沪深市场个股详情

金禄电子 (301282)

添加自选
  • 31.37
  • +1.27+4.22%
已收盘 05/08 15:00 (北京)
66.17亿总市值79.02市盈率TTM

金禄电子 (301282) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
33.32%5.46亿
28.74%20.61亿
25.55%14.62亿
24.19%9.34亿
20.35%4.1亿
20.24%16亿
22.51%11.64亿
21.44%7.52亿
7.92%3.4亿
-11.05%13.31亿
营业收入
33.32%5.46亿
28.74%20.61亿
25.55%14.62亿
24.19%9.34亿
20.35%4.1亿
20.24%16亿
22.51%11.64亿
21.44%7.52亿
7.92%3.4亿
-11.05%13.31亿
其他业务收入
----
91.20%2.03亿
----
92.58%8,739.41万
----
66.22%1.06亿
----
80.52%4,537.95万
----
18.40%6,386.22万
营业总成本
35.13%5.38亿
28.88%19.66亿
25.00%14.01亿
21.97%8.85亿
18.09%3.98亿
18.08%15.25亿
22.04%11.21亿
23.23%7.26亿
13.61%3.37亿
-2.86%12.92亿
营业成本
34.98%4.76亿
27.81%17.53亿
24.17%12.44亿
20.90%7.88亿
18.16%3.53亿
20.10%13.71亿
22.88%10.02亿
24.44%6.52亿
14.40%2.98亿
-4.07%11.42亿
营业税金及附加
32.62%173.36万
-9.51%558.81万
6.17%403.25万
-6.80%265.61万
-6.46%130.72万
0.49%617.53万
-23.54%379.8万
-13.50%284.98万
-30.53%139.75万
17.79%614.55万
销售费用
18.90%906.79万
29.44%3,326.05万
18.09%2,371.12万
14.86%1,508.42万
21.57%762.63万
5.98%2,569.55万
14.85%2,007.92万
16.73%1,313.21万
21.77%627.31万
28.54%2,424.61万
管理费用
18.65%2,062.77万
29.44%7,509.44万
32.73%5,495.95万
24.66%3,355.06万
30.12%1,738.58万
3.89%5,801.38万
2.20%4,140.57万
2.17%2,691.4万
14.72%1,336.12万
15.82%5,584.41万
财务费用
582.27%620.51万
93.56%-85.37万
126.95%78.58万
86.86%-96.92万
-21.20%-128.66万
-225.20%-1,326.47万
60.22%-291.56万
-11.80%-737.62万
-143.12%-106.16万
3.35%-407.89万
-利息费用
14.94%115.13万
-13.97%381.4万
-17.22%293.11万
-30.74%176.07万
-25.90%100.17万
-20.23%443.35万
-5.90%354.07万
20.41%254.2万
96.55%135.18万
-25.18%555.76万
-利息收入
83.25%-29.84万
8.00%-996.23万
40.32%-418.17万
48.04%-287.9万
-75.81%-178.22万
-64.62%-1,082.88万
-27.90%-700.66万
-133.26%-554.12万
35.31%-101.37万
-26.77%-657.8万
研发费用
19.44%2,481.17万
29.25%1亿
30.00%7,383.76万
21.94%4,722.45万
9.23%2,077.27万
14.11%7,741.13万
19.23%5,679.93万
24.35%3,872.88万
27.98%1,901.73万
-5.11%6,784.03万
信用减值损失
-143.37%-86.91万
51.05%-396.1万
67.68%-174.48万
19.68%-91万
64.73%200.42万
-70.01%-809.16万
-154.46%-539.94万
-3,151.73%-113.31万
-8.86%121.66万
-62.21%-475.96万
资产减值损失
-33.24%-837.29万
-53.18%-3,275.72万
-122.08%-2,162.34万
-102.61%-1,203.19万
-34.89%-628.39万
-11.67%-2,138.53万
14.98%-973.68万
23.53%-593.84万
-9.70%-465.86万
-10.42%-1,915.06万
非经营性净收益
-242.98%-330.68万
-206.94%-876.58万
-104.42%-64.5万
-95.28%64.6万
-74.41%231.28万
525.02%819.67万
916.21%1,458.66万
1,935.96%1,367.97万
1,233.65%903.81万
112.10%131.14万
公允价值变动净收益
-155.75%-5.79万
-123.09%-18.2万
-117.28%-13.57万
-108.35%-9.54万
-87.35%10.38万
-36.94%78.82万
5.20%78.51万
276.34%114.37万
33.73%82.07万
-44.52%124.99万
投资净收益
-162.16%-25.38万
-69.27%239.06万
-59.69%262.56万
-55.20%150.54万
-25.20%40.83万
-15.79%778.02万
-7.64%651.37万
-37.41%336.01万
-70.76%54.59万
11,006.12%923.87万
资产处置收益
--3万
171.68%38.62万
104.98%2.95万
97.92%-8,504.39
----
-70.55%-53.87万
-87.63%-59.27万
-88.13%-40.97万
-90.13%-41.41万
75.98%-31.59万
其他收益
2.24%621.68万
-14.46%2,535.76万
-12.22%2,020.37万
-26.84%1,218.65万
-47.25%608.04万
96.98%2,964.39万
434.85%2,301.66万
552.44%1,665.71万
769.11%1,152.75万
75.25%1,504.89万
营业利润
-67.04%446.93万
3.10%8,589.5万
3.34%5,971.46万
23.72%4,933.2万
12.76%1,355.88万
105.38%8,331.28万
93.11%5,778.34万
35.26%3,987.26万
-36.99%1,202.45万
-73.96%4,056.59万
加:营业外收入
----
671.37%52.12万
1,479.02%21.05万
1,324.07%18.98万
--2.52万
1,945.36%6.76万
303.53%1.33万
616.98%1.33万
----
-26.83%3,303.19
减:营业外支出
-83.16%8.29万
107.41%264.11万
364.23%242.21万
353.13%138.64万
466.83%49.26万
-14.84%127.34万
-15.45%52.18万
-18.26%30.6万
317.21%8.69万
27.02%149.53万
利润总额
-66.49%438.64万
2.03%8,377.51万
0.40%5,750.29万
21.62%4,813.54万
9.66%1,309.13万
110.13%8,210.69万
95.42%5,727.5万
35.98%3,957.99万
-37.39%1,193.76万
-74.72%3,907.39万
减:所得税费用
-229.64%-304.29万
-114.73%-28.21万
192.82%98.08万
-2,823.48%-83.28万
9.96%-92.31万
157.44%191.59万
123.74%33.5万
-107.88%-2.85万
-248.31%-102.52万
-124.71%-333.56万
净利润
-46.99%742.93万
4.82%8,405.72万
-0.73%5,652.21万
23.63%4,896.82万
8.11%1,401.44万
89.09%8,019.1万
85.35%5,694万
37.79%3,960.84万
-29.45%1,296.28万
-69.94%4,240.95万
持续经营净利润
-46.99%742.93万
4.82%8,405.72万
-0.73%5,652.21万
23.63%4,896.82万
8.11%1,401.44万
89.09%8,019.1万
85.35%5,694万
37.79%3,960.84万
-29.45%1,296.28万
-70.10%4,240.95万
减:少数股东损益
2.70%-148.33万
---633.95万
---493.59万
---339.15万
---152.44万
----
----
--0
----
----
归属于母公司所有者的净利润
-42.64%891.26万
12.73%9,039.67万
7.93%6,145.79万
32.19%5,235.97万
19.87%1,553.88万
89.09%8,019.1万
85.35%5,694万
37.79%3,960.84万
-29.45%1,296.28万
-69.94%4,240.95万
每股收益
基本每股收益
-40.00%0.06
5.26%0.6
7.89%0.41
29.63%0.35
11.11%0.1
103.57%0.57
90.00%0.38
42.11%0.27
-25.00%0.09
-75.00%0.28
稀释每股收益
-40.00%0.06
5.26%0.6
7.89%0.41
29.63%0.35
11.11%0.1
103.57%0.57
90.00%0.38
42.11%0.27
-25.00%0.09
-75.00%0.28
其他综合收益
28.76%-2.19万
263.16%11.78万
91.49%10.76万
42.35%-1.83万
-238.16%-3.07万
1.87%-7.22万
-78.43%5.62万
-113.88%-3.17万
-102.00%-9,090.65
-154.16%-7.36万
归属于母公司所有者的其他综合收益总额
28.76%-2.19万
263.16%11.78万
91.49%10.76万
42.35%-1.83万
-238.16%-3.07万
1.87%-7.22万
-78.43%5.62万
-113.88%-3.17万
-102.00%-9,090.65
-154.16%-7.36万
综合收益总额
-47.03%740.74万
5.06%8,417.51万
-0.64%5,662.97万
23.68%4,895万
7.95%1,398.37万
89.25%8,011.88万
83.98%5,699.62万
36.60%3,957.68万
-31.20%1,295.37万
-70.02%4,233.58万
归属于母公司所有者的综合收益总额
-42.67%889.07万
12.98%9,051.46万
8.02%6,156.55万
32.25%5,234.14万
19.72%1,550.8万
89.25%8,011.88万
83.98%5,699.62万
36.60%3,957.68万
-31.20%1,295.37万
-70.02%4,233.58万
归属于少数股东的综合收益总额
2.70%-148.33万
---633.95万
---493.59万
---339.15万
---152.44万
----
----
--0
----
----
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 33.32%5.46亿28.74%20.61亿25.55%14.62亿24.19%9.34亿20.35%4.1亿20.24%16亿22.51%11.64亿21.44%7.52亿7.92%3.4亿-11.05%13.31亿
营业收入 33.32%5.46亿28.74%20.61亿25.55%14.62亿24.19%9.34亿20.35%4.1亿20.24%16亿22.51%11.64亿21.44%7.52亿7.92%3.4亿-11.05%13.31亿
其他业务收入 ----91.20%2.03亿----92.58%8,739.41万----66.22%1.06亿----80.52%4,537.95万----18.40%6,386.22万
营业总成本 35.13%5.38亿28.88%19.66亿25.00%14.01亿21.97%8.85亿18.09%3.98亿18.08%15.25亿22.04%11.21亿23.23%7.26亿13.61%3.37亿-2.86%12.92亿
营业成本 34.98%4.76亿27.81%17.53亿24.17%12.44亿20.90%7.88亿18.16%3.53亿20.10%13.71亿22.88%10.02亿24.44%6.52亿14.40%2.98亿-4.07%11.42亿
营业税金及附加 32.62%173.36万-9.51%558.81万6.17%403.25万-6.80%265.61万-6.46%130.72万0.49%617.53万-23.54%379.8万-13.50%284.98万-30.53%139.75万17.79%614.55万
销售费用 18.90%906.79万29.44%3,326.05万18.09%2,371.12万14.86%1,508.42万21.57%762.63万5.98%2,569.55万14.85%2,007.92万16.73%1,313.21万21.77%627.31万28.54%2,424.61万
管理费用 18.65%2,062.77万29.44%7,509.44万32.73%5,495.95万24.66%3,355.06万30.12%1,738.58万3.89%5,801.38万2.20%4,140.57万2.17%2,691.4万14.72%1,336.12万15.82%5,584.41万
财务费用 582.27%620.51万93.56%-85.37万126.95%78.58万86.86%-96.92万-21.20%-128.66万-225.20%-1,326.47万60.22%-291.56万-11.80%-737.62万-143.12%-106.16万3.35%-407.89万
-利息费用 14.94%115.13万-13.97%381.4万-17.22%293.11万-30.74%176.07万-25.90%100.17万-20.23%443.35万-5.90%354.07万20.41%254.2万96.55%135.18万-25.18%555.76万
-利息收入 83.25%-29.84万8.00%-996.23万40.32%-418.17万48.04%-287.9万-75.81%-178.22万-64.62%-1,082.88万-27.90%-700.66万-133.26%-554.12万35.31%-101.37万-26.77%-657.8万
研发费用 19.44%2,481.17万29.25%1亿30.00%7,383.76万21.94%4,722.45万9.23%2,077.27万14.11%7,741.13万19.23%5,679.93万24.35%3,872.88万27.98%1,901.73万-5.11%6,784.03万
信用减值损失 -143.37%-86.91万51.05%-396.1万67.68%-174.48万19.68%-91万64.73%200.42万-70.01%-809.16万-154.46%-539.94万-3,151.73%-113.31万-8.86%121.66万-62.21%-475.96万
资产减值损失 -33.24%-837.29万-53.18%-3,275.72万-122.08%-2,162.34万-102.61%-1,203.19万-34.89%-628.39万-11.67%-2,138.53万14.98%-973.68万23.53%-593.84万-9.70%-465.86万-10.42%-1,915.06万
非经营性净收益 -242.98%-330.68万-206.94%-876.58万-104.42%-64.5万-95.28%64.6万-74.41%231.28万525.02%819.67万916.21%1,458.66万1,935.96%1,367.97万1,233.65%903.81万112.10%131.14万
公允价值变动净收益 -155.75%-5.79万-123.09%-18.2万-117.28%-13.57万-108.35%-9.54万-87.35%10.38万-36.94%78.82万5.20%78.51万276.34%114.37万33.73%82.07万-44.52%124.99万
投资净收益 -162.16%-25.38万-69.27%239.06万-59.69%262.56万-55.20%150.54万-25.20%40.83万-15.79%778.02万-7.64%651.37万-37.41%336.01万-70.76%54.59万11,006.12%923.87万
资产处置收益 --3万171.68%38.62万104.98%2.95万97.92%-8,504.39-----70.55%-53.87万-87.63%-59.27万-88.13%-40.97万-90.13%-41.41万75.98%-31.59万
其他收益 2.24%621.68万-14.46%2,535.76万-12.22%2,020.37万-26.84%1,218.65万-47.25%608.04万96.98%2,964.39万434.85%2,301.66万552.44%1,665.71万769.11%1,152.75万75.25%1,504.89万
营业利润 -67.04%446.93万3.10%8,589.5万3.34%5,971.46万23.72%4,933.2万12.76%1,355.88万105.38%8,331.28万93.11%5,778.34万35.26%3,987.26万-36.99%1,202.45万-73.96%4,056.59万
加:营业外收入 ----671.37%52.12万1,479.02%21.05万1,324.07%18.98万--2.52万1,945.36%6.76万303.53%1.33万616.98%1.33万-----26.83%3,303.19
减:营业外支出 -83.16%8.29万107.41%264.11万364.23%242.21万353.13%138.64万466.83%49.26万-14.84%127.34万-15.45%52.18万-18.26%30.6万317.21%8.69万27.02%149.53万
利润总额 -66.49%438.64万2.03%8,377.51万0.40%5,750.29万21.62%4,813.54万9.66%1,309.13万110.13%8,210.69万95.42%5,727.5万35.98%3,957.99万-37.39%1,193.76万-74.72%3,907.39万
减:所得税费用 -229.64%-304.29万-114.73%-28.21万192.82%98.08万-2,823.48%-83.28万9.96%-92.31万157.44%191.59万123.74%33.5万-107.88%-2.85万-248.31%-102.52万-124.71%-333.56万
净利润 -46.99%742.93万4.82%8,405.72万-0.73%5,652.21万23.63%4,896.82万8.11%1,401.44万89.09%8,019.1万85.35%5,694万37.79%3,960.84万-29.45%1,296.28万-69.94%4,240.95万
持续经营净利润 -46.99%742.93万4.82%8,405.72万-0.73%5,652.21万23.63%4,896.82万8.11%1,401.44万89.09%8,019.1万85.35%5,694万37.79%3,960.84万-29.45%1,296.28万-70.10%4,240.95万
减:少数股东损益 2.70%-148.33万---633.95万---493.59万---339.15万---152.44万----------0--------
归属于母公司所有者的净利润 -42.64%891.26万12.73%9,039.67万7.93%6,145.79万32.19%5,235.97万19.87%1,553.88万89.09%8,019.1万85.35%5,694万37.79%3,960.84万-29.45%1,296.28万-69.94%4,240.95万
每股收益
基本每股收益 -40.00%0.065.26%0.67.89%0.4129.63%0.3511.11%0.1103.57%0.5790.00%0.3842.11%0.27-25.00%0.09-75.00%0.28
稀释每股收益 -40.00%0.065.26%0.67.89%0.4129.63%0.3511.11%0.1103.57%0.5790.00%0.3842.11%0.27-25.00%0.09-75.00%0.28
其他综合收益 28.76%-2.19万263.16%11.78万91.49%10.76万42.35%-1.83万-238.16%-3.07万1.87%-7.22万-78.43%5.62万-113.88%-3.17万-102.00%-9,090.65-154.16%-7.36万
归属于母公司所有者的其他综合收益总额 28.76%-2.19万263.16%11.78万91.49%10.76万42.35%-1.83万-238.16%-3.07万1.87%-7.22万-78.43%5.62万-113.88%-3.17万-102.00%-9,090.65-154.16%-7.36万
综合收益总额 -47.03%740.74万5.06%8,417.51万-0.64%5,662.97万23.68%4,895万7.95%1,398.37万89.25%8,011.88万83.98%5,699.62万36.60%3,957.68万-31.20%1,295.37万-70.02%4,233.58万
归属于母公司所有者的综合收益总额 -42.67%889.07万12.98%9,051.46万8.02%6,156.55万32.25%5,234.14万19.72%1,550.8万89.25%8,011.88万83.98%5,699.62万36.60%3,957.68万-31.20%1,295.37万-70.02%4,233.58万
归属于少数股东的综合收益总额 2.70%-148.33万---633.95万---493.59万---339.15万---152.44万----------0--------
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月7日,就在美伊谈判在外界期待与各方博弈中进入关键窗口期间,美高官表示,美国对伊朗的格什姆港和阿巴斯港发动了军事打击,但他同时补充说这并非是战争的重新爆发或停火协议的终止。伊朗方面称,伊朗武装部队已对霍尔木兹海峡以东及恰巴哈尔港以南的美方军事舰艇实施反击,并称造成“重大 展开