沪深市场个股详情

赛维时代 (301381)

添加自选
  • 22.74
  • +0.99+4.55%
已收盘 01/12 15:00 (北京)
91.75亿总市值40.18市盈率TTM

赛维时代 (301381) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
20.39%81.88亿
27.96%53.46亿
36.65%24.58亿
56.55%102.75亿
55.50%68.02亿
50.65%41.77亿
44.66%17.99亿
33.70%65.64亿
30.27%43.74亿
26.39%27.73亿
营业收入
20.39%81.88亿
27.96%53.46亿
36.65%24.58亿
56.55%102.75亿
55.50%68.02亿
50.65%41.77亿
44.66%17.99亿
33.70%65.64亿
30.27%43.74亿
26.39%27.73亿
其他业务收入
----
24.85%2,822.8万
----
62.91%4,946.64万
----
99.37%2,260.89万
----
181.81%3,036.4万
----
307.68%1,134.02万
营业总成本
19.54%78.29亿
30.45%50.76亿
40.99%23.89亿
62.50%99.8亿
60.17%65.5亿
50.81%38.91亿
43.98%16.94亿
32.56%61.41亿
30.91%40.89亿
27.59%25.8亿
营业成本
23.39%46.22亿
32.84%29.68亿
45.12%13.79亿
62.53%57.77亿
57.47%37.46亿
47.62%22.34亿
40.68%9.5亿
31.11%35.55亿
102.57%23.79亿
97.69%15.14亿
营业税金及附加
-56.63%368.41万
-45.23%267.24万
9.19%265.57万
47.05%1,080.8万
48.26%849.46万
45.25%487.96万
16.32%243.22万
-10.17%734.99万
-5.44%572.95万
-20.56%335.95万
销售费用
15.16%29.77亿
27.94%19.55亿
37.56%9.39亿
65.78%38.82亿
66.16%25.85亿
55.78%15.28亿
53.55%6.83亿
35.03%23.42亿
-15.69%15.56亿
-17.09%9.81亿
管理费用
13.40%1.63亿
30.59%1.14亿
34.85%5,030.36万
41.91%2.19亿
39.36%1.44亿
49.25%8,740.14万
24.51%3,730.41万
10.69%1.55亿
17.92%1.03亿
1.72%5,856.15万
财务费用
-10.48%-1,697.32万
-19.40%-2,203.56万
-48.03%-1,013.93万
-550.63%-2,840.72万
-206.31%-1,536.28万
-161.42%-1,845.53万
-172.78%-684.97万
42.13%-436.61万
70.65%-501.54万
-16.12%-705.95万
-利息费用
8.98%1,466.34万
44.17%1,091.03万
108.63%792.77万
61.20%2,254.57万
32.89%1,345.5万
16.68%756.78万
20.10%380万
-4.04%1,398.65万
-8.20%1,012.51万
-12.64%648.61万
-利息收入
16.09%-781.47万
3.50%-456.27万
22.46%-173.61万
-36.35%-1,224.69万
-43.47%-931.34万
-52.62%-472.8万
-10.38%-223.9万
-626.60%-898.19万
-772.07%-649.15万
-872.82%-309.79万
研发费用
-1.71%8,074.59万
5.51%5,788.91万
-2.99%2,708.77万
35.65%1.19亿
60.98%8,215.39万
78.58%5,486.57万
88.34%2,792.23万
84.17%8,768.86万
83.21%5,103.36万
72.83%3,072.26万
信用减值损失
-687.21%-451.65万
-130.42%-331.8万
-1,090.29%-165.49万
-75.46%-551.51万
12.21%-57.37万
-208.39%-144万
58.65%-13.9万
-91.78%-314.33万
-256.09%-65.35万
-211.52%-46.69万
资产减值损失
-30.79%-9,072.62万
1.76%-4,581.96万
21.27%-2,114.78万
-26.69%-8,533.23万
-43.77%-6,936.7万
-52.39%-4,664.01万
-83.72%-2,686.23万
14.33%-6,735.52万
20.85%-4,824.93万
16.73%-3,060.57万
非经营性净收益
-299.38%-9,963.74万
-475.63%-6,139.81万
-283.04%-1,513.88万
-24.76%-4,039.69万
12.66%-2,494.81万
43.24%-1,066.62万
35.72%-395.23万
47.81%-3,238万
46.72%-2,856.35万
39.63%-1,879.11万
公允价值变动净收益
-307.96%-2,766.64万
-316.68%-2,489.44万
-32.40%292.51万
118.30%158.03万
267.80%1,330.39万
332.05%1,148.9万
493.55%432.71万
---863.53万
---792.83万
---495.1万
投资净收益
-7.30%1,592.08万
-25.48%958.35万
-46.91%319.92万
42.21%2,761.15万
22.48%1,717.44万
115.68%1,285.97万
121.38%602.57万
7,621.19%1,941.65万
4,451.97%1,402.21万
680.19%596.24万
-其中:对联营合营企业的投资收益
----
----
----
----
----
----
----
-78.14%17.12万
-28.58%25.48万
-24.48%26.94万
资产处置收益
-99.71%3.23万
-99.68%3.23万
----
143.41%916.12万
196.32%1,111.94万
173.64%1,015.93万
177.66%1,015.28万
-34.72%376.37万
88.85%375.25万
87.08%371.27万
其他收益
115.58%731.86万
3.87%301.82万
-39.47%153.97万
-48.68%1,209.76万
-67.65%339.48万
-61.55%290.58万
-27.95%254.35万
93.17%2,357.35万
99.41%1,049.3万
77.68%755.75万
营业利润
14.30%2.6亿
-24.42%2.08亿
-45.97%5,452.42万
-34.55%2.55亿
-11.41%2.27亿
58.37%2.76亿
65.85%1.01亿
82.19%3.9亿
42.00%2.56亿
23.77%1.74亿
加:营业外收入
37.83%205.09万
178.46%150.5万
395.32%89.9万
104.16%135.82万
172.09%148.8万
40.26%54.05万
-35.89%18.15万
-33.13%66.53万
-46.42%54.69万
76.12%38.53万
减:营业外支出
127.60%1,339.9万
192.23%1,220.46万
-68.19%79.21万
130.73%680.49万
87.23%588.72万
36.38%417.64万
44.09%249.02万
-19.63%294.93万
24.60%314.44万
38.97%306.22万
利润总额
11.46%2.48亿
-27.35%1.98亿
-44.59%5,463.11万
-35.57%2.5亿
-12.24%2.23亿
58.72%2.72亿
66.00%9,860.11万
83.41%3.88亿
41.74%2.54亿
23.61%1.71亿
减:所得税费用
40.91%3,854.33万
-21.94%2,846.4万
-39.43%760.5万
-31.53%3,564.62万
-12.54%2,735.29万
73.27%3,646.23万
68.98%1,255.62万
95.91%5,206.16万
41.98%3,127.6万
16.23%2,104.36万
净利润
7.34%2.1亿
-28.18%1.69亿
-45.35%4,702.61万
-36.19%2.14亿
-12.20%1.95亿
56.69%2.36亿
65.58%8,604.49万
81.62%3.36亿
41.71%2.23亿
24.72%1.5亿
持续经营净利润
7.34%2.1亿
-28.18%1.69亿
-45.35%4,702.61万
-36.19%2.14亿
-12.20%1.95亿
56.69%2.36亿
65.58%8,604.49万
81.62%3.36亿
41.71%2.23亿
24.72%1.5亿
归属于母公司所有者的净利润
7.34%2.1亿
-28.18%1.69亿
-45.35%4,702.61万
-36.19%2.14亿
-12.20%1.95亿
56.69%2.36亿
65.58%8,604.49万
81.62%3.36亿
41.71%2.23亿
24.72%1.5亿
每股收益
基本每股收益
6.98%0.5225
-28.23%0.4226
-45.37%0.1175
-39.92%0.5351
-19.05%0.4884
41.00%0.5888
48.96%0.2151
73.56%0.8907
38.31%0.6033
24.69%0.4176
稀释每股收益
6.98%0.5225
-28.23%0.4226
-45.37%0.1175
-39.92%0.5351
-19.05%0.4884
41.00%0.5888
48.96%0.2151
73.56%0.8907
38.31%0.6033
24.69%0.4176
其他综合收益
35.75%-95.93万
-269.01%-135.83万
-161.35%-41.76万
21,611.16%190.53万
-50.91%-149.31万
67.80%-36.81万
57.59%-15.98万
-100.25%-8,857.08
-4.73%-98.94万
-152.31%-114.31万
归属于母公司所有者的其他综合收益总额
35.75%-95.93万
-269.01%-135.83万
-161.35%-41.76万
21,611.16%190.53万
-50.91%-149.31万
67.80%-36.81万
57.59%-15.98万
-100.25%-8,857.08
-4.73%-98.94万
-152.31%-114.31万
综合收益总额
7.67%2.09亿
-28.65%1.68亿
-45.73%4,660.86万
-35.62%2.16亿
-12.48%1.94亿
57.64%2.35亿
66.48%8,588.51万
78.20%3.36亿
41.93%2.22亿
21.57%1.49亿
归属于母公司所有者的综合收益总额
7.67%2.09亿
-28.65%1.68亿
-45.73%4,660.86万
-35.62%2.16亿
-12.48%1.94亿
57.64%2.35亿
66.48%8,588.51万
78.20%3.36亿
41.93%2.22亿
21.57%1.49亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 20.39%81.88亿27.96%53.46亿36.65%24.58亿56.55%102.75亿55.50%68.02亿50.65%41.77亿44.66%17.99亿33.70%65.64亿30.27%43.74亿26.39%27.73亿
营业收入 20.39%81.88亿27.96%53.46亿36.65%24.58亿56.55%102.75亿55.50%68.02亿50.65%41.77亿44.66%17.99亿33.70%65.64亿30.27%43.74亿26.39%27.73亿
其他业务收入 ----24.85%2,822.8万----62.91%4,946.64万----99.37%2,260.89万----181.81%3,036.4万----307.68%1,134.02万
营业总成本 19.54%78.29亿30.45%50.76亿40.99%23.89亿62.50%99.8亿60.17%65.5亿50.81%38.91亿43.98%16.94亿32.56%61.41亿30.91%40.89亿27.59%25.8亿
营业成本 23.39%46.22亿32.84%29.68亿45.12%13.79亿62.53%57.77亿57.47%37.46亿47.62%22.34亿40.68%9.5亿31.11%35.55亿102.57%23.79亿97.69%15.14亿
营业税金及附加 -56.63%368.41万-45.23%267.24万9.19%265.57万47.05%1,080.8万48.26%849.46万45.25%487.96万16.32%243.22万-10.17%734.99万-5.44%572.95万-20.56%335.95万
销售费用 15.16%29.77亿27.94%19.55亿37.56%9.39亿65.78%38.82亿66.16%25.85亿55.78%15.28亿53.55%6.83亿35.03%23.42亿-15.69%15.56亿-17.09%9.81亿
管理费用 13.40%1.63亿30.59%1.14亿34.85%5,030.36万41.91%2.19亿39.36%1.44亿49.25%8,740.14万24.51%3,730.41万10.69%1.55亿17.92%1.03亿1.72%5,856.15万
财务费用 -10.48%-1,697.32万-19.40%-2,203.56万-48.03%-1,013.93万-550.63%-2,840.72万-206.31%-1,536.28万-161.42%-1,845.53万-172.78%-684.97万42.13%-436.61万70.65%-501.54万-16.12%-705.95万
-利息费用 8.98%1,466.34万44.17%1,091.03万108.63%792.77万61.20%2,254.57万32.89%1,345.5万16.68%756.78万20.10%380万-4.04%1,398.65万-8.20%1,012.51万-12.64%648.61万
-利息收入 16.09%-781.47万3.50%-456.27万22.46%-173.61万-36.35%-1,224.69万-43.47%-931.34万-52.62%-472.8万-10.38%-223.9万-626.60%-898.19万-772.07%-649.15万-872.82%-309.79万
研发费用 -1.71%8,074.59万5.51%5,788.91万-2.99%2,708.77万35.65%1.19亿60.98%8,215.39万78.58%5,486.57万88.34%2,792.23万84.17%8,768.86万83.21%5,103.36万72.83%3,072.26万
信用减值损失 -687.21%-451.65万-130.42%-331.8万-1,090.29%-165.49万-75.46%-551.51万12.21%-57.37万-208.39%-144万58.65%-13.9万-91.78%-314.33万-256.09%-65.35万-211.52%-46.69万
资产减值损失 -30.79%-9,072.62万1.76%-4,581.96万21.27%-2,114.78万-26.69%-8,533.23万-43.77%-6,936.7万-52.39%-4,664.01万-83.72%-2,686.23万14.33%-6,735.52万20.85%-4,824.93万16.73%-3,060.57万
非经营性净收益 -299.38%-9,963.74万-475.63%-6,139.81万-283.04%-1,513.88万-24.76%-4,039.69万12.66%-2,494.81万43.24%-1,066.62万35.72%-395.23万47.81%-3,238万46.72%-2,856.35万39.63%-1,879.11万
公允价值变动净收益 -307.96%-2,766.64万-316.68%-2,489.44万-32.40%292.51万118.30%158.03万267.80%1,330.39万332.05%1,148.9万493.55%432.71万---863.53万---792.83万---495.1万
投资净收益 -7.30%1,592.08万-25.48%958.35万-46.91%319.92万42.21%2,761.15万22.48%1,717.44万115.68%1,285.97万121.38%602.57万7,621.19%1,941.65万4,451.97%1,402.21万680.19%596.24万
-其中:对联营合营企业的投资收益 -----------------------------78.14%17.12万-28.58%25.48万-24.48%26.94万
资产处置收益 -99.71%3.23万-99.68%3.23万----143.41%916.12万196.32%1,111.94万173.64%1,015.93万177.66%1,015.28万-34.72%376.37万88.85%375.25万87.08%371.27万
其他收益 115.58%731.86万3.87%301.82万-39.47%153.97万-48.68%1,209.76万-67.65%339.48万-61.55%290.58万-27.95%254.35万93.17%2,357.35万99.41%1,049.3万77.68%755.75万
营业利润 14.30%2.6亿-24.42%2.08亿-45.97%5,452.42万-34.55%2.55亿-11.41%2.27亿58.37%2.76亿65.85%1.01亿82.19%3.9亿42.00%2.56亿23.77%1.74亿
加:营业外收入 37.83%205.09万178.46%150.5万395.32%89.9万104.16%135.82万172.09%148.8万40.26%54.05万-35.89%18.15万-33.13%66.53万-46.42%54.69万76.12%38.53万
减:营业外支出 127.60%1,339.9万192.23%1,220.46万-68.19%79.21万130.73%680.49万87.23%588.72万36.38%417.64万44.09%249.02万-19.63%294.93万24.60%314.44万38.97%306.22万
利润总额 11.46%2.48亿-27.35%1.98亿-44.59%5,463.11万-35.57%2.5亿-12.24%2.23亿58.72%2.72亿66.00%9,860.11万83.41%3.88亿41.74%2.54亿23.61%1.71亿
减:所得税费用 40.91%3,854.33万-21.94%2,846.4万-39.43%760.5万-31.53%3,564.62万-12.54%2,735.29万73.27%3,646.23万68.98%1,255.62万95.91%5,206.16万41.98%3,127.6万16.23%2,104.36万
净利润 7.34%2.1亿-28.18%1.69亿-45.35%4,702.61万-36.19%2.14亿-12.20%1.95亿56.69%2.36亿65.58%8,604.49万81.62%3.36亿41.71%2.23亿24.72%1.5亿
持续经营净利润 7.34%2.1亿-28.18%1.69亿-45.35%4,702.61万-36.19%2.14亿-12.20%1.95亿56.69%2.36亿65.58%8,604.49万81.62%3.36亿41.71%2.23亿24.72%1.5亿
归属于母公司所有者的净利润 7.34%2.1亿-28.18%1.69亿-45.35%4,702.61万-36.19%2.14亿-12.20%1.95亿56.69%2.36亿65.58%8,604.49万81.62%3.36亿41.71%2.23亿24.72%1.5亿
每股收益
基本每股收益 6.98%0.5225-28.23%0.4226-45.37%0.1175-39.92%0.5351-19.05%0.488441.00%0.588848.96%0.215173.56%0.890738.31%0.603324.69%0.4176
稀释每股收益 6.98%0.5225-28.23%0.4226-45.37%0.1175-39.92%0.5351-19.05%0.488441.00%0.588848.96%0.215173.56%0.890738.31%0.603324.69%0.4176
其他综合收益 35.75%-95.93万-269.01%-135.83万-161.35%-41.76万21,611.16%190.53万-50.91%-149.31万67.80%-36.81万57.59%-15.98万-100.25%-8,857.08-4.73%-98.94万-152.31%-114.31万
归属于母公司所有者的其他综合收益总额 35.75%-95.93万-269.01%-135.83万-161.35%-41.76万21,611.16%190.53万-50.91%-149.31万67.80%-36.81万57.59%-15.98万-100.25%-8,857.08-4.73%-98.94万-152.31%-114.31万
综合收益总额 7.67%2.09亿-28.65%1.68亿-45.73%4,660.86万-35.62%2.16亿-12.48%1.94亿57.64%2.35亿66.48%8,588.51万78.20%3.36亿41.93%2.22亿21.57%1.49亿
归属于母公司所有者的综合收益总额 7.67%2.09亿-28.65%1.68亿-45.73%4,660.86万-35.62%2.16亿-12.48%1.94亿57.64%2.35亿66.48%8,588.51万78.20%3.36亿41.93%2.22亿21.57%1.49亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开