沪深市场个股详情

天禄科技 (301045)

添加自选
  • 40.82
  • +0.97+2.43%
已收盘 04/10 15:00 (北京)
45.03亿总市值138.84市盈率TTM

天禄科技 (301045) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-9.93%4.47亿
-8.40%2.96亿
-3.89%1.46亿
9.67%6.54亿
10.14%4.96亿
14.26%3.23亿
11.71%1.52亿
-8.67%5.96亿
-15.85%4.51亿
-30.31%2.83亿
营业收入
-9.93%4.47亿
-8.40%2.96亿
-3.89%1.46亿
9.67%6.54亿
10.14%4.96亿
14.26%3.23亿
11.71%1.52亿
-8.67%5.96亿
-15.85%4.51亿
-30.31%2.83亿
其他业务收入
----
13.99%480.75万
----
-14.47%811.42万
----
-18.27%421.75万
----
-12.70%948.7万
----
-26.20%516.06万
营业总成本
-10.63%4.23亿
-7.81%2.82亿
-4.59%1.41亿
6.34%6.23亿
9.02%4.74亿
11.05%3.06亿
11.69%1.47亿
-6.85%5.85亿
-11.99%4.35亿
-24.86%2.76亿
营业成本
-13.31%3.47亿
-10.05%2.34亿
-6.73%1.17亿
7.40%5.28亿
8.04%4.01亿
10.78%2.6亿
12.28%1.25亿
-7.25%4.92亿
-13.54%3.71亿
-26.91%2.35亿
营业税金及附加
20.46%234.87万
26.43%163.75万
25.49%83.39万
17.27%273.94万
11.49%194.98万
11.20%129.51万
11.39%66.45万
-3.24%233.6万
-2.07%174.89万
9.93%116.47万
销售费用
2.74%2,038.36万
-3.32%1,266.74万
-2.04%635.18万
-2.44%2,686.75万
2.24%1,984.04万
3.94%1,310.27万
14.05%648.42万
-5.20%2,754.02万
0.14%1,940.5万
-9.01%1,260.63万
管理费用
-2.51%2,974.58万
-5.16%1,963.18万
2.22%921.84万
-2.35%3,890.97万
3.29%3,051.15万
8.59%2,069.89万
5.28%901.8万
-6.29%3,984.65万
6.90%2,953.94万
2.08%1,906.11万
财务费用
33.76%-315.15万
50.40%-289.81万
60.11%-111.84万
-68.78%-943.61万
28.01%-475.75万
-6.04%-584.34万
-125.43%-280.34万
-31.03%-559.09万
-59.73%-660.83万
-294.72%-551.06万
-利息费用
-38.00%73.03万
-20.51%51.34万
-4.92%32.4万
16.44%136.49万
73.08%117.8万
77.71%64.59万
303.97%34.07万
-25.90%117.23万
-46.36%68.06万
-18.80%36.35万
-利息收入
9.54%-475.14万
17.67%-346.26万
48.80%-120.83万
-38.88%-674.86万
-25.32%-525.25万
-66.00%-420.56万
-41.85%-235.98万
-50.00%-485.92万
-95.28%-419.14万
-648.53%-253.35万
研发费用
4.58%2,676.04万
2.36%1,753.8万
-2.95%836.34万
19.63%3,508.16万
30.16%2,558.85万
23.40%1,713.34万
29.29%861.72万
3.46%2,932.53万
-2.60%1,965.92万
-0.04%1,388.42万
信用减值损失
212.69%158.16万
274.14%189.94万
122.14%5.12万
34.07%-206.57万
57.51%-140.35万
30.09%-109.07万
72.10%-23.12万
-160.74%-313.31万
-179.53%-330.3万
-225.99%-156.02万
资产减值损失
4.04%-632.61万
0.13%-426.53万
-24.30%-202.98万
-3.54%-885.22万
-8.52%-659.25万
-9.37%-427.11万
15.30%-163.31万
-12.77%-854.95万
-7.84%-607.51万
-11.11%-390.53万
非经营性净收益
210.88%226.29万
255.39%191.45万
-68.93%17.23万
-36.83%-316.02万
-3.52%-204.1万
-86.30%-123.21万
631.84%55.44万
-156.56%-230.96万
-184.35%-197.16万
-152.52%-66.14万
公允价值变动净收益
35.91%107.07万
11.65%58.01万
35.98%27.18万
5.94%107.1万
302.39%78.78万
3,229.70%51.96万
165.36%19.99万
239.74%101.1万
107.49%19.58万
95.46%-1.66万
投资净收益
-12.44%317.98万
-17.30%189.66万
-25.69%96.89万
-34.94%455.57万
-41.52%363.16万
-51.85%229.34万
-47.42%130.38万
35.32%700.28万
30.02%620.99万
110.26%476.34万
资产处置收益
-299.20%-4.42万
-131.11%-7,964.6
----
138.82%14.45万
97.03%-1.11万
104.92%2.56万
----
72.98%-37.22万
-12.08%-37.22万
-56.85%-52.08万
其他收益
81.10%280.11万
40.31%181.16万
-0.51%91.03万
14.74%198.66万
12.66%154.67万
123.35%129.11万
91.25%91.49万
-49.56%173.14万
-30.86%137.3万
-70.62%57.81万
营业利润
26.48%2,578.57万
-0.53%1,557.98万
9.31%559.65万
228.22%2,832.53万
45.99%2,038.72万
145.91%1,566.31万
29.32%511.98万
-69.76%862.99万
-68.23%1,396.47万
-84.11%636.94万
加:营业外收入
172,752.53%5,462.14
68,688.32%2,001.74
289,869.57%2,000.79
-99.77%3.45
-99.69%3.16
-99.72%2.91
--0.69
50.47%1,508.81
2.34%1,025.67
69,622.45%1,024.92
减:营业外支出
247.67%8.91万
2,435.69%6.05万
1,045.55%5,392.23
697.75%33.7万
-25.63%2.56万
-91.86%2,386.25
-97.45%470.71
-87.70%4.22万
-87.61%3.44万
-89.37%2.93万
利润总额
26.23%2,570.21万
-0.89%1,552.13万
9.26%559.31万
225.86%2,798.83万
46.16%2,036.16万
146.97%1,566.07万
29.92%511.93万
-69.54%858.92万
-68.10%1,393.13万
-84.07%634.11万
减:所得税费用
75.52%397.02万
47.01%266.86万
138.79%109.46万
1,709.86%399.27万
741.43%226.21万
314.85%181.52万
259.58%45.84万
-126.08%-24.8万
-109.66%-35.27万
-120.89%-84.49万
净利润
20.07%2,173.19万
-7.17%1,285.27万
-3.48%449.85万
171.53%2,399.56万
26.71%1,809.96万
92.67%1,384.55万
10.25%466.09万
-67.56%883.72万
-64.31%1,428.39万
-79.91%718.6万
持续经营净利润
20.07%2,173.19万
-7.17%1,285.27万
-3.48%449.85万
171.53%2,399.56万
26.71%1,809.96万
92.67%1,384.55万
10.25%466.09万
-67.56%883.72万
-64.31%1,428.39万
-79.91%718.6万
减:少数股东损益
-89.52%-353.93万
-90.22%-231.98万
-98.17%-96.95万
---312.04万
---186.75万
---121.95万
---48.92万
----
----
----
归属于母公司所有者的净利润
26.56%2,527.12万
0.71%1,517.26万
6.17%546.8万
206.84%2,711.6万
39.79%1,996.71万
109.64%1,506.5万
21.82%515.01万
-67.56%883.72万
-64.31%1,428.39万
-79.91%718.6万
每股收益
基本每股收益
27.78%0.23
0.00%0.14
0.00%0.05
177.78%0.25
28.57%0.18
100.00%0.14
25.00%0.05
-65.38%0.09
-64.10%0.14
-80.00%0.07
稀释每股收益
27.78%0.23
0.00%0.14
0.00%0.05
177.78%0.25
28.57%0.18
100.00%0.14
25.00%0.05
-65.38%0.09
-64.10%0.14
-80.00%0.07
其他综合收益
-22.98%880.21
171.08%399.51
199.00%210.17
-478.05%-2,244.55
281.75%1,142.8
43.71%-562.06
-441.58%-212.3
-278.60%-388.3
-383.49%-628.79
-1,133.94%-998.48
归属于母公司所有者的其他综合收益总额
-22.98%880.21
171.08%399.51
199.00%210.17
-478.05%-2,244.55
281.75%1,142.8
43.71%-562.06
-441.58%-212.3
-278.60%-388.3
-383.49%-628.79
-1,133.94%-998.48
综合收益总额
20.07%2,173.28万
-7.16%1,285.31万
-3.48%449.87万
171.52%2,399.33万
26.73%1,810.07万
92.69%1,384.49万
10.24%466.07万
-67.57%883.68万
-64.32%1,428.33万
-79.91%718.5万
归属于母公司所有者的综合收益总额
26.56%2,527.21万
0.72%1,517.3万
6.18%546.82万
206.83%2,711.37万
39.80%1,996.83万
109.66%1,506.44万
21.81%514.99万
-67.57%883.68万
-64.32%1,428.33万
-79.91%718.5万
归属于少数股东的综合收益总额
-89.52%-353.93万
-90.22%-231.98万
-98.17%-96.95万
---312.04万
---186.75万
---121.95万
---48.92万
----
--0
----
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京大华国际会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -9.93%4.47亿-8.40%2.96亿-3.89%1.46亿9.67%6.54亿10.14%4.96亿14.26%3.23亿11.71%1.52亿-8.67%5.96亿-15.85%4.51亿-30.31%2.83亿
营业收入 -9.93%4.47亿-8.40%2.96亿-3.89%1.46亿9.67%6.54亿10.14%4.96亿14.26%3.23亿11.71%1.52亿-8.67%5.96亿-15.85%4.51亿-30.31%2.83亿
其他业务收入 ----13.99%480.75万-----14.47%811.42万-----18.27%421.75万-----12.70%948.7万-----26.20%516.06万
营业总成本 -10.63%4.23亿-7.81%2.82亿-4.59%1.41亿6.34%6.23亿9.02%4.74亿11.05%3.06亿11.69%1.47亿-6.85%5.85亿-11.99%4.35亿-24.86%2.76亿
营业成本 -13.31%3.47亿-10.05%2.34亿-6.73%1.17亿7.40%5.28亿8.04%4.01亿10.78%2.6亿12.28%1.25亿-7.25%4.92亿-13.54%3.71亿-26.91%2.35亿
营业税金及附加 20.46%234.87万26.43%163.75万25.49%83.39万17.27%273.94万11.49%194.98万11.20%129.51万11.39%66.45万-3.24%233.6万-2.07%174.89万9.93%116.47万
销售费用 2.74%2,038.36万-3.32%1,266.74万-2.04%635.18万-2.44%2,686.75万2.24%1,984.04万3.94%1,310.27万14.05%648.42万-5.20%2,754.02万0.14%1,940.5万-9.01%1,260.63万
管理费用 -2.51%2,974.58万-5.16%1,963.18万2.22%921.84万-2.35%3,890.97万3.29%3,051.15万8.59%2,069.89万5.28%901.8万-6.29%3,984.65万6.90%2,953.94万2.08%1,906.11万
财务费用 33.76%-315.15万50.40%-289.81万60.11%-111.84万-68.78%-943.61万28.01%-475.75万-6.04%-584.34万-125.43%-280.34万-31.03%-559.09万-59.73%-660.83万-294.72%-551.06万
-利息费用 -38.00%73.03万-20.51%51.34万-4.92%32.4万16.44%136.49万73.08%117.8万77.71%64.59万303.97%34.07万-25.90%117.23万-46.36%68.06万-18.80%36.35万
-利息收入 9.54%-475.14万17.67%-346.26万48.80%-120.83万-38.88%-674.86万-25.32%-525.25万-66.00%-420.56万-41.85%-235.98万-50.00%-485.92万-95.28%-419.14万-648.53%-253.35万
研发费用 4.58%2,676.04万2.36%1,753.8万-2.95%836.34万19.63%3,508.16万30.16%2,558.85万23.40%1,713.34万29.29%861.72万3.46%2,932.53万-2.60%1,965.92万-0.04%1,388.42万
信用减值损失 212.69%158.16万274.14%189.94万122.14%5.12万34.07%-206.57万57.51%-140.35万30.09%-109.07万72.10%-23.12万-160.74%-313.31万-179.53%-330.3万-225.99%-156.02万
资产减值损失 4.04%-632.61万0.13%-426.53万-24.30%-202.98万-3.54%-885.22万-8.52%-659.25万-9.37%-427.11万15.30%-163.31万-12.77%-854.95万-7.84%-607.51万-11.11%-390.53万
非经营性净收益 210.88%226.29万255.39%191.45万-68.93%17.23万-36.83%-316.02万-3.52%-204.1万-86.30%-123.21万631.84%55.44万-156.56%-230.96万-184.35%-197.16万-152.52%-66.14万
公允价值变动净收益 35.91%107.07万11.65%58.01万35.98%27.18万5.94%107.1万302.39%78.78万3,229.70%51.96万165.36%19.99万239.74%101.1万107.49%19.58万95.46%-1.66万
投资净收益 -12.44%317.98万-17.30%189.66万-25.69%96.89万-34.94%455.57万-41.52%363.16万-51.85%229.34万-47.42%130.38万35.32%700.28万30.02%620.99万110.26%476.34万
资产处置收益 -299.20%-4.42万-131.11%-7,964.6----138.82%14.45万97.03%-1.11万104.92%2.56万----72.98%-37.22万-12.08%-37.22万-56.85%-52.08万
其他收益 81.10%280.11万40.31%181.16万-0.51%91.03万14.74%198.66万12.66%154.67万123.35%129.11万91.25%91.49万-49.56%173.14万-30.86%137.3万-70.62%57.81万
营业利润 26.48%2,578.57万-0.53%1,557.98万9.31%559.65万228.22%2,832.53万45.99%2,038.72万145.91%1,566.31万29.32%511.98万-69.76%862.99万-68.23%1,396.47万-84.11%636.94万
加:营业外收入 172,752.53%5,462.1468,688.32%2,001.74289,869.57%2,000.79-99.77%3.45-99.69%3.16-99.72%2.91--0.6950.47%1,508.812.34%1,025.6769,622.45%1,024.92
减:营业外支出 247.67%8.91万2,435.69%6.05万1,045.55%5,392.23697.75%33.7万-25.63%2.56万-91.86%2,386.25-97.45%470.71-87.70%4.22万-87.61%3.44万-89.37%2.93万
利润总额 26.23%2,570.21万-0.89%1,552.13万9.26%559.31万225.86%2,798.83万46.16%2,036.16万146.97%1,566.07万29.92%511.93万-69.54%858.92万-68.10%1,393.13万-84.07%634.11万
减:所得税费用 75.52%397.02万47.01%266.86万138.79%109.46万1,709.86%399.27万741.43%226.21万314.85%181.52万259.58%45.84万-126.08%-24.8万-109.66%-35.27万-120.89%-84.49万
净利润 20.07%2,173.19万-7.17%1,285.27万-3.48%449.85万171.53%2,399.56万26.71%1,809.96万92.67%1,384.55万10.25%466.09万-67.56%883.72万-64.31%1,428.39万-79.91%718.6万
持续经营净利润 20.07%2,173.19万-7.17%1,285.27万-3.48%449.85万171.53%2,399.56万26.71%1,809.96万92.67%1,384.55万10.25%466.09万-67.56%883.72万-64.31%1,428.39万-79.91%718.6万
减:少数股东损益 -89.52%-353.93万-90.22%-231.98万-98.17%-96.95万---312.04万---186.75万---121.95万---48.92万------------
归属于母公司所有者的净利润 26.56%2,527.12万0.71%1,517.26万6.17%546.8万206.84%2,711.6万39.79%1,996.71万109.64%1,506.5万21.82%515.01万-67.56%883.72万-64.31%1,428.39万-79.91%718.6万
每股收益
基本每股收益 27.78%0.230.00%0.140.00%0.05177.78%0.2528.57%0.18100.00%0.1425.00%0.05-65.38%0.09-64.10%0.14-80.00%0.07
稀释每股收益 27.78%0.230.00%0.140.00%0.05177.78%0.2528.57%0.18100.00%0.1425.00%0.05-65.38%0.09-64.10%0.14-80.00%0.07
其他综合收益 -22.98%880.21171.08%399.51199.00%210.17-478.05%-2,244.55281.75%1,142.843.71%-562.06-441.58%-212.3-278.60%-388.3-383.49%-628.79-1,133.94%-998.48
归属于母公司所有者的其他综合收益总额 -22.98%880.21171.08%399.51199.00%210.17-478.05%-2,244.55281.75%1,142.843.71%-562.06-441.58%-212.3-278.60%-388.3-383.49%-628.79-1,133.94%-998.48
综合收益总额 20.07%2,173.28万-7.16%1,285.31万-3.48%449.87万171.52%2,399.33万26.73%1,810.07万92.69%1,384.49万10.24%466.07万-67.57%883.68万-64.32%1,428.33万-79.91%718.5万
归属于母公司所有者的综合收益总额 26.56%2,527.21万0.72%1,517.3万6.18%546.82万206.83%2,711.37万39.80%1,996.83万109.66%1,506.44万21.81%514.99万-67.57%883.68万-64.32%1,428.33万-79.91%718.5万
归属于少数股东的综合收益总额 -89.52%-353.93万-90.22%-231.98万-98.17%-96.95万---312.04万---186.75万---121.95万---48.92万------0----
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------北京德皓国际会计师事务所(特殊普通合伙)------北京大华国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
当地时间11日凌晨,巴基斯坦官方确认,美国与伊朗代表团将于11日当天在巴首都伊斯兰堡的塞雷纳酒店举行谈判,以寻求和平解决当前中东危机的方案。你认为美伊能达成协议吗?全球股市、黄金、原油等又将如何走? 展开