沪深市场个股详情

天亿马 (301178)

添加自选
  • 48.30
  • -0.28-0.58%
已收盘 12/26 15:00 (北京)
32.29亿总市值-133.43市盈率TTM

天亿马 (301178) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
46.62%2.28亿
63.24%1.46亿
21.95%4,842.29万
-45.46%2.24亿
-11.53%1.55亿
-18.95%8,921.44万
-19.30%3,970.85万
-6.65%4.1亿
-24.45%1.76亿
-18.60%1.1亿
营业收入
46.62%2.28亿
63.24%1.46亿
21.95%4,842.29万
-45.46%2.24亿
-11.53%1.55亿
-18.95%8,921.44万
-19.30%3,970.85万
-6.65%4.1亿
-24.45%1.76亿
-18.60%1.1亿
其他业务收入
----
-93.84%3.9万
----
-43.70%148.4万
----
-60.13%63.26万
----
--263.57万
----
--158.67万
利息收入
----
----
-73.93%57.59万
----
----
----
--220.94万
----
----
----
营业总收入特殊项目
----
----
73.93%-57.59万
----
----
----
---220.94万
----
----
----
营业总成本
20.21%2.21亿
31.95%1.41亿
4.81%5,381.23万
-31.27%2.62亿
1.67%1.84亿
-2.38%1.07亿
-2.54%5,134.16万
-2.33%3.82亿
-22.32%1.81亿
-21.44%1.1亿
营业成本
23.33%1.61亿
40.97%1.01亿
7.58%3,543.45万
-40.63%1.94亿
-11.19%1.3亿
-19.67%7,197.5万
-23.15%3,293.72万
-3.89%3.27亿
-25.38%1.47亿
-22.73%8,959.75万
营业税金及附加
19.70%82.11万
22.34%47.69万
398.67%22.99万
61.04%119.3万
81.13%68.59万
28.31%38.98万
-57.61%4.61万
-43.16%74.08万
5.28%37.87万
-32.00%30.38万
销售费用
-22.59%1,460.5万
-15.92%1,017.98万
-20.26%495.37万
20.86%2,360.67万
55.48%1,886.7万
59.52%1,210.67万
52.90%621.22万
4.92%1,953.29万
-11.19%1,213.43万
-18.06%758.95万
管理费用
-5.56%2,523.39万
-8.22%1,604.16万
-11.86%781.59万
25.87%3,123.7万
78.55%2,672.07万
86.09%1,747.85万
139.09%886.8万
41.69%2,481.63万
31.18%1,496.51万
21.78%939.23万
财务费用
278.72%820.21万
249.95%490.42万
196.75%180.59万
37.89%-514.4万
28.13%-458.95万
25.45%-327.04万
27.81%-186.65万
-75.97%-828.19万
-109.35%-638.62万
-80.36%-438.68万
-利息费用
938.39%948.1万
971.52%586.56万
665.42%202.35万
-43.72%132.19万
-47.31%91.31万
-49.89%54.74万
294.01%26.44万
3,253.78%234.87万
4,277.53%173.29万
22,105.50%109.24万
-利息收入
69.36%-172.11万
69.81%-116.38万
73.93%-57.59万
35.90%-666.12万
31.11%-561.69万
29.60%-385.55万
19.96%-220.94万
-114.81%-1,039.26万
-149.87%-815.33万
-121.31%-547.64万
研发费用
-3.23%1,162.14万
-1.52%842.41万
-30.56%357.25万
-3.21%1,731.13万
-8.76%1,200.89万
16.32%855.41万
13.56%514.46万
0.33%1,788.61万
-5.77%1,316.24万
-17.17%735.4万
信用减值损失
15.70%-106.57万
44.26%280.81万
321.51%551.89万
20.07%-2,146.17万
76.75%-126.43万
166.77%194.65万
169.96%130.93万
-61.99%-2,685万
-54.85%-543.88万
-88.71%-291.54万
资产减值损失
-243.45%-24.45万
-34.80%-43.43万
62.22%-22.16万
-443.10%-364.83万
80.98%-7.12万
-121.01%-32.22万
-2,820.59%-58.64万
-240.32%-67.17万
-203.20%-37.42万
-189.24%-14.58万
营业总成本特殊项目
----
----
-398.67%-22.99万
----
----
----
---4.61万
----
----
----
非经营性净收益
-21.71%-87.45万
5.87%209.32万
503.30%533.93万
6.98%-2,396.49万
82.89%-71.85万
218.96%197.71万
176.46%88.5万
-345.07%-2,576.27万
-181.66%-419.99万
-136.05%-166.21万
公允价值变动净收益
----
----
----
-200.00%-1.71万
-121.07%-1.3万
-100.96%-8,383.56
-64.11%12.96万
--1.71万
-99.11%6.16万
-84.12%86.96万
投资净收益
-164.65%-32.65万
-225.25%-32.65万
----
-59.20%64.65万
-63.85%50.51万
-40.10%26.07万
----
-84.02%158.43万
29.47%139.73万
79.60%43.52万
资产处置收益
-104.42%-3,417.65
----
----
--42.31万
--7.73万
--6.11万
----
----
----
----
其他收益
1,509.09%76.57万
16.59%4.59万
29.27%4.2万
-41.26%9.26万
-69.13%4.76万
-58.21%3.94万
-65.11%3.25万
-60.25%15.77万
-48.43%15.41万
-65.60%9.42万
营业利润
119.22%565.27万
138.84%623.11万
99.53%-5.01万
-2,581.95%-6,269.27万
-205.50%-2,940.62万
-1,019.76%-1,604.21万
-131.89%-1,074.81万
-94.07%252.59万
-313.03%-962.54万
-5,597.95%-143.26万
加:营业外收入
-98.60%2,155.42
185,530.17%2,153.31
-92.05%1,152.06
99.95%31.43万
17.40%15.4万
-99.98%1.16
3,180.47%1.45万
-93.02%15.72万
-93.52%13.12万
-99.69%6,156.61
减:营业外支出
-52.91%104.46万
-51.45%103.51万
-51.09%103.46万
1,100.38%222.21万
1,236.98%221.85万
394,185.70%213.18万
--211.56万
14.40%18.51万
7.35%16.59万
-99.46%540.68
利润总额
114.65%461.03万
128.60%519.82万
91.57%-108.35万
-2,686.07%-6,460.05万
-225.78%-3,147.07万
-1,173.56%-1,817.39万
-177.25%-1,284.91万
-94.41%249.8万
-251.24%-966.02万
-174.09%-142.7万
减:所得税费用
81.71%-122.08万
79.89%-81.16万
67.90%-88.77万
-487.83%-1,110.87万
-76.90%-667.48万
-160.28%-403.63万
-116.17%-276.54万
-136.71%-188.98万
-1,059.43%-377.31万
-361.71%-155.07万
净利润
123.52%583.1万
142.51%600.98万
98.06%-19.58万
-1,319.10%-5,349.18万
-321.19%-2,479.58万
-11,527.85%-1,413.76万
-200.53%-1,008.37万
-88.91%438.78万
-198.21%-588.71万
-94.53%12.37万
持续经营净利润
123.52%583.1万
142.51%600.98万
98.06%-19.58万
-1,319.10%-5,349.18万
-321.19%-2,479.58万
-11,527.85%-1,413.76万
-200.53%-1,008.37万
-88.91%438.78万
-360.26%-588.71万
-94.53%12.37万
减:少数股东损益
145.17%164.1万
97.95%-4.93万
37.18%-76.33万
-96.83%-393.9万
-189.59%-363.29万
-1,563.29%-240.86万
-175,223.81%-121.5万
-113,183.85%-200.12万
-84,030.57%-125.45万
-12,833.34%-14.48万
归属于母公司所有者的净利润
119.80%419万
151.66%605.91万
106.40%56.75万
-875.60%-4,955.28万
-356.83%-2,116.3万
-4,468.00%-1,172.9万
-164.38%-886.87万
-83.85%638.9万
-177.27%-463.26万
-88.13%26.85万
每股收益
基本每股收益
119.58%0.0624
151.19%0.0903
107.69%0.01
-840.00%-0.74
-351.42%-0.3187
-4,402.44%-0.1764
-160.00%-0.13
-83.33%0.1
-177.67%-0.0706
-88.05%0.0041
稀释每股收益
119.42%0.0621
151.02%0.0902
107.69%0.01
-840.00%-0.74
-352.97%-0.3198
-4,412.20%-0.1768
-160.00%-0.13
-83.33%0.1
-177.67%-0.0706
-88.05%0.0041
其他综合收益
-185.46%-4.77万
-341.27%-5.19万
-869.23%-1.19万
108.71%7万
-572.21%-1.67万
241.40%2.15万
102.07%1,545.71
-2,222.37%-80.45万
-104.45%-2,484.04
-359.31%-1.52万
归属于母公司所有者的其他综合收益总额
-185.46%-4.77万
-341.27%-5.19万
-869.23%-1.19万
108.71%7万
-572.21%-1.67万
241.40%2.15万
102.07%1,545.71
-2,222.37%-80.45万
-104.45%-2,484.04
-359.31%-1.52万
综合收益总额
123.31%578.34万
142.21%595.79万
97.94%-20.77万
-1,590.87%-5,342.18万
-321.30%-2,481.25万
-13,110.61%-1,411.61万
-193.94%-1,008.22万
-90.95%358.33万
-197.35%-588.95万
-95.22%10.85万
归属于母公司所有者的综合收益总额
119.56%414.23万
151.31%600.72万
106.27%55.56万
-986.08%-4,948.28万
-356.95%-2,117.97万
-4,721.88%-1,170.75万
-158.57%-886.72万
-85.90%558.45万
-176.60%-463.51万
-88.84%25.33万
归属于少数股东的综合收益总额
145.17%164.1万
97.95%-4.93万
37.18%-76.33万
-96.83%-393.9万
-189.59%-363.29万
-1,563.29%-240.86万
-175,223.81%-121.5万
-113,183.85%-200.12万
-84,030.57%-125.45万
-12,833.34%-14.48万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中审亚太会计师事务所(特殊普通合伙)
--
--
--
中审亚太会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 46.62%2.28亿63.24%1.46亿21.95%4,842.29万-45.46%2.24亿-11.53%1.55亿-18.95%8,921.44万-19.30%3,970.85万-6.65%4.1亿-24.45%1.76亿-18.60%1.1亿
营业收入 46.62%2.28亿63.24%1.46亿21.95%4,842.29万-45.46%2.24亿-11.53%1.55亿-18.95%8,921.44万-19.30%3,970.85万-6.65%4.1亿-24.45%1.76亿-18.60%1.1亿
其他业务收入 -----93.84%3.9万-----43.70%148.4万-----60.13%63.26万------263.57万------158.67万
利息收入 ---------73.93%57.59万--------------220.94万------------
营业总收入特殊项目 --------73.93%-57.59万---------------220.94万------------
营业总成本 20.21%2.21亿31.95%1.41亿4.81%5,381.23万-31.27%2.62亿1.67%1.84亿-2.38%1.07亿-2.54%5,134.16万-2.33%3.82亿-22.32%1.81亿-21.44%1.1亿
营业成本 23.33%1.61亿40.97%1.01亿7.58%3,543.45万-40.63%1.94亿-11.19%1.3亿-19.67%7,197.5万-23.15%3,293.72万-3.89%3.27亿-25.38%1.47亿-22.73%8,959.75万
营业税金及附加 19.70%82.11万22.34%47.69万398.67%22.99万61.04%119.3万81.13%68.59万28.31%38.98万-57.61%4.61万-43.16%74.08万5.28%37.87万-32.00%30.38万
销售费用 -22.59%1,460.5万-15.92%1,017.98万-20.26%495.37万20.86%2,360.67万55.48%1,886.7万59.52%1,210.67万52.90%621.22万4.92%1,953.29万-11.19%1,213.43万-18.06%758.95万
管理费用 -5.56%2,523.39万-8.22%1,604.16万-11.86%781.59万25.87%3,123.7万78.55%2,672.07万86.09%1,747.85万139.09%886.8万41.69%2,481.63万31.18%1,496.51万21.78%939.23万
财务费用 278.72%820.21万249.95%490.42万196.75%180.59万37.89%-514.4万28.13%-458.95万25.45%-327.04万27.81%-186.65万-75.97%-828.19万-109.35%-638.62万-80.36%-438.68万
-利息费用 938.39%948.1万971.52%586.56万665.42%202.35万-43.72%132.19万-47.31%91.31万-49.89%54.74万294.01%26.44万3,253.78%234.87万4,277.53%173.29万22,105.50%109.24万
-利息收入 69.36%-172.11万69.81%-116.38万73.93%-57.59万35.90%-666.12万31.11%-561.69万29.60%-385.55万19.96%-220.94万-114.81%-1,039.26万-149.87%-815.33万-121.31%-547.64万
研发费用 -3.23%1,162.14万-1.52%842.41万-30.56%357.25万-3.21%1,731.13万-8.76%1,200.89万16.32%855.41万13.56%514.46万0.33%1,788.61万-5.77%1,316.24万-17.17%735.4万
信用减值损失 15.70%-106.57万44.26%280.81万321.51%551.89万20.07%-2,146.17万76.75%-126.43万166.77%194.65万169.96%130.93万-61.99%-2,685万-54.85%-543.88万-88.71%-291.54万
资产减值损失 -243.45%-24.45万-34.80%-43.43万62.22%-22.16万-443.10%-364.83万80.98%-7.12万-121.01%-32.22万-2,820.59%-58.64万-240.32%-67.17万-203.20%-37.42万-189.24%-14.58万
营业总成本特殊项目 ---------398.67%-22.99万---------------4.61万------------
非经营性净收益 -21.71%-87.45万5.87%209.32万503.30%533.93万6.98%-2,396.49万82.89%-71.85万218.96%197.71万176.46%88.5万-345.07%-2,576.27万-181.66%-419.99万-136.05%-166.21万
公允价值变动净收益 -------------200.00%-1.71万-121.07%-1.3万-100.96%-8,383.56-64.11%12.96万--1.71万-99.11%6.16万-84.12%86.96万
投资净收益 -164.65%-32.65万-225.25%-32.65万-----59.20%64.65万-63.85%50.51万-40.10%26.07万-----84.02%158.43万29.47%139.73万79.60%43.52万
资产处置收益 -104.42%-3,417.65----------42.31万--7.73万--6.11万----------------
其他收益 1,509.09%76.57万16.59%4.59万29.27%4.2万-41.26%9.26万-69.13%4.76万-58.21%3.94万-65.11%3.25万-60.25%15.77万-48.43%15.41万-65.60%9.42万
营业利润 119.22%565.27万138.84%623.11万99.53%-5.01万-2,581.95%-6,269.27万-205.50%-2,940.62万-1,019.76%-1,604.21万-131.89%-1,074.81万-94.07%252.59万-313.03%-962.54万-5,597.95%-143.26万
加:营业外收入 -98.60%2,155.42185,530.17%2,153.31-92.05%1,152.0699.95%31.43万17.40%15.4万-99.98%1.163,180.47%1.45万-93.02%15.72万-93.52%13.12万-99.69%6,156.61
减:营业外支出 -52.91%104.46万-51.45%103.51万-51.09%103.46万1,100.38%222.21万1,236.98%221.85万394,185.70%213.18万--211.56万14.40%18.51万7.35%16.59万-99.46%540.68
利润总额 114.65%461.03万128.60%519.82万91.57%-108.35万-2,686.07%-6,460.05万-225.78%-3,147.07万-1,173.56%-1,817.39万-177.25%-1,284.91万-94.41%249.8万-251.24%-966.02万-174.09%-142.7万
减:所得税费用 81.71%-122.08万79.89%-81.16万67.90%-88.77万-487.83%-1,110.87万-76.90%-667.48万-160.28%-403.63万-116.17%-276.54万-136.71%-188.98万-1,059.43%-377.31万-361.71%-155.07万
净利润 123.52%583.1万142.51%600.98万98.06%-19.58万-1,319.10%-5,349.18万-321.19%-2,479.58万-11,527.85%-1,413.76万-200.53%-1,008.37万-88.91%438.78万-198.21%-588.71万-94.53%12.37万
持续经营净利润 123.52%583.1万142.51%600.98万98.06%-19.58万-1,319.10%-5,349.18万-321.19%-2,479.58万-11,527.85%-1,413.76万-200.53%-1,008.37万-88.91%438.78万-360.26%-588.71万-94.53%12.37万
减:少数股东损益 145.17%164.1万97.95%-4.93万37.18%-76.33万-96.83%-393.9万-189.59%-363.29万-1,563.29%-240.86万-175,223.81%-121.5万-113,183.85%-200.12万-84,030.57%-125.45万-12,833.34%-14.48万
归属于母公司所有者的净利润 119.80%419万151.66%605.91万106.40%56.75万-875.60%-4,955.28万-356.83%-2,116.3万-4,468.00%-1,172.9万-164.38%-886.87万-83.85%638.9万-177.27%-463.26万-88.13%26.85万
每股收益
基本每股收益 119.58%0.0624151.19%0.0903107.69%0.01-840.00%-0.74-351.42%-0.3187-4,402.44%-0.1764-160.00%-0.13-83.33%0.1-177.67%-0.0706-88.05%0.0041
稀释每股收益 119.42%0.0621151.02%0.0902107.69%0.01-840.00%-0.74-352.97%-0.3198-4,412.20%-0.1768-160.00%-0.13-83.33%0.1-177.67%-0.0706-88.05%0.0041
其他综合收益 -185.46%-4.77万-341.27%-5.19万-869.23%-1.19万108.71%7万-572.21%-1.67万241.40%2.15万102.07%1,545.71-2,222.37%-80.45万-104.45%-2,484.04-359.31%-1.52万
归属于母公司所有者的其他综合收益总额 -185.46%-4.77万-341.27%-5.19万-869.23%-1.19万108.71%7万-572.21%-1.67万241.40%2.15万102.07%1,545.71-2,222.37%-80.45万-104.45%-2,484.04-359.31%-1.52万
综合收益总额 123.31%578.34万142.21%595.79万97.94%-20.77万-1,590.87%-5,342.18万-321.30%-2,481.25万-13,110.61%-1,411.61万-193.94%-1,008.22万-90.95%358.33万-197.35%-588.95万-95.22%10.85万
归属于母公司所有者的综合收益总额 119.56%414.23万151.31%600.72万106.27%55.56万-986.08%-4,948.28万-356.95%-2,117.97万-4,721.88%-1,170.75万-158.57%-886.72万-85.90%558.45万-176.60%-463.51万-88.84%25.33万
归属于少数股东的综合收益总额 145.17%164.1万97.95%-4.93万37.18%-76.33万-96.83%-393.9万-189.59%-363.29万-1,563.29%-240.86万-175,223.81%-121.5万-113,183.85%-200.12万-84,030.57%-125.45万-12,833.34%-14.48万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中审亚太会计师事务所(特殊普通合伙)------中审亚太会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开