沪深市场个股详情

瑞迈特 (301367)

添加自选
  • 66.33
  • -0.93-1.38%
已收盘 04/30 15:00 (北京)
59.43亿总市值30.92市盈率TTM

瑞迈特 (301367) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
16.51%3.09亿
37.46%11.59亿
34.24%8.08亿
42.30%5.44亿
38.11%2.65亿
-24.85%8.43亿
-36.31%6.02亿
-48.79%3.82亿
-60.02%1.92亿
-20.70%11.22亿
营业收入
16.51%3.09亿
37.46%11.59亿
34.24%8.08亿
42.30%5.44亿
38.11%2.65亿
-24.85%8.43亿
-36.31%6.02亿
-48.79%3.82亿
-60.02%1.92亿
-20.70%11.22亿
其他业务收入
----
9.53%136.07万
----
-22.45%51.75万
----
-58.73%124.23万
----
-39.23%66.73万
----
14.87%301万
营业总成本
35.22%2.64亿
31.03%9.55亿
24.48%6.31亿
31.14%4.16亿
31.15%1.95亿
-16.31%7.29亿
-28.75%5.07亿
-39.37%3.17亿
-51.79%1.49亿
-15.03%8.71亿
营业成本
5.50%1.41亿
25.24%5.46亿
30.33%3.85亿
39.81%2.6亿
44.35%1.34亿
-28.19%4.36亿
-41.82%2.95亿
-53.74%1.86亿
-63.59%9,268.8万
-26.55%6.07亿
营业税金及附加
38.37%315.33万
49.57%1,167.85万
19.19%810.58万
209.42%570.47万
272.31%227.9万
21.43%780.8万
23.67%680.08万
-60.40%184.37万
-82.46%61.21万
-25.60%642.98万
销售费用
183.34%6,004.86万
59.43%1.8亿
25.42%9,585.01万
20.88%5,670.4万
2.28%2,119.3万
7.94%1.13亿
-0.36%7,642.48万
0.42%4,690.92万
2.96%2,072.06万
21.95%1.04亿
管理费用
4.78%2,102.68万
25.29%7,705.16万
27.92%5,537.57万
27.90%3,860.49万
75.33%2,006.81万
52.70%6,149.88万
33.72%4,329.09万
57.38%3,018.46万
33.17%1,144.59万
-16.35%4,027.55万
财务费用
196.44%876.08万
111.49%156.93万
74.38%-140.96万
46.19%-331.17万
-468.74%-908.44万
-232.00%-1,365.54万
-38.93%-550.1万
-12.77%-615.45万
-157.90%-159.73万
75.19%-411.3万
-利息费用
-88.13%20.7万
74.38%496.63万
96.30%455.5万
484.77%343.47万
495.55%174.43万
109.93%284.79万
122.35%232.04万
-17.92%58.74万
-18.19%29.29万
192.57%135.66万
-利息收入
-113.74%-302.94万
-19.74%-1,488.53万
-6.28%-758.2万
26.85%-345.12万
4.40%-141.73万
-101.00%-1,243.09万
-91.46%-713.36万
-87.56%-471.78万
-10.25%-148.26万
-16.09%-618.47万
研发费用
10.77%3,008.89万
11.64%1.39亿
-2.59%8,829.33万
-0.44%5,788.87万
8.07%2,716.32万
6.54%1.25亿
-2.84%9,064.08万
4.75%5,814.56万
28.63%2,513.39万
60.54%1.17亿
信用减值损失
-321.75%-128.12万
5.28%-299.2万
1.75%-178.6万
-427.28%-251.76万
221.51%57.78万
-38.02%-315.88万
33.83%-181.77万
134.08%76.92万
76.98%-47.55万
39.31%-228.86万
资产减值损失
40.38%-139.86万
30.57%-1,039.93万
-1,028.95%-989.47万
-892.30%-847.82万
---234.58万
-46.40%-1,497.72万
---87.65万
---85.44万
--0
---1,023.04万
非经营性净收益
-71.32%310.27万
-9.63%5,720.12万
-35.04%3,346.78万
-36.65%2,394.61万
-14.09%1,081.78万
-26.47%6,329.82万
-31.59%5,152.18万
-33.91%3,779.96万
2.99%1,259.2万
90.53%8,608.05万
公允价值变动净收益
-401.67%-796.06万
-174.95%-782.15万
49.62%292.47万
1,654.02%206.97万
2,136.34%263.89万
--1,043.61万
--195.48万
--11.8万
--11.8万
----
投资净收益
66.06%803.74万
-14.43%4,272.24万
-9.81%3,527.45万
5.59%2,746.05万
-22.89%484万
-12.67%4,992.55万
-1.88%3,911.17万
-13.65%2,600.68万
-39.75%627.65万
287.23%5,717.11万
-其中:对联营合营企业的投资收益
51.13%-91.53万
-109.16%-530.74万
-109.13%-381.49万
-1,468.70%-272.76万
-660.91%-187.27万
-734.00%-253.75万
-954.53%-182.42万
-7.21%-17.39万
-3.25%-24.61万
-111.55%-30.43万
资产处置收益
17.44%-526.97
32.56%25.81万
-101.01%-2,012.75
-100.31%-638.27
98.31%-638.27
-59.19%19.47万
-58.13%19.98万
-53.33%20.35万
-155.09%-3.79万
2,206.59%47.72万
其他收益
11.72%570.62万
69.72%3,543.35万
-46.32%695.14万
-53.17%541.22万
-23.89%510.76万
-49.02%2,087.79万
-65.67%1,294.97万
-60.02%1,155.65万
76.31%671.08万
19.86%4,095.11万
营业利润
-40.56%4,796.32万
47.02%2.62亿
43.63%2.11亿
47.68%1.52亿
44.93%8,068.85万
-47.27%1.78亿
-52.57%1.47亿
-63.31%1.03亿
-69.68%5,567.48万
-22.48%3.38亿
加:营业外收入
194.60%4.39万
-10.52%15.6万
-53.62%8.07万
366.27%7.42万
15.61%1.49万
62.29%17.43万
200.04%17.39万
-72.41%1.59万
-77.62%1.29万
-85.00%10.74万
减:营业外支出
166.28%8.72万
-69.92%64.59万
-85.39%26.63万
-74.30%8.95万
-39.57%3.28万
-44.70%214.76万
-43.26%182.2万
-88.52%34.83万
-97.79%5.42万
174.42%388.38万
利润总额
-40.60%4,791.99万
48.39%2.61亿
45.13%2.1亿
48.14%1.52亿
45.00%8,067.07万
-47.27%1.76亿
-52.62%1.45亿
-63.04%1.03亿
-69.30%5,563.35万
-23.23%3.34亿
减:所得税费用
3.73%803.53万
71.66%3,010.32万
49.18%2,591.42万
105.34%1,828.45万
52.50%774.64万
-48.72%1,753.63万
-46.84%1,737.1万
-72.17%890.46万
-79.15%507.96万
-36.74%3,419.92万
净利润
-45.31%3,988.46万
45.81%2.31亿
44.58%1.84亿
42.70%1.34亿
44.25%7,292.42万
-47.10%1.59亿
-53.31%1.28亿
-61.85%9,372.49万
-67.77%5,055.39万
-21.31%3亿
持续经营净利润
-45.31%3,988.46万
45.81%2.31亿
44.58%1.84亿
42.70%1.34亿
44.25%7,292.42万
-47.10%1.59亿
-53.31%1.28亿
-61.85%9,372.49万
-67.77%5,055.39万
-21.31%3亿
减:少数股东损益
46.87%145.81万
74.14%560.29万
81.49%440.51万
78.25%240.46万
55.10%99.28万
29.13%321.75万
-9.38%242.73万
-35.00%134.9万
-54.90%64.01万
237.57%249.17万
归属于母公司所有者的净利润
-46.58%3,842.65万
45.23%2.26亿
43.87%1.8亿
42.19%1.31亿
44.11%7,193.14万
-47.74%1.55亿
-53.74%1.25亿
-62.08%9,237.59万
-67.89%4,991.38万
-21.81%2.97亿
每股收益
基本每股收益
-46.91%0.43
45.98%2.54
44.76%2.0252
43.69%1.48
44.28%0.81
-47.59%1.74
-66.90%1.399
-72.97%1.03
-76.90%0.5614
-55.79%3.32
稀释每股收益
-46.91%0.43
45.98%2.54
44.76%2.0252
43.69%1.48
44.28%0.81
-47.59%1.74
-66.90%1.399
-72.97%1.03
-76.90%0.5614
-55.79%3.32
其他综合收益
-112.28%-2.69万
534.87%66万
3,824.17%60.33万
7,200.63%66.01万
1,782.05%21.95万
-3,465.84%-15.18万
157.10%1.54万
-9,296.35
-1.31万
-4,255.89
归属于母公司所有者的其他综合收益总额
-112.28%-2.69万
534.87%66万
3,824.17%60.33万
7,200.63%66.01万
1,782.05%21.95万
-3,465.84%-15.18万
157.10%1.54万
---9,296.35
---1.31万
---4,255.89
综合收益总额
-45.51%3,985.77万
46.37%2.32亿
45.04%1.85亿
43.42%1.34亿
44.72%7,314.38万
-47.15%1.58亿
-53.30%1.28亿
-61.85%9,371.56万
-67.78%5,054.08万
-21.31%3亿
归属于母公司所有者的综合收益总额
-46.78%3,839.95万
45.79%2.26亿
44.33%1.81亿
42.91%1.32亿
44.59%7,215.09万
-47.79%1.55亿
-53.73%1.25亿
-62.08%9,236.66万
-67.90%4,990.07万
-21.81%2.97亿
归属于少数股东的综合收益总额
46.87%145.81万
74.14%560.29万
81.49%440.51万
78.25%240.46万
55.10%99.28万
29.13%321.75万
-9.38%242.73万
-35.00%134.9万
-54.90%64.01万
237.57%249.17万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 16.51%3.09亿37.46%11.59亿34.24%8.08亿42.30%5.44亿38.11%2.65亿-24.85%8.43亿-36.31%6.02亿-48.79%3.82亿-60.02%1.92亿-20.70%11.22亿
营业收入 16.51%3.09亿37.46%11.59亿34.24%8.08亿42.30%5.44亿38.11%2.65亿-24.85%8.43亿-36.31%6.02亿-48.79%3.82亿-60.02%1.92亿-20.70%11.22亿
其他业务收入 ----9.53%136.07万-----22.45%51.75万-----58.73%124.23万-----39.23%66.73万----14.87%301万
营业总成本 35.22%2.64亿31.03%9.55亿24.48%6.31亿31.14%4.16亿31.15%1.95亿-16.31%7.29亿-28.75%5.07亿-39.37%3.17亿-51.79%1.49亿-15.03%8.71亿
营业成本 5.50%1.41亿25.24%5.46亿30.33%3.85亿39.81%2.6亿44.35%1.34亿-28.19%4.36亿-41.82%2.95亿-53.74%1.86亿-63.59%9,268.8万-26.55%6.07亿
营业税金及附加 38.37%315.33万49.57%1,167.85万19.19%810.58万209.42%570.47万272.31%227.9万21.43%780.8万23.67%680.08万-60.40%184.37万-82.46%61.21万-25.60%642.98万
销售费用 183.34%6,004.86万59.43%1.8亿25.42%9,585.01万20.88%5,670.4万2.28%2,119.3万7.94%1.13亿-0.36%7,642.48万0.42%4,690.92万2.96%2,072.06万21.95%1.04亿
管理费用 4.78%2,102.68万25.29%7,705.16万27.92%5,537.57万27.90%3,860.49万75.33%2,006.81万52.70%6,149.88万33.72%4,329.09万57.38%3,018.46万33.17%1,144.59万-16.35%4,027.55万
财务费用 196.44%876.08万111.49%156.93万74.38%-140.96万46.19%-331.17万-468.74%-908.44万-232.00%-1,365.54万-38.93%-550.1万-12.77%-615.45万-157.90%-159.73万75.19%-411.3万
-利息费用 -88.13%20.7万74.38%496.63万96.30%455.5万484.77%343.47万495.55%174.43万109.93%284.79万122.35%232.04万-17.92%58.74万-18.19%29.29万192.57%135.66万
-利息收入 -113.74%-302.94万-19.74%-1,488.53万-6.28%-758.2万26.85%-345.12万4.40%-141.73万-101.00%-1,243.09万-91.46%-713.36万-87.56%-471.78万-10.25%-148.26万-16.09%-618.47万
研发费用 10.77%3,008.89万11.64%1.39亿-2.59%8,829.33万-0.44%5,788.87万8.07%2,716.32万6.54%1.25亿-2.84%9,064.08万4.75%5,814.56万28.63%2,513.39万60.54%1.17亿
信用减值损失 -321.75%-128.12万5.28%-299.2万1.75%-178.6万-427.28%-251.76万221.51%57.78万-38.02%-315.88万33.83%-181.77万134.08%76.92万76.98%-47.55万39.31%-228.86万
资产减值损失 40.38%-139.86万30.57%-1,039.93万-1,028.95%-989.47万-892.30%-847.82万---234.58万-46.40%-1,497.72万---87.65万---85.44万--0---1,023.04万
非经营性净收益 -71.32%310.27万-9.63%5,720.12万-35.04%3,346.78万-36.65%2,394.61万-14.09%1,081.78万-26.47%6,329.82万-31.59%5,152.18万-33.91%3,779.96万2.99%1,259.2万90.53%8,608.05万
公允价值变动净收益 -401.67%-796.06万-174.95%-782.15万49.62%292.47万1,654.02%206.97万2,136.34%263.89万--1,043.61万--195.48万--11.8万--11.8万----
投资净收益 66.06%803.74万-14.43%4,272.24万-9.81%3,527.45万5.59%2,746.05万-22.89%484万-12.67%4,992.55万-1.88%3,911.17万-13.65%2,600.68万-39.75%627.65万287.23%5,717.11万
-其中:对联营合营企业的投资收益 51.13%-91.53万-109.16%-530.74万-109.13%-381.49万-1,468.70%-272.76万-660.91%-187.27万-734.00%-253.75万-954.53%-182.42万-7.21%-17.39万-3.25%-24.61万-111.55%-30.43万
资产处置收益 17.44%-526.9732.56%25.81万-101.01%-2,012.75-100.31%-638.2798.31%-638.27-59.19%19.47万-58.13%19.98万-53.33%20.35万-155.09%-3.79万2,206.59%47.72万
其他收益 11.72%570.62万69.72%3,543.35万-46.32%695.14万-53.17%541.22万-23.89%510.76万-49.02%2,087.79万-65.67%1,294.97万-60.02%1,155.65万76.31%671.08万19.86%4,095.11万
营业利润 -40.56%4,796.32万47.02%2.62亿43.63%2.11亿47.68%1.52亿44.93%8,068.85万-47.27%1.78亿-52.57%1.47亿-63.31%1.03亿-69.68%5,567.48万-22.48%3.38亿
加:营业外收入 194.60%4.39万-10.52%15.6万-53.62%8.07万366.27%7.42万15.61%1.49万62.29%17.43万200.04%17.39万-72.41%1.59万-77.62%1.29万-85.00%10.74万
减:营业外支出 166.28%8.72万-69.92%64.59万-85.39%26.63万-74.30%8.95万-39.57%3.28万-44.70%214.76万-43.26%182.2万-88.52%34.83万-97.79%5.42万174.42%388.38万
利润总额 -40.60%4,791.99万48.39%2.61亿45.13%2.1亿48.14%1.52亿45.00%8,067.07万-47.27%1.76亿-52.62%1.45亿-63.04%1.03亿-69.30%5,563.35万-23.23%3.34亿
减:所得税费用 3.73%803.53万71.66%3,010.32万49.18%2,591.42万105.34%1,828.45万52.50%774.64万-48.72%1,753.63万-46.84%1,737.1万-72.17%890.46万-79.15%507.96万-36.74%3,419.92万
净利润 -45.31%3,988.46万45.81%2.31亿44.58%1.84亿42.70%1.34亿44.25%7,292.42万-47.10%1.59亿-53.31%1.28亿-61.85%9,372.49万-67.77%5,055.39万-21.31%3亿
持续经营净利润 -45.31%3,988.46万45.81%2.31亿44.58%1.84亿42.70%1.34亿44.25%7,292.42万-47.10%1.59亿-53.31%1.28亿-61.85%9,372.49万-67.77%5,055.39万-21.31%3亿
减:少数股东损益 46.87%145.81万74.14%560.29万81.49%440.51万78.25%240.46万55.10%99.28万29.13%321.75万-9.38%242.73万-35.00%134.9万-54.90%64.01万237.57%249.17万
归属于母公司所有者的净利润 -46.58%3,842.65万45.23%2.26亿43.87%1.8亿42.19%1.31亿44.11%7,193.14万-47.74%1.55亿-53.74%1.25亿-62.08%9,237.59万-67.89%4,991.38万-21.81%2.97亿
每股收益
基本每股收益 -46.91%0.4345.98%2.5444.76%2.025243.69%1.4844.28%0.81-47.59%1.74-66.90%1.399-72.97%1.03-76.90%0.5614-55.79%3.32
稀释每股收益 -46.91%0.4345.98%2.5444.76%2.025243.69%1.4844.28%0.81-47.59%1.74-66.90%1.399-72.97%1.03-76.90%0.5614-55.79%3.32
其他综合收益 -112.28%-2.69万534.87%66万3,824.17%60.33万7,200.63%66.01万1,782.05%21.95万-3,465.84%-15.18万157.10%1.54万-9,296.35-1.31万-4,255.89
归属于母公司所有者的其他综合收益总额 -112.28%-2.69万534.87%66万3,824.17%60.33万7,200.63%66.01万1,782.05%21.95万-3,465.84%-15.18万157.10%1.54万---9,296.35---1.31万---4,255.89
综合收益总额 -45.51%3,985.77万46.37%2.32亿45.04%1.85亿43.42%1.34亿44.72%7,314.38万-47.15%1.58亿-53.30%1.28亿-61.85%9,371.56万-67.78%5,054.08万-21.31%3亿
归属于母公司所有者的综合收益总额 -46.78%3,839.95万45.79%2.26亿44.33%1.81亿42.91%1.32亿44.59%7,215.09万-47.79%1.55亿-53.73%1.25亿-62.08%9,236.66万-67.90%4,990.07万-21.81%2.97亿
归属于少数股东的综合收益总额 46.87%145.81万74.14%560.29万81.49%440.51万78.25%240.46万55.10%99.28万29.13%321.75万-9.38%242.73万-35.00%134.9万-54.90%64.01万237.57%249.17万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开