沪深市场个股详情

万事利 (301066)

添加自选
  • 15.13
  • +0.21+1.41%
已收盘 05/06 15:00 (北京)
35.54亿总市值96.37市盈率TTM

万事利 (301066) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
18.64%2.12亿
7.13%7.16亿
5.68%5.19亿
8.29%3.61亿
9.72%1.78亿
-3.51%6.68亿
-1.32%4.91亿
3.51%3.33亿
20.36%1.63亿
26.10%6.92亿
营业收入
18.64%2.12亿
7.13%7.16亿
5.68%5.19亿
8.29%3.61亿
9.72%1.78亿
-3.51%6.68亿
-1.32%4.91亿
3.51%3.33亿
20.36%1.63亿
26.10%6.92亿
其他业务收入
----
48.46%768.39万
----
-48.96%181.44万
----
-73.66%517.58万
----
-58.03%355.47万
----
-37.63%1,964.9万
营业总成本
19.70%1.97亿
8.31%6.83亿
8.31%4.98亿
12.19%3.41亿
10.90%1.65亿
-3.21%6.3亿
-1.73%4.6亿
0.23%3.04亿
17.80%1.48亿
17.29%6.51亿
营业成本
12.64%1.05亿
5.25%3.85亿
5.18%2.84亿
5.98%1.95亿
7.94%9,296.82万
-3.69%3.66亿
-1.20%2.7亿
4.83%1.84亿
23.59%8,612.82万
10.47%3.8亿
营业税金及附加
39.44%230.83万
26.74%646.17万
27.59%429.71万
4.67%274.71万
4.82%165.55万
-14.78%509.83万
-28.10%336.79万
-14.28%262.46万
9.86%157.94万
65.07%598.28万
销售费用
33.89%6,527.81万
15.01%2.08亿
12.35%1.46亿
20.90%9,889.28万
14.30%4,875.56万
-0.09%1.81亿
0.91%1.3亿
-3.19%8,179.92万
17.44%4,265.4万
36.26%1.81亿
管理费用
18.44%1,499.26万
6.22%4,932.93万
5.07%3,652.03万
10.62%2,559.07万
22.93%1,265.8万
-3.96%4,643.98万
-1.72%3,475.9万
1.07%2,313.38万
-3.60%1,029.72万
15.79%4,835.61万
财务费用
144.37%74.13万
-11.48%-534.68万
39.83%-278.28万
63.23%-169.21万
-300.26%-167.07万
-145.26%-479.64万
-174.80%-462.49万
-338.81%-460.24万
12.95%-41.74万
37.18%-195.56万
-利息费用
----
536.78%67.6万
59.45%8.55万
58.93%5.96万
54.82%3.28万
-27.28%10.62万
-52.65%5.36万
-38.14%3.75万
-40.49%2.12万
-37.92%14.6万
-利息收入
----
-23.59%-639.53万
37.70%-308.25万
60.29%-189.52万
-266.71%-176.48万
-110.62%-517.46万
-159.45%-494.77万
-297.53%-477.27万
12.57%-48.13万
17.39%-245.69万
研发费用
-12.41%889.25万
6.37%3,913.97万
13.78%3,048.69万
20.21%2,075.72万
25.22%1,015.21万
-2.86%3,679.57万
-4.10%2,679.51万
-7.01%1,726.79万
-2.18%810.73万
4.79%3,788.04万
信用减值损失
-64.38%-200.42万
-25.65%-482.96万
7.49%-294.36万
27.06%-201.96万
4.68%-121.92万
-68.94%-384.37万
12.40%-318.19万
-82.09%-276.88万
-119.09%-127.91万
65.32%-227.52万
资产减值损失
-10.99%-109.86万
-3.14%-475.9万
27.25%-364.86万
44.84%-165.97万
-89.40%-98.99万
55.46%-461.42万
4.71%-501.52万
10.40%-300.89万
78.16%-52.26万
13.73%-1,036.08万
非经营性净收益
227.35%199.89万
2,143.58%206.95万
70.95%-31.78万
156.49%106.65万
-397.08%-156.97万
96.80%-10.13万
73.95%-109.41万
-2.81%-188.8万
728.82%52.84万
-753.27%-316.82万
公允价值变动净收益
167,474.07%90.49万
104.58%1.46万
101.60%5,400
79.67%-6.16万
100.18%540
-204.18%-31.82万
-206.35%-33.77万
-446.10%-30.28万
-542.89%-29.45万
-75.40%30.55万
投资净收益
2,120,581.00%39.51万
597.31%300.72万
-103.73%-1.58万
-88.47%3.7万
-99.99%18.63
113.77%43.13万
119.78%42.36万
176.13%32.1万
402.41%33.05万
-59.09%20.17万
-其中:对联营合营企业的投资收益
----
-68.64%2.11万
-92.19%2,403.91
-123.77%-7,904.78
----
114.12%6.72万
106.50%3.08万
108.01%3.33万
----
-795.87%-47.64万
资产处置收益
---6,800.27
146.84%4.43万
-136.83%-2.02万
-98.00%1,345.05
----
133.19%1.8万
27.12%5.47万
56.40%6.73万
9,142.47%6.73万
-2,291.66%-5.41万
其他收益
496.16%380.86万
4.45%859.2万
-9.44%630.49万
25.36%476.9万
-71.31%63.89万
-8.75%822.57万
68.11%696.23万
9.43%380.42万
-24.13%222.67万
-47.96%901.48万
营业利润
35.80%1,676.07万
-6.78%3,505.45万
-31.55%2,068.53万
-23.82%2,076.58万
-16.62%1,234.2万
-0.84%3,760.35万
18.14%3,021.76万
62.85%2,725.84万
62.88%1,480.27万
758.91%3,792.28万
加:营业外收入
----
57.32%89.33万
-91.23%7,000
--5,000
--5,000
-65.50%56.78万
-66.46%7.98万
----
----
80.25%164.57万
减:营业外支出
--2,970.79
453.84%63.29万
47,324.39%62.36万
47,461.35%62.33万
----
-90.80%11.43万
-99.00%1,314.89
-96.09%1,310.54
-54.19%1,300
-38.04%124.15万
利润总额
35.72%1,675.77万
-7.21%3,531.48万
-33.76%2,006.88万
-26.08%2,014.75万
-16.58%1,234.7万
-0.70%3,805.7万
17.95%3,029.6万
61.66%2,725.71万
62.91%1,480.14万
659.83%3,832.71万
减:所得税费用
83.57%184.78万
-25.13%203.32万
-96.26%7.48万
-57.93%115.17万
-34.08%100.66万
-21.50%271.56万
56.65%199.64万
139.91%273.78万
269.49%152.71万
163.87%345.95万
净利润
31.48%1,490.99万
-5.83%3,328.16万
-29.35%1,999.4万
-22.53%1,899.58万
-14.57%1,134.04万
1.36%3,534.15万
15.93%2,829.96万
55.98%2,451.93万
53.07%1,327.43万
2,538.19%3,486.76万
持续经营净利润
31.48%1,490.99万
-5.83%3,328.16万
-29.35%1,999.4万
-22.53%1,899.58万
-14.57%1,134.04万
1.36%3,534.15万
15.93%2,829.96万
55.98%2,451.93万
53.07%1,327.43万
2,538.19%3,486.76万
减:少数股东损益
----
-132.47%-7.64万
-120.00%-9.32万
-107.46%-3.07万
-147.79%-7.64万
85.17%23.52万
252.67%46.61万
183.96%41.07万
5,778.18%15.98万
-20.68%12.7万
归属于母公司所有者的净利润
30.60%1,490.99万
-4.98%3,335.8万
-27.83%2,008.72万
-21.08%1,902.65万
-12.95%1,141.68万
1.05%3,510.62万
14.64%2,783.36万
54.80%2,410.86万
51.18%1,311.45万
2,284.66%3,474.05万
每股收益
基本每股收益
0.00%0.06
-15.79%0.16
-33.33%0.1
-23.08%0.1
-14.29%0.06
0.00%0.19
15.38%0.15
62.50%0.13
40.00%0.07
2,000.00%0.19
稀释每股收益
0.00%0.06
-15.79%0.16
-33.33%0.1
-23.08%0.1
-14.29%0.06
0.00%0.19
15.38%0.15
62.50%0.13
40.00%0.07
2,000.00%0.19
其他综合收益
综合收益总额
31.48%1,490.99万
-5.83%3,328.16万
-29.35%1,999.4万
-22.53%1,899.58万
-14.57%1,134.04万
1.36%3,534.15万
15.93%2,829.96万
55.98%2,451.93万
53.07%1,327.43万
2,538.19%3,486.76万
归属于母公司所有者的综合收益总额
30.60%1,490.99万
-4.98%3,335.8万
-27.83%2,008.72万
-21.08%1,902.65万
-12.95%1,141.68万
1.05%3,510.62万
14.64%2,783.36万
54.80%2,410.86万
51.18%1,311.45万
2,284.66%3,474.05万
归属于少数股东的综合收益总额
----
-132.47%-7.64万
-120.00%-9.32万
-107.46%-3.07万
-147.79%-7.64万
85.17%23.52万
252.67%46.61万
183.96%41.07万
5,778.18%15.98万
-20.68%12.7万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 18.64%2.12亿7.13%7.16亿5.68%5.19亿8.29%3.61亿9.72%1.78亿-3.51%6.68亿-1.32%4.91亿3.51%3.33亿20.36%1.63亿26.10%6.92亿
营业收入 18.64%2.12亿7.13%7.16亿5.68%5.19亿8.29%3.61亿9.72%1.78亿-3.51%6.68亿-1.32%4.91亿3.51%3.33亿20.36%1.63亿26.10%6.92亿
其他业务收入 ----48.46%768.39万-----48.96%181.44万-----73.66%517.58万-----58.03%355.47万-----37.63%1,964.9万
营业总成本 19.70%1.97亿8.31%6.83亿8.31%4.98亿12.19%3.41亿10.90%1.65亿-3.21%6.3亿-1.73%4.6亿0.23%3.04亿17.80%1.48亿17.29%6.51亿
营业成本 12.64%1.05亿5.25%3.85亿5.18%2.84亿5.98%1.95亿7.94%9,296.82万-3.69%3.66亿-1.20%2.7亿4.83%1.84亿23.59%8,612.82万10.47%3.8亿
营业税金及附加 39.44%230.83万26.74%646.17万27.59%429.71万4.67%274.71万4.82%165.55万-14.78%509.83万-28.10%336.79万-14.28%262.46万9.86%157.94万65.07%598.28万
销售费用 33.89%6,527.81万15.01%2.08亿12.35%1.46亿20.90%9,889.28万14.30%4,875.56万-0.09%1.81亿0.91%1.3亿-3.19%8,179.92万17.44%4,265.4万36.26%1.81亿
管理费用 18.44%1,499.26万6.22%4,932.93万5.07%3,652.03万10.62%2,559.07万22.93%1,265.8万-3.96%4,643.98万-1.72%3,475.9万1.07%2,313.38万-3.60%1,029.72万15.79%4,835.61万
财务费用 144.37%74.13万-11.48%-534.68万39.83%-278.28万63.23%-169.21万-300.26%-167.07万-145.26%-479.64万-174.80%-462.49万-338.81%-460.24万12.95%-41.74万37.18%-195.56万
-利息费用 ----536.78%67.6万59.45%8.55万58.93%5.96万54.82%3.28万-27.28%10.62万-52.65%5.36万-38.14%3.75万-40.49%2.12万-37.92%14.6万
-利息收入 -----23.59%-639.53万37.70%-308.25万60.29%-189.52万-266.71%-176.48万-110.62%-517.46万-159.45%-494.77万-297.53%-477.27万12.57%-48.13万17.39%-245.69万
研发费用 -12.41%889.25万6.37%3,913.97万13.78%3,048.69万20.21%2,075.72万25.22%1,015.21万-2.86%3,679.57万-4.10%2,679.51万-7.01%1,726.79万-2.18%810.73万4.79%3,788.04万
信用减值损失 -64.38%-200.42万-25.65%-482.96万7.49%-294.36万27.06%-201.96万4.68%-121.92万-68.94%-384.37万12.40%-318.19万-82.09%-276.88万-119.09%-127.91万65.32%-227.52万
资产减值损失 -10.99%-109.86万-3.14%-475.9万27.25%-364.86万44.84%-165.97万-89.40%-98.99万55.46%-461.42万4.71%-501.52万10.40%-300.89万78.16%-52.26万13.73%-1,036.08万
非经营性净收益 227.35%199.89万2,143.58%206.95万70.95%-31.78万156.49%106.65万-397.08%-156.97万96.80%-10.13万73.95%-109.41万-2.81%-188.8万728.82%52.84万-753.27%-316.82万
公允价值变动净收益 167,474.07%90.49万104.58%1.46万101.60%5,40079.67%-6.16万100.18%540-204.18%-31.82万-206.35%-33.77万-446.10%-30.28万-542.89%-29.45万-75.40%30.55万
投资净收益 2,120,581.00%39.51万597.31%300.72万-103.73%-1.58万-88.47%3.7万-99.99%18.63113.77%43.13万119.78%42.36万176.13%32.1万402.41%33.05万-59.09%20.17万
-其中:对联营合营企业的投资收益 -----68.64%2.11万-92.19%2,403.91-123.77%-7,904.78----114.12%6.72万106.50%3.08万108.01%3.33万-----795.87%-47.64万
资产处置收益 ---6,800.27146.84%4.43万-136.83%-2.02万-98.00%1,345.05----133.19%1.8万27.12%5.47万56.40%6.73万9,142.47%6.73万-2,291.66%-5.41万
其他收益 496.16%380.86万4.45%859.2万-9.44%630.49万25.36%476.9万-71.31%63.89万-8.75%822.57万68.11%696.23万9.43%380.42万-24.13%222.67万-47.96%901.48万
营业利润 35.80%1,676.07万-6.78%3,505.45万-31.55%2,068.53万-23.82%2,076.58万-16.62%1,234.2万-0.84%3,760.35万18.14%3,021.76万62.85%2,725.84万62.88%1,480.27万758.91%3,792.28万
加:营业外收入 ----57.32%89.33万-91.23%7,000--5,000--5,000-65.50%56.78万-66.46%7.98万--------80.25%164.57万
减:营业外支出 --2,970.79453.84%63.29万47,324.39%62.36万47,461.35%62.33万-----90.80%11.43万-99.00%1,314.89-96.09%1,310.54-54.19%1,300-38.04%124.15万
利润总额 35.72%1,675.77万-7.21%3,531.48万-33.76%2,006.88万-26.08%2,014.75万-16.58%1,234.7万-0.70%3,805.7万17.95%3,029.6万61.66%2,725.71万62.91%1,480.14万659.83%3,832.71万
减:所得税费用 83.57%184.78万-25.13%203.32万-96.26%7.48万-57.93%115.17万-34.08%100.66万-21.50%271.56万56.65%199.64万139.91%273.78万269.49%152.71万163.87%345.95万
净利润 31.48%1,490.99万-5.83%3,328.16万-29.35%1,999.4万-22.53%1,899.58万-14.57%1,134.04万1.36%3,534.15万15.93%2,829.96万55.98%2,451.93万53.07%1,327.43万2,538.19%3,486.76万
持续经营净利润 31.48%1,490.99万-5.83%3,328.16万-29.35%1,999.4万-22.53%1,899.58万-14.57%1,134.04万1.36%3,534.15万15.93%2,829.96万55.98%2,451.93万53.07%1,327.43万2,538.19%3,486.76万
减:少数股东损益 -----132.47%-7.64万-120.00%-9.32万-107.46%-3.07万-147.79%-7.64万85.17%23.52万252.67%46.61万183.96%41.07万5,778.18%15.98万-20.68%12.7万
归属于母公司所有者的净利润 30.60%1,490.99万-4.98%3,335.8万-27.83%2,008.72万-21.08%1,902.65万-12.95%1,141.68万1.05%3,510.62万14.64%2,783.36万54.80%2,410.86万51.18%1,311.45万2,284.66%3,474.05万
每股收益
基本每股收益 0.00%0.06-15.79%0.16-33.33%0.1-23.08%0.1-14.29%0.060.00%0.1915.38%0.1562.50%0.1340.00%0.072,000.00%0.19
稀释每股收益 0.00%0.06-15.79%0.16-33.33%0.1-23.08%0.1-14.29%0.060.00%0.1915.38%0.1562.50%0.1340.00%0.072,000.00%0.19
其他综合收益
综合收益总额 31.48%1,490.99万-5.83%3,328.16万-29.35%1,999.4万-22.53%1,899.58万-14.57%1,134.04万1.36%3,534.15万15.93%2,829.96万55.98%2,451.93万53.07%1,327.43万2,538.19%3,486.76万
归属于母公司所有者的综合收益总额 30.60%1,490.99万-4.98%3,335.8万-27.83%2,008.72万-21.08%1,902.65万-12.95%1,141.68万1.05%3,510.62万14.64%2,783.36万54.80%2,410.86万51.18%1,311.45万2,284.66%3,474.05万
归属于少数股东的综合收益总额 -----132.47%-7.64万-120.00%-9.32万-107.46%-3.07万-147.79%-7.64万85.17%23.52万252.67%46.61万183.96%41.07万5,778.18%15.98万-20.68%12.7万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开