沪深市场个股详情

唯科科技 (301196)

添加自选
  • 154.69
  • -0.29-0.19%
交易中 05/18 13:40 (北京)
193.85亿总市值77.27市盈率TTM

唯科科技 (301196) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
13.10%6.1亿
21.16%22.04亿
25.45%16.8亿
33.51%10.87亿
64.37%5.39亿
35.64%18.19亿
45.56%13.39亿
55.07%8.14亿
36.98%3.28亿
39.97%13.41亿
营业收入
13.10%6.1亿
21.16%22.04亿
25.45%16.8亿
33.51%10.87亿
64.37%5.39亿
35.64%18.19亿
45.56%13.39亿
55.07%8.14亿
36.98%3.28亿
39.97%13.41亿
其他业务收入
----
-9.20%2,070.63万
----
3.34%932.85万
----
38.94%2,280.47万
----
46.52%902.69万
----
-9.81%1,641.32万
营业总成本
18.36%5.39亿
18.99%19.27亿
22.42%14.48亿
29.21%9.36亿
54.17%4.56亿
36.09%16.2亿
43.08%11.83亿
49.37%7.24亿
32.47%2.96亿
45.60%11.9亿
营业成本
14.76%4.31亿
19.86%15.48亿
23.21%11.72亿
31.59%7.6亿
62.58%3.75亿
40.84%12.92亿
50.67%9.51亿
60.95%5.78亿
40.18%2.31亿
42.88%9.17亿
营业税金及附加
20.10%495.57万
3.11%1,734.13万
0.74%1,259.52万
2.09%859.83万
15.04%412.65万
24.09%1,681.83万
20.03%1,250.26万
15.63%842.24万
-0.71%358.71万
118.39%1,355.36万
销售费用
5.41%1,403.53万
11.38%5,800.39万
26.07%4,620.62万
31.86%3,020.47万
41.53%1,331.52万
37.14%5,207.67万
40.91%3,665.19万
31.04%2,290.62万
21.93%940.81万
29.70%3,797.42万
管理费用
19.47%5,187.61万
8.22%2.03亿
18.19%1.49亿
18.52%9,676.57万
14.68%4,342.05万
18.83%1.88亿
8.94%1.26亿
7.23%8,164.57万
14.19%3,786.26万
63.45%1.58亿
财务费用
347.99%978.67万
68.71%-469.9万
-85.72%-861.2万
-184.26%-941.36万
-77.07%-394.64万
-158.16%-1,501.65万
45.51%-463.69万
52.88%-331.17万
-428.13%-222.87万
60.35%-581.66万
-利息费用
38.78%119.06万
34.20%477.53万
29.94%345.63万
7.80%185.49万
-16.44%85.79万
30.33%355.83万
34.19%266万
48.11%172.08万
92.21%102.67万
98.54%273.02万
-利息收入
-21.29%-449.63万
-42.30%-1,699.82万
-60.02%-1,283.78万
-64.61%-805.19万
-71.30%-370.72万
-148.68%-1,194.51万
-5.70%-802.26万
-20.05%-489.15万
-21.45%-216.42万
48.57%-480.35万
研发费用
19.13%2,806.51万
21.79%1.05亿
25.83%7,637.12万
34.04%4,935.99万
45.83%2,355.83万
24.60%8,628.64万
17.97%6,069.52万
15.08%3,682.37万
11.95%1,615.43万
19.31%6,925.12万
信用减值损失
9.91%-99.24万
-6.09%-444.31万
-67.29%-439.96万
6.14%-204.42万
-215.34%-110.16万
16.67%-418.81万
43.41%-262.99万
-148.33%-217.78万
35.97%95.51万
-212.23%-502.62万
资产减值损失
-34.30%-618.42万
16.24%-3,471.31万
2.07%-1,679.62万
8.29%-867.56万
18.34%-460.48万
-102.92%-4,144.15万
-30.80%-1,715.1万
-9.85%-946.02万
-78.52%-563.92万
-36.14%-2,042.3万
非经营性净收益
68.76%1,024.82万
-33.59%1,805.82万
-23.20%2,140.47万
-7.10%1,887.54万
-50.27%607.28万
-50.32%2,719.24万
-22.57%2,787.17万
-34.78%2,031.71万
-46.82%1,221.25万
38.21%5,474.04万
公允价值变动净收益
0.55%-115.31万
119.60%23.8万
19.90%-126.81万
133.40%53.41万
-231.16%-115.95万
-172.11%-121.44万
-157.48%-158.32万
-130.86%-159.91万
-84.73%88.4万
-18.05%168.41万
投资净收益
72.24%1,507.21万
-29.78%2,820.79万
-12.26%2,658.14万
-21.53%1,773.89万
-13.91%875.06万
-22.67%4,016.8万
-9.63%3,029.43万
9.30%2,260.56万
30.91%1,016.44万
33.78%5,194.06万
-其中:对联营合营企业的投资收益
-150.17%-183.56万
-32.09%805.95万
38.45%1,029.99万
49.13%765.05万
54.31%365.85万
-6.74%1,186.73万
-15.74%743.97万
-2.04%512.99万
-14.95%237.08万
20.89%1,272.5万
资产处置收益
-7.28%-67.81万
-387.56%-63.43万
-308.57%-63.57万
-919.28%-53.6万
-898.80%-63.21万
-119.09%-13.01万
-52.15%30.48万
-112.55%-5.26万
-3,781.58%-6.33万
644.67%68.15万
其他收益
-13.20%418.4万
-13.52%2,940.28万
-3.83%1,792.29万
7.79%1,185.82万
-18.46%482.02万
31.35%3,399.85万
10.66%1,863.67万
-23.38%1,100.11万
-50.17%591.16万
69.80%2,588.34万
营业利润
-9.82%8,098.79万
30.09%2.95亿
37.57%2.53亿
54.26%1.7亿
100.45%8,980.59万
10.20%2.27亿
42.40%1.84亿
54.54%1.1亿
13.71%4,480.15万
14.09%2.06亿
加:营业外收入
65.68%8.8万
-98.34%46.92万
-99.62%9.93万
-99.77%5.88万
323.59%5.31万
1,487.81%2,818.81万
1,880.68%2,587.41万
2,578.76%2,561.89万
-96.29%1.25万
39.84%177.53万
减:营业外支出
181.55%56.47万
-84.91%37.5万
71.63%60.86万
36.52%28.33万
12.89%20.06万
178.28%248.61万
-51.97%35.46万
-21.36%20.75万
-59.75%17.77万
-14.11%89.34万
利润总额
-10.20%8,051.13万
16.88%2.95亿
20.56%2.52亿
25.22%1.7亿
100.86%8,965.84万
22.17%2.52亿
61.47%2.09亿
88.30%1.36亿
13.59%4,463.64万
14.44%2.07亿
减:所得税费用
-16.88%744.39万
10.10%2,873.21万
-24.46%1,947.58万
-17.86%1,438.06万
61.37%895.6万
-14.98%2,609.65万
72.49%2,578.26万
44.43%1,750.8万
-18.06%554.99万
95.94%3,069.61万
净利润
-9.46%7,306.74万
17.66%2.66亿
26.88%2.33亿
31.60%1.56亿
106.47%8,070.25万
28.65%2.26亿
60.03%1.84亿
97.17%1.18亿
20.18%3,908.65万
6.69%1.76亿
持续经营净利润
-9.46%7,306.74万
17.66%2.66亿
26.88%2.33亿
31.60%1.56亿
106.47%8,070.25万
28.65%2.26亿
60.03%1.84亿
97.17%1.18亿
20.18%3,908.65万
6.69%1.76亿
减:少数股东损益
-48.23%171.34万
54.45%933.09万
75.88%1,069.19万
53.84%702.22万
143.97%330.96万
-22.88%604.16万
14.41%607.91万
237.20%456.46万
1,227.39%135.66万
452.20%783.35万
归属于母公司所有者的净利润
-7.80%7,135.4万
16.65%2.57亿
25.20%2.22亿
30.71%1.49亿
105.12%7,739.28万
31.05%2.2亿
62.25%1.77亿
93.93%1.14亿
16.37%3,772.99万
2.83%1.68亿
每股收益
基本每股收益
-8.56%0.5695
16.17%2.0596
24.81%1.7834
31.29%1.1962
106.02%0.6228
31.65%1.7729
63.04%1.4289
93.93%0.9111
16.36%0.3023
2.83%1.3467
稀释每股收益
-8.56%0.5695
16.17%2.0596
24.81%1.7834
31.29%1.1962
106.02%0.6228
31.65%1.7729
63.04%1.4289
93.93%0.9111
16.36%0.3023
2.83%1.3467
其他综合收益
-388.44%-817.23万
325.37%1,814.88万
518.53%1,325.93万
748.10%1,419.68万
222.77%283.32万
-347.57%-805.29万
-214.11%-316.8万
-132.34%-219.05万
-558.99%-230.77万
196.15%325.28万
归属于母公司所有者的其他综合收益总额
-378.74%-795.56万
329.01%1,811.92万
521.15%1,340.52万
765.05%1,417.33万
224.70%285.42万
-341.69%-791.2万
-214.28%-318.3万
-131.51%-213.12万
-555.72%-228.88万
206.37%327.37万
归属于少数股东的其他综合收益总额
-933.87%-21.66万
120.96%2.95万
-1,077.88%-14.6万
139.72%2.36万
-10.87%-2.1万
-576.03%-14.09万
270.35%1.49万
-704.54%-5.94万
-3,600.90%-1.89万
-169.84%-2.08万
综合收益总额
-22.31%6,489.52万
30.32%2.84亿
36.46%2.46亿
46.32%1.7亿
127.13%8,353.57万
21.82%2.18亿
53.55%1.8亿
73.88%1.16亿
11.36%3,677.88万
7.95%1.79亿
归属于母公司所有者的综合收益总额
-21.00%6,339.84万
29.53%2.75亿
35.18%2.36亿
45.91%1.63亿
126.42%8,024.7万
23.93%2.12亿
55.38%1.74亿
70.62%1.12亿
7.64%3,544.11万
4.15%1.71亿
归属于少数股东的综合收益总额
-54.49%149.68万
58.63%936.05万
73.05%1,054.59万
56.39%704.58万
145.85%328.87万
-24.47%590.07万
14.88%609.4万
230.42%450.52万
1,202.02%133.77万
439.38%781.26万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 13.10%6.1亿21.16%22.04亿25.45%16.8亿33.51%10.87亿64.37%5.39亿35.64%18.19亿45.56%13.39亿55.07%8.14亿36.98%3.28亿39.97%13.41亿
营业收入 13.10%6.1亿21.16%22.04亿25.45%16.8亿33.51%10.87亿64.37%5.39亿35.64%18.19亿45.56%13.39亿55.07%8.14亿36.98%3.28亿39.97%13.41亿
其他业务收入 -----9.20%2,070.63万----3.34%932.85万----38.94%2,280.47万----46.52%902.69万-----9.81%1,641.32万
营业总成本 18.36%5.39亿18.99%19.27亿22.42%14.48亿29.21%9.36亿54.17%4.56亿36.09%16.2亿43.08%11.83亿49.37%7.24亿32.47%2.96亿45.60%11.9亿
营业成本 14.76%4.31亿19.86%15.48亿23.21%11.72亿31.59%7.6亿62.58%3.75亿40.84%12.92亿50.67%9.51亿60.95%5.78亿40.18%2.31亿42.88%9.17亿
营业税金及附加 20.10%495.57万3.11%1,734.13万0.74%1,259.52万2.09%859.83万15.04%412.65万24.09%1,681.83万20.03%1,250.26万15.63%842.24万-0.71%358.71万118.39%1,355.36万
销售费用 5.41%1,403.53万11.38%5,800.39万26.07%4,620.62万31.86%3,020.47万41.53%1,331.52万37.14%5,207.67万40.91%3,665.19万31.04%2,290.62万21.93%940.81万29.70%3,797.42万
管理费用 19.47%5,187.61万8.22%2.03亿18.19%1.49亿18.52%9,676.57万14.68%4,342.05万18.83%1.88亿8.94%1.26亿7.23%8,164.57万14.19%3,786.26万63.45%1.58亿
财务费用 347.99%978.67万68.71%-469.9万-85.72%-861.2万-184.26%-941.36万-77.07%-394.64万-158.16%-1,501.65万45.51%-463.69万52.88%-331.17万-428.13%-222.87万60.35%-581.66万
-利息费用 38.78%119.06万34.20%477.53万29.94%345.63万7.80%185.49万-16.44%85.79万30.33%355.83万34.19%266万48.11%172.08万92.21%102.67万98.54%273.02万
-利息收入 -21.29%-449.63万-42.30%-1,699.82万-60.02%-1,283.78万-64.61%-805.19万-71.30%-370.72万-148.68%-1,194.51万-5.70%-802.26万-20.05%-489.15万-21.45%-216.42万48.57%-480.35万
研发费用 19.13%2,806.51万21.79%1.05亿25.83%7,637.12万34.04%4,935.99万45.83%2,355.83万24.60%8,628.64万17.97%6,069.52万15.08%3,682.37万11.95%1,615.43万19.31%6,925.12万
信用减值损失 9.91%-99.24万-6.09%-444.31万-67.29%-439.96万6.14%-204.42万-215.34%-110.16万16.67%-418.81万43.41%-262.99万-148.33%-217.78万35.97%95.51万-212.23%-502.62万
资产减值损失 -34.30%-618.42万16.24%-3,471.31万2.07%-1,679.62万8.29%-867.56万18.34%-460.48万-102.92%-4,144.15万-30.80%-1,715.1万-9.85%-946.02万-78.52%-563.92万-36.14%-2,042.3万
非经营性净收益 68.76%1,024.82万-33.59%1,805.82万-23.20%2,140.47万-7.10%1,887.54万-50.27%607.28万-50.32%2,719.24万-22.57%2,787.17万-34.78%2,031.71万-46.82%1,221.25万38.21%5,474.04万
公允价值变动净收益 0.55%-115.31万119.60%23.8万19.90%-126.81万133.40%53.41万-231.16%-115.95万-172.11%-121.44万-157.48%-158.32万-130.86%-159.91万-84.73%88.4万-18.05%168.41万
投资净收益 72.24%1,507.21万-29.78%2,820.79万-12.26%2,658.14万-21.53%1,773.89万-13.91%875.06万-22.67%4,016.8万-9.63%3,029.43万9.30%2,260.56万30.91%1,016.44万33.78%5,194.06万
-其中:对联营合营企业的投资收益 -150.17%-183.56万-32.09%805.95万38.45%1,029.99万49.13%765.05万54.31%365.85万-6.74%1,186.73万-15.74%743.97万-2.04%512.99万-14.95%237.08万20.89%1,272.5万
资产处置收益 -7.28%-67.81万-387.56%-63.43万-308.57%-63.57万-919.28%-53.6万-898.80%-63.21万-119.09%-13.01万-52.15%30.48万-112.55%-5.26万-3,781.58%-6.33万644.67%68.15万
其他收益 -13.20%418.4万-13.52%2,940.28万-3.83%1,792.29万7.79%1,185.82万-18.46%482.02万31.35%3,399.85万10.66%1,863.67万-23.38%1,100.11万-50.17%591.16万69.80%2,588.34万
营业利润 -9.82%8,098.79万30.09%2.95亿37.57%2.53亿54.26%1.7亿100.45%8,980.59万10.20%2.27亿42.40%1.84亿54.54%1.1亿13.71%4,480.15万14.09%2.06亿
加:营业外收入 65.68%8.8万-98.34%46.92万-99.62%9.93万-99.77%5.88万323.59%5.31万1,487.81%2,818.81万1,880.68%2,587.41万2,578.76%2,561.89万-96.29%1.25万39.84%177.53万
减:营业外支出 181.55%56.47万-84.91%37.5万71.63%60.86万36.52%28.33万12.89%20.06万178.28%248.61万-51.97%35.46万-21.36%20.75万-59.75%17.77万-14.11%89.34万
利润总额 -10.20%8,051.13万16.88%2.95亿20.56%2.52亿25.22%1.7亿100.86%8,965.84万22.17%2.52亿61.47%2.09亿88.30%1.36亿13.59%4,463.64万14.44%2.07亿
减:所得税费用 -16.88%744.39万10.10%2,873.21万-24.46%1,947.58万-17.86%1,438.06万61.37%895.6万-14.98%2,609.65万72.49%2,578.26万44.43%1,750.8万-18.06%554.99万95.94%3,069.61万
净利润 -9.46%7,306.74万17.66%2.66亿26.88%2.33亿31.60%1.56亿106.47%8,070.25万28.65%2.26亿60.03%1.84亿97.17%1.18亿20.18%3,908.65万6.69%1.76亿
持续经营净利润 -9.46%7,306.74万17.66%2.66亿26.88%2.33亿31.60%1.56亿106.47%8,070.25万28.65%2.26亿60.03%1.84亿97.17%1.18亿20.18%3,908.65万6.69%1.76亿
减:少数股东损益 -48.23%171.34万54.45%933.09万75.88%1,069.19万53.84%702.22万143.97%330.96万-22.88%604.16万14.41%607.91万237.20%456.46万1,227.39%135.66万452.20%783.35万
归属于母公司所有者的净利润 -7.80%7,135.4万16.65%2.57亿25.20%2.22亿30.71%1.49亿105.12%7,739.28万31.05%2.2亿62.25%1.77亿93.93%1.14亿16.37%3,772.99万2.83%1.68亿
每股收益
基本每股收益 -8.56%0.569516.17%2.059624.81%1.783431.29%1.1962106.02%0.622831.65%1.772963.04%1.428993.93%0.911116.36%0.30232.83%1.3467
稀释每股收益 -8.56%0.569516.17%2.059624.81%1.783431.29%1.1962106.02%0.622831.65%1.772963.04%1.428993.93%0.911116.36%0.30232.83%1.3467
其他综合收益 -388.44%-817.23万325.37%1,814.88万518.53%1,325.93万748.10%1,419.68万222.77%283.32万-347.57%-805.29万-214.11%-316.8万-132.34%-219.05万-558.99%-230.77万196.15%325.28万
归属于母公司所有者的其他综合收益总额 -378.74%-795.56万329.01%1,811.92万521.15%1,340.52万765.05%1,417.33万224.70%285.42万-341.69%-791.2万-214.28%-318.3万-131.51%-213.12万-555.72%-228.88万206.37%327.37万
归属于少数股东的其他综合收益总额 -933.87%-21.66万120.96%2.95万-1,077.88%-14.6万139.72%2.36万-10.87%-2.1万-576.03%-14.09万270.35%1.49万-704.54%-5.94万-3,600.90%-1.89万-169.84%-2.08万
综合收益总额 -22.31%6,489.52万30.32%2.84亿36.46%2.46亿46.32%1.7亿127.13%8,353.57万21.82%2.18亿53.55%1.8亿73.88%1.16亿11.36%3,677.88万7.95%1.79亿
归属于母公司所有者的综合收益总额 -21.00%6,339.84万29.53%2.75亿35.18%2.36亿45.91%1.63亿126.42%8,024.7万23.93%2.12亿55.38%1.74亿70.62%1.12亿7.64%3,544.11万4.15%1.71亿
归属于少数股东的综合收益总额 -54.49%149.68万58.63%936.05万73.05%1,054.59万56.39%704.58万145.85%328.87万-24.47%590.07万14.88%609.4万230.42%450.52万1,202.02%133.77万439.38%781.26万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开