沪深市场个股详情

唯科科技 (301196)

添加自选
  • 164.71
  • -4.29-2.54%
已收盘 05/14 15:00 (北京)
206.40亿总市值82.27市盈率TTM

唯科科技 (301196) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
29.78%7.66亿
23.41%5.44亿
40.80%5.09亿
21.48%5.54亿
68.85%5.91亿
45.04%4.41亿
-0.25%3.61亿
91.32%4.56亿
7.49%3.5亿
-35.65%3.04亿
交易性金融资产
-3.43%3.64亿
13.14%4.81亿
27.73%4.87亿
8.16%4.34亿
-48.35%3.77亿
-49.33%4.25亿
-60.35%3.81亿
-65.19%4.02亿
-44.63%7.3亿
-30.61%8.39亿
应收票据及应收账款
5.49%5.26亿
9.17%5.06亿
14.19%5.51亿
0.26%4.85亿
39.36%4.98亿
40.26%4.64亿
40.00%4.82亿
107.10%4.84亿
85.90%3.58亿
52.16%3.31亿
-应收票据
92.32%2,160.17万
18.64%1,591.13万
6.61%1,231.22万
34.69%1,334.49万
-3.32%1,123.22万
47.39%1,341.14万
68.78%1,154.87万
36.87%990.77万
--1,161.78万
6,790.13%909.91万
-应收账款
3.49%5.04亿
8.89%4.91亿
14.37%5.38亿
-0.46%4.72亿
40.79%4.87亿
40.06%4.51亿
39.42%4.71亿
109.35%4.74亿
79.86%3.46亿
48.07%3.22亿
其他应收款(含利息和股利)
102.61%1,771.06万
-13.43%1,100.3万
58.28%1,574.38万
51.30%1,293.05万
-14.35%874.14万
44.32%1,270.93万
-25.50%994.69万
14.53%854.61万
95.16%1,020.65万
95.77%880.63万
-其他应收款
----
-13.43%1,100.3万
----
51.30%1,293.05万
----
44.32%1,270.93万
----
14.87%854.61万
----
95.77%880.63万
预付款项
35.00%1,175.71万
17.34%971.26万
28.41%967.14万
-12.29%823.42万
-1.18%870.88万
53.98%827.71万
8.01%753.14万
23.57%938.83万
78.10%881.25万
41.19%537.54万
存货
21.32%4.97亿
20.06%4.79亿
17.51%4.6亿
6.78%4.27亿
23.51%4.1亿
35.12%3.99亿
28.83%3.92亿
48.59%4亿
42.89%3.32亿
25.63%2.95亿
应收款项融资
59.21%8,808.8万
155.03%9,064.21万
5.55%5,424.96万
-33.17%5,203.4万
36.85%5,532.74万
-53.26%3,554.24万
501.56%5,139.74万
162.35%7,786.11万
117.39%4,043.06万
637.31%7,604.64万
一年内到期的非流动资产
127.99%2.39亿
2,018.45%3.2亿
--2.68亿
--2.38亿
--1.05亿
--1,508.81万
----
----
----
----
其他流动资产
-52.50%1.26亿
-66.58%1.33亿
-61.58%1.47亿
16.09%3.22亿
6.62%2.64亿
74.85%3.99亿
-8.48%3.83亿
-29.74%2.77亿
-8.71%2.48亿
6.60%2.28亿
流动资产合计
13.71%26.36亿
17.05%25.75亿
20.95%25.02亿
19.83%25.34亿
11.60%23.18亿
5.38%22亿
-14.52%20.68亿
-9.42%21.15亿
-12.34%20.77亿
-11.79%20.88亿
非流动资产
债权投资
-76.54%5,136.92万
-85.53%4,079.98万
-66.48%9,388.18万
-67.62%9,332.85万
-17.53%2.19亿
-0.73%2.82亿
--2.8亿
--2.88亿
--2.65亿
--2.84亿
其他权益工具投资
8.24%3,419.58万
8.28%3,420.71万
0.20%3,166.74万
0.20%3,166.74万
-0.04%3,159.22万
-0.04%3,159.22万
1,497.51%3,160.51万
1,497.51%3,160.51万
1,497.51%3,160.51万
1,497.51%3,160.51万
投资性房地产
-9.88%4,846.95万
-6.82%5,098.5万
-6.72%5,191.86万
-6.64%5,285.22万
-6.42%5,378.59万
-6.35%5,471.95万
-6.27%5,566万
86.35%5,661.39万
187.92%5,747.48万
187.32%5,842.75万
长期股权投资
-44.95%5,509.84万
7.37%1.04亿
14.90%1.07亿
14.90%1.04亿
-7.60%1亿
-12.08%9,732.67万
13.43%9,289.91万
15.68%9,058.93万
165.78%1.08亿
207.73%1.11亿
长期应收款
21.01%4,333.79万
38.10%4,050.54万
--4,376.82万
--4,399.44万
--3,581.35万
--2,933.02万
----
----
----
----
固定资产
----
4.11%9.98亿
----
8.10%9.52亿
----
14.90%9.58亿
----
12.27%8.8亿
----
19.80%8.34亿
固定资产清理
----
----
----
----
----
----
----
--0
----
----
在建工程
----
-1.45%4,129.7万
----
-35.30%5,801.97万
----
-63.53%4,190.66万
----
3.86%8,968.18万
----
-0.42%1.15亿
工程物资
----
----
----
----
----
----
----
--0
----
----
无形资产
85.22%2.19亿
79.53%2.13亿
116.98%2.08亿
30.45%1.2亿
30.20%1.18亿
28.91%1.19亿
3.63%9,597.73万
-1.81%9,236.46万
1.81%9,076.94万
2.89%9,214.47万
商誉
----
----
-53.04%736.41万
-53.04%736.41万
-53.04%736.41万
-53.04%736.41万
0.00%1,568.14万
0.00%1,568.14万
--1,568.14万
--1,568.14万
长期待摊费用
32.15%3,792.03万
12.12%3,370.76万
40.04%3,374万
27.60%2,968.99万
81.01%2,869.53万
67.70%3,006.28万
114.54%2,409.26万
103.46%2,326.82万
66.46%1,585.27万
66.16%1,792.63万
递延所得税资产
44.61%4,571.39万
50.94%4,045.42万
127.41%4,467.71万
95.23%3,704.64万
76.02%3,161.26万
44.83%2,680.21万
40.87%1,964.59万
57.33%1,897.6万
63.52%1,795.93万
82.62%1,850.54万
使用权资产
261.82%4,481.18万
140.32%3,533.54万
130.26%3,955.3万
147.98%4,344.24万
38.94%1,238.5万
49.74%1,470.33万
158.35%1,717.73万
185.55%1,751.87万
44.28%891.4万
41.74%981.95万
其他非流动资产
6.81%6,090.15万
113.91%5,541.23万
-28.23%3,948.57万
58.62%5,831.04万
59.12%5,701.6万
27.43%2,590.48万
60.37%5,501.76万
44.67%3,676.11万
59.97%3,583.3万
-28.89%2,032.82万
非流动资产合计
1.88%17.11亿
-1.79%16.88亿
2.73%17.28亿
-0.59%16.32亿
6.20%16.8亿
6.88%17.19亿
43.97%16.82亿
43.25%16.42亿
54.77%15.82亿
58.31%16.08亿
资产总计
8.74%43.47亿
8.79%42.63亿
12.78%42.3亿
10.91%41.66亿
9.27%39.98亿
6.03%39.19亿
4.53%37.5亿
7.92%37.56亿
7.88%36.59亿
9.26%36.96亿
负债
流动负债
短期借款
--300.23万
----
----
----
----
----
----
----
----
--200.22万
应付票据及应付账款
24.21%4.32亿
22.77%4.15亿
56.70%4.28亿
27.79%3.75亿
68.93%3.48亿
47.97%3.38亿
7.72%2.73亿
45.18%2.94亿
42.78%2.06亿
39.95%2.28亿
-应付票据
-13.28%5,528.01万
8.25%5,901.26万
154.37%8,510.45万
909.39%8,649.25万
289.44%6,374.62万
348.77%5,451.45万
312.67%3,345.74万
-0.75%856.88万
101.81%1,636.87万
82.89%1,214.76万
-应付账款
32.63%3.76亿
25.56%3.56亿
43.08%3.43亿
1.30%2.89亿
49.87%2.84亿
31.07%2.83亿
-2.34%2.4亿
47.22%2.85亿
39.26%1.89亿
38.13%2.16亿
合同负债
36.50%1.05亿
19.08%8,880.25万
10.13%8,724.52万
4.05%8,073.61万
17.70%7,727.56万
13.73%7,457.59万
36.42%7,922.15万
26.27%7,759.57万
45.95%6,565.36万
38.43%6,557.08万
预收款项
-75.96%7.74万
-73.72%9.22万
-41.57%6.79万
-32.10%28.37万
93.35%32.19万
-34.40%35.1万
-62.96%11.62万
-15.13%41.78万
43.31%16.65万
43.22%53.51万
应付职工薪酬
19.07%6,514.45万
13.33%8,321.66万
18.47%7,481.82万
12.27%6,563.95万
16.22%5,471.26万
25.88%7,342.92万
19.91%6,315.38万
27.76%5,846.72万
28.71%4,707.64万
28.84%5,833.11万
应交税费
-23.77%1,608.65万
-49.92%1,028.84万
-52.96%1,180.81万
-44.96%1,216.64万
-2.17%2,110.18万
-16.29%2,054.29万
24.28%2,510.25万
19.75%2,210.46万
165.16%2,156.95万
287.04%2,454.06万
其他应付款(含利息和股利)
6.52%2,809.75万
20.67%2,729.01万
-10.00%1,997.41万
-0.21%2,148.64万
-27.97%2,637.69万
-45.40%2,261.58万
77.11%2,219.34万
52.64%2,153.22万
247.06%3,661.75万
201.25%4,142.22万
-其他应付款
----
20.67%2,729.01万
----
-0.21%2,148.64万
----
-45.40%2,261.58万
----
52.64%2,153.22万
----
201.25%4,142.22万
一年内到期的非流动负债
31.01%1,607.97万
-3.45%1,405.8万
2.16%1,469.71万
30.75%1,787.56万
36.13%1,227.34万
63.11%1,456.09万
63.93%1,438.59万
44.30%1,367.14万
30.57%901.61万
28.63%892.72万
其他流动负债
-35.08%1,354.37万
-36.32%1,363.34万
83.47%1,656.32万
122.28%2,002.45万
147.80%2,086.09万
269.84%2,140.86万
102.69%902.79万
66.21%900.86万
399.48%841.86万
194.86%578.86万
流动负债合计
21.18%6.79亿
15.36%6.52亿
34.32%6.54亿
19.54%5.94亿
42.16%5.6亿
29.83%5.65亿
17.87%4.87亿
38.12%4.97亿
55.81%3.94亿
52.70%4.35亿
非流动负债
长期借款
-4.82%3,457.72万
-3.04%3,592.93万
-9.20%3,611.4万
-2.15%3,717.24万
-5.75%3,632.95万
-10.33%3,705.48万
-2.59%3,977.27万
-11.67%3,798.8万
-4.04%3,854.73万
-0.75%4,132.41万
预计负债
----
----
--55.73万
--55.73万
--157.2万
--157.2万
----
----
----
----
递延所得税负债
31.21%8,347.39万
17.67%7,357.4万
9.40%7,116.17万
11.91%7,063.95万
15.17%6,361.74万
16.29%6,252.52万
50.35%6,505万
32.76%6,312.26万
28.50%5,523.9万
32.99%5,376.55万
长期递延收益
-11.00%5,347.5万
-9.57%5,543.28万
101.78%5,720.03万
101.14%5,878.37万
99.78%6,008.63万
98.20%6,129.88万
-0.18%2,834.74万
0.09%2,922.55万
0.60%3,007.67万
1.93%3,092.79万
租赁负债
515.38%3,439.9万
288.12%2,641.81万
246.77%2,941.35万
273.76%3,159.77万
5.58%558.98万
16.02%680.67万
199.95%848.22万
194.84%845.39万
74.16%529.43万
76.90%586.67万
非流动负债合计
23.16%2.06亿
13.06%1.91亿
37.27%1.94亿
43.20%1.99亿
29.45%1.67亿
28.34%1.69亿
22.83%1.42亿
13.19%1.39亿
11.25%1.29亿
13.97%1.32亿
负债合计
21.64%8.85亿
14.83%8.43亿
34.98%8.48亿
24.71%7.92亿
39.02%7.28亿
29.48%7.35亿
18.95%6.28亿
31.78%6.35亿
41.79%5.23亿
41.52%5.67亿
所有者权益(或股东权益)
实收资本(或股本)
0.41%1.25亿
0.37%1.25亿
0.37%1.25亿
0.37%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
资本公积
0.70%23.49亿
0.79%23.44亿
1.02%23.44亿
0.91%23.38亿
0.46%23.33亿
0.43%23.26亿
0.51%23.21亿
0.80%23.17亿
1.53%23.22亿
1.57%23.16亿
盈余公积
0.41%6,265.69万
0.37%6,262.82万
-4.62%6,262.82万
1.57%6,262.82万
9.06%6,240万
14.58%6,240万
31.52%6,566.29万
32.96%6,166.22万
29.86%5,721.81万
31.96%5,445.99万
未分配利润
14.25%8.04亿
28.98%8.08亿
33.22%7.73亿
32.84%7.75亿
12.89%7.04亿
6.45%6.27亿
8.62%5.81亿
19.73%5.83亿
13.23%6.24亿
12.96%5.89亿
减:库存股
----
----
----
----
-55.77%1,624.8万
--1,140.39万
--1,140.39万
--480.11万
--3,673.81万
----
其他综合收益
127.49%157.6万
210.99%953.16万
224.85%481.76万
299.01%558.56万
-93.41%-573.34万
-1,171.09%-858.76万
-231.46%-385.86万
-199.73%-280.68万
14.00%-296.44万
82.89%-67.56万
归属母公司所有者权益合计
4.40%33.43亿
7.38%33.5亿
7.61%33.1亿
7.38%33.06亿
3.69%32.02亿
1.19%31.2亿
1.97%30.76亿
4.03%30.79亿
2.82%30.88亿
4.04%30.83亿
少数股东权益
74.85%1.19亿
8.12%6,991.41万
55.34%7,109.95万
60.25%6,759.94万
44.26%6,795.43万
41.63%6,466.56万
6.69%4,577.15万
8.28%4,218.32万
148.89%4,710.56万
145.95%4,565.79万
所有者权益(或股东权益)合计
5.87%34.62亿
7.39%34.2亿
8.31%33.81亿
8.10%33.74亿
4.30%32.7亿
1.78%31.84亿
2.04%31.22亿
4.09%31.21亿
3.74%31.35亿
4.92%31.29亿
负债和所有者权益(或股东权益)总计
8.74%43.47亿
8.79%42.63亿
12.78%42.3亿
10.91%41.66亿
9.27%39.98亿
6.03%39.19亿
4.53%37.5亿
7.92%37.56亿
7.88%36.59亿
9.26%36.96亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 29.78%7.66亿23.41%5.44亿40.80%5.09亿21.48%5.54亿68.85%5.91亿45.04%4.41亿-0.25%3.61亿91.32%4.56亿7.49%3.5亿-35.65%3.04亿
交易性金融资产 -3.43%3.64亿13.14%4.81亿27.73%4.87亿8.16%4.34亿-48.35%3.77亿-49.33%4.25亿-60.35%3.81亿-65.19%4.02亿-44.63%7.3亿-30.61%8.39亿
应收票据及应收账款 5.49%5.26亿9.17%5.06亿14.19%5.51亿0.26%4.85亿39.36%4.98亿40.26%4.64亿40.00%4.82亿107.10%4.84亿85.90%3.58亿52.16%3.31亿
-应收票据 92.32%2,160.17万18.64%1,591.13万6.61%1,231.22万34.69%1,334.49万-3.32%1,123.22万47.39%1,341.14万68.78%1,154.87万36.87%990.77万--1,161.78万6,790.13%909.91万
-应收账款 3.49%5.04亿8.89%4.91亿14.37%5.38亿-0.46%4.72亿40.79%4.87亿40.06%4.51亿39.42%4.71亿109.35%4.74亿79.86%3.46亿48.07%3.22亿
其他应收款(含利息和股利) 102.61%1,771.06万-13.43%1,100.3万58.28%1,574.38万51.30%1,293.05万-14.35%874.14万44.32%1,270.93万-25.50%994.69万14.53%854.61万95.16%1,020.65万95.77%880.63万
-其他应收款 -----13.43%1,100.3万----51.30%1,293.05万----44.32%1,270.93万----14.87%854.61万----95.77%880.63万
预付款项 35.00%1,175.71万17.34%971.26万28.41%967.14万-12.29%823.42万-1.18%870.88万53.98%827.71万8.01%753.14万23.57%938.83万78.10%881.25万41.19%537.54万
存货 21.32%4.97亿20.06%4.79亿17.51%4.6亿6.78%4.27亿23.51%4.1亿35.12%3.99亿28.83%3.92亿48.59%4亿42.89%3.32亿25.63%2.95亿
应收款项融资 59.21%8,808.8万155.03%9,064.21万5.55%5,424.96万-33.17%5,203.4万36.85%5,532.74万-53.26%3,554.24万501.56%5,139.74万162.35%7,786.11万117.39%4,043.06万637.31%7,604.64万
一年内到期的非流动资产 127.99%2.39亿2,018.45%3.2亿--2.68亿--2.38亿--1.05亿--1,508.81万----------------
其他流动资产 -52.50%1.26亿-66.58%1.33亿-61.58%1.47亿16.09%3.22亿6.62%2.64亿74.85%3.99亿-8.48%3.83亿-29.74%2.77亿-8.71%2.48亿6.60%2.28亿
流动资产合计 13.71%26.36亿17.05%25.75亿20.95%25.02亿19.83%25.34亿11.60%23.18亿5.38%22亿-14.52%20.68亿-9.42%21.15亿-12.34%20.77亿-11.79%20.88亿
非流动资产
债权投资 -76.54%5,136.92万-85.53%4,079.98万-66.48%9,388.18万-67.62%9,332.85万-17.53%2.19亿-0.73%2.82亿--2.8亿--2.88亿--2.65亿--2.84亿
其他权益工具投资 8.24%3,419.58万8.28%3,420.71万0.20%3,166.74万0.20%3,166.74万-0.04%3,159.22万-0.04%3,159.22万1,497.51%3,160.51万1,497.51%3,160.51万1,497.51%3,160.51万1,497.51%3,160.51万
投资性房地产 -9.88%4,846.95万-6.82%5,098.5万-6.72%5,191.86万-6.64%5,285.22万-6.42%5,378.59万-6.35%5,471.95万-6.27%5,566万86.35%5,661.39万187.92%5,747.48万187.32%5,842.75万
长期股权投资 -44.95%5,509.84万7.37%1.04亿14.90%1.07亿14.90%1.04亿-7.60%1亿-12.08%9,732.67万13.43%9,289.91万15.68%9,058.93万165.78%1.08亿207.73%1.11亿
长期应收款 21.01%4,333.79万38.10%4,050.54万--4,376.82万--4,399.44万--3,581.35万--2,933.02万----------------
固定资产 ----4.11%9.98亿----8.10%9.52亿----14.90%9.58亿----12.27%8.8亿----19.80%8.34亿
固定资产清理 ------------------------------0--------
在建工程 -----1.45%4,129.7万-----35.30%5,801.97万-----63.53%4,190.66万----3.86%8,968.18万-----0.42%1.15亿
工程物资 ------------------------------0--------
无形资产 85.22%2.19亿79.53%2.13亿116.98%2.08亿30.45%1.2亿30.20%1.18亿28.91%1.19亿3.63%9,597.73万-1.81%9,236.46万1.81%9,076.94万2.89%9,214.47万
商誉 ---------53.04%736.41万-53.04%736.41万-53.04%736.41万-53.04%736.41万0.00%1,568.14万0.00%1,568.14万--1,568.14万--1,568.14万
长期待摊费用 32.15%3,792.03万12.12%3,370.76万40.04%3,374万27.60%2,968.99万81.01%2,869.53万67.70%3,006.28万114.54%2,409.26万103.46%2,326.82万66.46%1,585.27万66.16%1,792.63万
递延所得税资产 44.61%4,571.39万50.94%4,045.42万127.41%4,467.71万95.23%3,704.64万76.02%3,161.26万44.83%2,680.21万40.87%1,964.59万57.33%1,897.6万63.52%1,795.93万82.62%1,850.54万
使用权资产 261.82%4,481.18万140.32%3,533.54万130.26%3,955.3万147.98%4,344.24万38.94%1,238.5万49.74%1,470.33万158.35%1,717.73万185.55%1,751.87万44.28%891.4万41.74%981.95万
其他非流动资产 6.81%6,090.15万113.91%5,541.23万-28.23%3,948.57万58.62%5,831.04万59.12%5,701.6万27.43%2,590.48万60.37%5,501.76万44.67%3,676.11万59.97%3,583.3万-28.89%2,032.82万
非流动资产合计 1.88%17.11亿-1.79%16.88亿2.73%17.28亿-0.59%16.32亿6.20%16.8亿6.88%17.19亿43.97%16.82亿43.25%16.42亿54.77%15.82亿58.31%16.08亿
资产总计 8.74%43.47亿8.79%42.63亿12.78%42.3亿10.91%41.66亿9.27%39.98亿6.03%39.19亿4.53%37.5亿7.92%37.56亿7.88%36.59亿9.26%36.96亿
负债
流动负债
短期借款 --300.23万----------------------------------200.22万
应付票据及应付账款 24.21%4.32亿22.77%4.15亿56.70%4.28亿27.79%3.75亿68.93%3.48亿47.97%3.38亿7.72%2.73亿45.18%2.94亿42.78%2.06亿39.95%2.28亿
-应付票据 -13.28%5,528.01万8.25%5,901.26万154.37%8,510.45万909.39%8,649.25万289.44%6,374.62万348.77%5,451.45万312.67%3,345.74万-0.75%856.88万101.81%1,636.87万82.89%1,214.76万
-应付账款 32.63%3.76亿25.56%3.56亿43.08%3.43亿1.30%2.89亿49.87%2.84亿31.07%2.83亿-2.34%2.4亿47.22%2.85亿39.26%1.89亿38.13%2.16亿
合同负债 36.50%1.05亿19.08%8,880.25万10.13%8,724.52万4.05%8,073.61万17.70%7,727.56万13.73%7,457.59万36.42%7,922.15万26.27%7,759.57万45.95%6,565.36万38.43%6,557.08万
预收款项 -75.96%7.74万-73.72%9.22万-41.57%6.79万-32.10%28.37万93.35%32.19万-34.40%35.1万-62.96%11.62万-15.13%41.78万43.31%16.65万43.22%53.51万
应付职工薪酬 19.07%6,514.45万13.33%8,321.66万18.47%7,481.82万12.27%6,563.95万16.22%5,471.26万25.88%7,342.92万19.91%6,315.38万27.76%5,846.72万28.71%4,707.64万28.84%5,833.11万
应交税费 -23.77%1,608.65万-49.92%1,028.84万-52.96%1,180.81万-44.96%1,216.64万-2.17%2,110.18万-16.29%2,054.29万24.28%2,510.25万19.75%2,210.46万165.16%2,156.95万287.04%2,454.06万
其他应付款(含利息和股利) 6.52%2,809.75万20.67%2,729.01万-10.00%1,997.41万-0.21%2,148.64万-27.97%2,637.69万-45.40%2,261.58万77.11%2,219.34万52.64%2,153.22万247.06%3,661.75万201.25%4,142.22万
-其他应付款 ----20.67%2,729.01万-----0.21%2,148.64万-----45.40%2,261.58万----52.64%2,153.22万----201.25%4,142.22万
一年内到期的非流动负债 31.01%1,607.97万-3.45%1,405.8万2.16%1,469.71万30.75%1,787.56万36.13%1,227.34万63.11%1,456.09万63.93%1,438.59万44.30%1,367.14万30.57%901.61万28.63%892.72万
其他流动负债 -35.08%1,354.37万-36.32%1,363.34万83.47%1,656.32万122.28%2,002.45万147.80%2,086.09万269.84%2,140.86万102.69%902.79万66.21%900.86万399.48%841.86万194.86%578.86万
流动负债合计 21.18%6.79亿15.36%6.52亿34.32%6.54亿19.54%5.94亿42.16%5.6亿29.83%5.65亿17.87%4.87亿38.12%4.97亿55.81%3.94亿52.70%4.35亿
非流动负债
长期借款 -4.82%3,457.72万-3.04%3,592.93万-9.20%3,611.4万-2.15%3,717.24万-5.75%3,632.95万-10.33%3,705.48万-2.59%3,977.27万-11.67%3,798.8万-4.04%3,854.73万-0.75%4,132.41万
预计负债 ----------55.73万--55.73万--157.2万--157.2万----------------
递延所得税负债 31.21%8,347.39万17.67%7,357.4万9.40%7,116.17万11.91%7,063.95万15.17%6,361.74万16.29%6,252.52万50.35%6,505万32.76%6,312.26万28.50%5,523.9万32.99%5,376.55万
长期递延收益 -11.00%5,347.5万-9.57%5,543.28万101.78%5,720.03万101.14%5,878.37万99.78%6,008.63万98.20%6,129.88万-0.18%2,834.74万0.09%2,922.55万0.60%3,007.67万1.93%3,092.79万
租赁负债 515.38%3,439.9万288.12%2,641.81万246.77%2,941.35万273.76%3,159.77万5.58%558.98万16.02%680.67万199.95%848.22万194.84%845.39万74.16%529.43万76.90%586.67万
非流动负债合计 23.16%2.06亿13.06%1.91亿37.27%1.94亿43.20%1.99亿29.45%1.67亿28.34%1.69亿22.83%1.42亿13.19%1.39亿11.25%1.29亿13.97%1.32亿
负债合计 21.64%8.85亿14.83%8.43亿34.98%8.48亿24.71%7.92亿39.02%7.28亿29.48%7.35亿18.95%6.28亿31.78%6.35亿41.79%5.23亿41.52%5.67亿
所有者权益(或股东权益)
实收资本(或股本) 0.41%1.25亿0.37%1.25亿0.37%1.25亿0.37%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿
资本公积 0.70%23.49亿0.79%23.44亿1.02%23.44亿0.91%23.38亿0.46%23.33亿0.43%23.26亿0.51%23.21亿0.80%23.17亿1.53%23.22亿1.57%23.16亿
盈余公积 0.41%6,265.69万0.37%6,262.82万-4.62%6,262.82万1.57%6,262.82万9.06%6,240万14.58%6,240万31.52%6,566.29万32.96%6,166.22万29.86%5,721.81万31.96%5,445.99万
未分配利润 14.25%8.04亿28.98%8.08亿33.22%7.73亿32.84%7.75亿12.89%7.04亿6.45%6.27亿8.62%5.81亿19.73%5.83亿13.23%6.24亿12.96%5.89亿
减:库存股 -----------------55.77%1,624.8万--1,140.39万--1,140.39万--480.11万--3,673.81万----
其他综合收益 127.49%157.6万210.99%953.16万224.85%481.76万299.01%558.56万-93.41%-573.34万-1,171.09%-858.76万-231.46%-385.86万-199.73%-280.68万14.00%-296.44万82.89%-67.56万
归属母公司所有者权益合计 4.40%33.43亿7.38%33.5亿7.61%33.1亿7.38%33.06亿3.69%32.02亿1.19%31.2亿1.97%30.76亿4.03%30.79亿2.82%30.88亿4.04%30.83亿
少数股东权益 74.85%1.19亿8.12%6,991.41万55.34%7,109.95万60.25%6,759.94万44.26%6,795.43万41.63%6,466.56万6.69%4,577.15万8.28%4,218.32万148.89%4,710.56万145.95%4,565.79万
所有者权益(或股东权益)合计 5.87%34.62亿7.39%34.2亿8.31%33.81亿8.10%33.74亿4.30%32.7亿1.78%31.84亿2.04%31.22亿4.09%31.21亿3.74%31.35亿4.92%31.29亿
负债和所有者权益(或股东权益)总计 8.74%43.47亿8.79%42.63亿12.78%42.3亿10.91%41.66亿9.27%39.98亿6.03%39.19亿4.53%37.5亿7.92%37.56亿7.88%36.59亿9.26%36.96亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开