.79亿
557.22%1.03亿
2,088.98%2,928.12万
-66.03%6,845.29万
-59.85%4,510.95万
-73.17%1,573.95万
减:少数股东损益
45.79%-168.11万
11.04%-173.62万
21.18%-138.3万
48.48%-253.27万
-16.30%-310.09万
-7.50%-195.17万
-48.44%-175.45万
-527.17%-491.59万
-6,779.31%-266.62万
---181.56万
归属于母公司所有者的净利润
26.84%2.31亿
25.32%1.32亿
84.35%5,721.41万
229.47%2.42亿
281.25%1.82亿
500.36%1.05亿
1,131.75%3,103.57万
-63.38%7,336.88万
-57.49%4,777.57万
-70.08%1,755.51万
每股收益
基本每股收益
27.74%1.75
26.58%1
81.82%0.6
228.21%2.56
168.63%1.37
315.79%0.79
1,000.00%0.33
-63.38%0.78
-57.50%0.51
-69.35%0.19
稀释每股收益
27.74%1.75
26.58%1
81.82%0.6
228.21%2.56
174.00%1.37
338.89%0.79
1,000.00%0.33
-63.38%0.78
-58.33%0.5
-70.97%0.18
其他综合收益
-180,349.17%-141.22万
-584.40%-79.02万
-252.82%-13.35万
-368.18%-8.08万
-98.32%783.49
-5,549.35%-11.55万
111.43%8.74万
-83.63%3.01万
-88.69%4.66万
-99.70%2,118.77
归属于母公司所有者的其他综合收益总额
-180,349.17%-141.22万
-584.40%-79.02万
-252.82%-13.35万
-368.18%-8.08万
-98.32%783.49
-5,549.35%-11.55万
111.43%8.74万
-83.63%3.01万
-88.69%4.66万
-99.70%2,118.77
综合收益总额
27.30%2.28亿
25.38%1.3亿
89.65%5,569.75万
249.16%2.39亿
296.50%1.79亿
556.40%1.03亿
2,029.72%2,936.85万
-66.05%6,848.3万
-59.96%4,515.61万
-73.48%1,574.17万
归属于母公司所有者的综合收益总额
26.06%2.3亿
24.71%1.31亿
83.40%5,708.05万
229.22%2.42亿
280.88%1.82亿
499.63%1.05亿
1,115.29%3,112.31万
-63.40%7,339.89万
-57.61%4,782.23万
-70.43%1,755.72万
归属于少数股东的综合收益总额
45.79%-168.11万
11.04%-173.62万
21.18%-138.3万
48.48%-253.27万
-16.30%-310.09万
-7.50%-195.17万
-48.44%-175.45万
-527.17%-491.59万
-6,779.31%-266.62万
---181.56万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
华兴会计师事务所(特殊普通合伙)
--
--
--
华兴会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 28.59%22.78亿28.04%14.05亿45.41%6.59亿83.55%25.66亿91.54%17.72亿94.20%10.97亿65.24%4.53亿-4.87%13.98亿0.90%9.25亿0.36%5.65亿
营业收入 28.59%22.78亿28.04%14.05亿45.41%6.59亿83.55%25.66亿91.54%17.72亿94.20%10.97亿65.24%4.53亿-4.87%13.98亿0.90%9.25亿0.36%5.65亿
其他业务收入 ----2.19%1,277.84万----40.69%2,165.87万----98.70%1,250.51万-----56.19%1,539.44万-----40.50%629.35万
营业总成本 28.61%20.2亿28.20%12.62亿41.38%6亿66.07%22.35亿72.94%15.71亿72.88%9.84亿48.65%4.25亿7.89%13.46亿12.82%9.08亿11.94%5.69亿
营业成本 31.23%17.52亿29.81%10.88亿45.17%5.12亿81.09%19.09亿96.08%13.35亿102.19%8.38亿73.77%3.53亿6.91%10.54亿4.66%6.81亿1.83%4.14亿
营业税金及附加 58.61%1,458.32万79.07%873.64万91.39%469.02万23.02%1,601.28万25.22%919.42万1.48%487.88万-7.39%245.06万13.11%1,301.62万42.99%734.22万54.80%480.77万
销售费用 -13.09%5,423.82万-3.18%3,813.98万5.65%1,926万7.24%8,216.46万13.55%6,240.39万1.01%3,939.43万-12.34%1,822.99万-4.69%7,662.03万1.21%5,495.95万11.68%3,900.07万
管理费用 17.43%1.15亿12.31%7,292.86万12.15%3,690.53万-9.96%1.37亿-24.27%9,771.48万-28.09%6,493.34万-30.21%3,290.7万18.73%1.52亿59.06%1.29亿69.84%9,030.29万
财务费用 68.81%-334.85万72.93%-215.96万82.35%-64.72万47.49%-1,747.8万54.87%-1,073.42万56.49%-797.89万53.66%-366.67万18.27%-3,328.31万45.29%-2,378.73万35.77%-1,833.76万
-利息费用 176.26%152.62万214.01%119.6万183.22%56.26万161.79%263.52万-44.38%55.25万-42.44%38.09万-44.45%19.87万114.27%100.66万542.88%99.33万833.88%66.17万
-利息收入 26.06%-772.37万24.37%-413.66万55.72%-159万61.27%-1,352.47万56.54%-1,044.53万69.62%-546.95万71.44%-359.08万-5.67%-3,492.28万23.82%-2,403.48万23.97%-1,800.61万
研发费用 14.00%8,786.83万25.20%5,683.29万27.63%2,781.07万30.36%1.09亿28.86%7,707.86万15.60%4,539.41万9.64%2,179.05万1.45%8,362.24万4.19%5,981.54万0.45%3,926.98万
信用减值损失 25.77%-561.43万137.66%129.22万-18.48%239.41万-516.54%-1,854.49万-198.63%-756.34万-132.58%-343.11万-73.16%293.68万158.34%445.21万1,302.44%766.86万235.99%1,053.13万
资产减值损失 96.34%-54.46万100.12%1,155.4659.49%-195.31万-333.85%-2,406.51万-549.37%-1,488.24万-129.34%-93.99万-43.96%-482.11万-57.73%-554.69万298.08%331.18万1,132.44%320.35万
非经营性净收益 250.41%1,089.02万-6.87%1,276.26万14.24%606.4万-306.54%-5,363.19万-89.62%310.79万-46.08%1,370.42万-63.37%530.83万53.64%2,596.71万57.97%2,993.3万43.65%2,541.72万
公允价值变动净收益 -7.32%477.78万-42.21%307.86万-41.21%111.59万-3,623.05%-3,516.28万254.72%515.49万499.22%532.7万-41.85%189.82万-2,156.13%-94.45万-74.76%145.32万-84.86%88.9万
投资净收益 -43.27%876.13万-32.68%625.85万-31.72%303.15万-29.32%1,746.52万-5.37%1,544.46万-12.57%929.67万49.74%443.98万0.03%2,471.05万27.95%1,632.03万55.54%1,063.38万
资产处置收益 311.76%3.06万227.71%1.86万-----109.07%-1.85万-103.52%-1.44万-106.68%-1.46万-94.40%8,152.71146.53%20.35万1,578.32%40.96万393.83%21.85万
其他收益 -29.97%347.94万-39.02%211.35万74.37%147.58万116.47%669.42万545.74%496.85万5,987.95%346.61万61.13%84.64万-17.26%309.24万-71.72%76.94万-103.81%-5.89万
营业利润 31.80%2.69亿23.01%1.56亿91.46%6,422.03万255.55%2.77亿336.51%2.04亿502.47%1.27亿1,055.26%3,354.26万-67.38%7,787.56万-64.19%4,681.5万-70.83%2,100.29万
加:营业外收入 -70.28%41.66万-81.28%22.8万-95.56%3.07万1,514.19%123.51万527.64%140.19万478.82%121.79万263.50%69.1万-77.70%7.65万4,868.11%22.34万17,117.12%21.04万
减:营业外支出 55.17%90.67万42.31%63.49万-81.78%5.82万-3.67%98.21万169.13%58.43万410.56%44.62万690.29%31.93万-79.24%101.95万-93.47%21.71万-95.94%8.74万
利润总额 31.04%2.69亿21.94%1.55亿89.28%6,419.28万260.24%2.77亿338.20%2.05亿502.61%1.27亿1,010.80%3,391.42万-67.15%7,693.26万-63.26%4,682.12万-69.76%2,112.59万
减:所得税费用 51.23%3,951.09万4.33%2,489.7万80.48%836.18万347.52%3,794.81万1,426.35%2,612.72万343.06%2,386.47万170.07%463.31万-74.06%847.97万-88.64%171.17万-51.87%538.63万
净利润 28.09%2.29亿26.01%1.3亿90.67%5,583.11万249.43%2.39亿296.91%1.79亿557.22%1.03亿2,088.98%2,928.12万-66.03%6,845.29万-59.85%4,510.95万-73.17%1,573.95万
持续经营净利润 28.09%2.29亿26.01%1.3亿90.67%5,583.11万249.43%2.39亿296.91%1.79亿557.22%1.03亿2,088.98%2,928.12万-66.03%6,845.29万-59.85%4,510.95万-73.17%1,573.95万
减:少数股东损益 45.79%-168.11万11.04%-173.62万21.18%-138.3万48.48%-253.27万-16.30%-310.09万-7.50%-195.17万-48.44%-175.45万-527.17%-491.59万-6,779.31%-266.62万---181.56万
归属于母公司所有者的净利润 26.84%2.31亿25.32%1.32亿84.35%5,721.41万229.47%2.42亿281.25%1.82亿500.36%1.05亿1,131.75%3,103.57万-63.38%7,336.88万-57.49%4,777.57万-70.08%1,755.51万
每股收益
基本每股收益 27.74%1.7526.58%181.82%0.6228.21%2.56168.63%1.37315.79%0.791,000.00%0.33-63.38%0.78-57.50%0.51-69.35%0.19
稀释每股收益 27.74%1.7526.58%181.82%0.6228.21%2.56174.00%1.37338.89%0.791,000.00%0.33-63.38%0.78-58.33%0.5-70.97%0.18
其他综合收益 -180,349.17%-141.22万-584.40%-79.02万-252.82%-13.35万-368.18%-8.08万-98.32%783.49-5,549.35%-11.55万111.43%8.74万-83.63%3.01万-88.69%4.66万-99.70%2,118.77
归属于母公司所有者的其他综合收益总额 -180,349.17%-141.22万-584.40%-79.02万-252.82%-13.35万-368.18%-8.08万-98.32%783.49-5,549.35%-11.55万111.43%8.74万-83.63%3.01万-88.69%4.66万-99.70%2,118.77
综合收益总额 27.30%2.28亿25.38%1.3亿89.65%5,569.75万249.16%2.39亿296.50%1.79亿556.40%1.03亿2,029.72%2,936.85万-66.05%6,848.3万-59.96%4,515.61万-73.48%1,574.17万
归属于母公司所有者的综合收益总额 26.06%2.3亿24.71%1.31亿83.40%5,708.05万229.22%2.42亿280.88%1.82亿499.63%1.05亿1,115.29%3,112.31万-63.40%7,339.89万-57.61%4,782.23万-70.43%1,755.72万
归属于少数股东的综合收益总额 45.79%-168.11万11.04%-173.62万21.18%-138.3万48.48%-253.27万-16.30%-310.09万-7.50%-195.17万-48.44%-175.45万-527.17%-491.59万-6,779.31%-266.62万---181.56万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------华兴会计师事务所(特殊普通合伙)------华兴会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开