Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -22.60%8,876.4万 | -15.72%6,962.6万 | -29.05%5,552.5万 | -42.80%5,131.48万 | -42.80%5,131.48万 | 61.45%1.15亿 | -1.31%8,261.5万 | -8.36%7,826.4万 | 64.06%8,971.28万 | 64.06%8,971.28万 |
| -现金及现金等价物 | -19.38%7,174.5万 | -8.39%5,259.1万 | -13.06%3,845.7万 | -35.35%4,949.8万 | -35.35%4,949.8万 | 47.02%8,898.8万 | -7.37%5,740.9万 | -34.78%4,423.4万 | 52.84%7,655.81万 | 52.84%7,655.81万 |
| -其中:现金 | -19.38%7,174.5万 | -8.39%5,259.1万 | -13.06%3,845.7万 | -35.35%4,949.8万 | -35.35%4,949.8万 | 47.02%8,898.8万 | -7.37%5,740.9万 | -34.78%4,423.4万 | 52.84%7,655.81万 | 52.84%7,655.81万 |
| -短期投资 | -33.77%1,701.9万 | -32.42%1,703.5万 | -49.84%1,706.8万 | -86.19%181.68万 | -86.19%181.68万 | 144.67%2,569.5万 | 16.00%2,520.6万 | 93.61%3,403万 | 186.56%1,315.47万 | 186.56%1,315.47万 |
| 应收款项 | 0.05%2.36亿 | 2.78%2.55亿 | 12.34%2.95亿 | 7.56%1.91亿 | 7.56%1.91亿 | 20.48%2.36亿 | 53.53%2.48亿 | 72.83%2.63亿 | 35.37%1.78亿 | 35.37%1.78亿 |
| -应收账款净额 | -2.22%1.62亿 | 8.08%1.75亿 | -9.69%1.52亿 | 7.11%1.69亿 | 7.11%1.69亿 | 15.91%1.65亿 | 40.43%1.62亿 | 32.40%1.68亿 | 20.82%1.57亿 | 20.82%1.57亿 |
| -其中:应收账款 | ---- | ---- | --1.52亿 | 7.76%1.75亿 | 7.76%1.75亿 | ---- | ---- | ---- | 21.68%1.63亿 | 21.68%1.63亿 |
| -其中:坏账准备 | ---- | ---- | ---- | -27.06%-680.86万 | -27.06%-680.86万 | ---- | ---- | ---- | -53.89%-535.87万 | -53.89%-535.87万 |
| -其他应收款 | 5.34%7,467.7万 | -7.19%7,974.7万 | 51.39%1.43亿 | 11.00%2,284.8万 | 11.00%2,284.8万 | 32.66%7,089.1万 | 86.22%8,592.6万 | 276.77%9,476.5万 | 1,613.16%2,058.35万 | 1,613.16%2,058.35万 |
| 存货 | -14.35%1.27亿 | -7.36%1.25亿 | -17.57%1.26亿 | -26.59%1.38亿 | -26.59%1.38亿 | 27.29%1.49亿 | 11.36%1.35亿 | 20.30%1.53亿 | 34.67%1.88亿 | 34.67%1.88亿 |
| 预付费用 | ---- | ---- | ---- | 30.59%6,241.15万 | 30.59%6,241.15万 | ---- | ---- | ---- | 257.89%4,779.19万 | 257.89%4,779.19万 |
| 受限制现金 | ---- | ---- | ---- | -8.28%1,668.69万 | -8.28%1,668.69万 | ---- | ---- | ---- | 1,134.53%1,819.31万 | 1,134.53%1,819.31万 |
| 税项资产 | -15.44%1,261.1万 | -30.80%897.6万 | 17.49%1,646.1万 | -32.78%827.76万 | -32.78%827.76万 | 110.89%1,491.4万 | 108.25%1,297.2万 | 185.34%1,401万 | 262.30%1,231.5万 | 262.30%1,231.5万 |
| 套期保值资产 | --0 | --0 | --0 | --100.37万 | --100.37万 | -50.16%16万 | --14.3万 | --2.6万 | --0 | --0 |
| 持有待售资产 | 795.32%650万 | ---- | ---- | --0 | --0 | -78.91%72.6万 | -66.70%147.3万 | -71.58%147.3万 | -64.58%155.6万 | -64.58%155.6万 |
| 流动资产合计 | -8.50%4.71亿 | -4.51%4.58亿 | -3.20%4.93亿 | -12.40%4.69亿 | -12.40%4.69亿 | 30.57%5.15亿 | 27.33%4.79亿 | 35.97%5.1亿 | 53.73%5.35亿 | 53.73%5.35亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 5.68%1.79亿 | -0.90%1.69亿 | -1.17%1.7亿 | -0.88%1.71亿 | -0.88%1.71亿 | 39.75%1.69亿 | 43.62%1.71亿 | 35.52%1.72亿 | 34.88%1.72亿 | 34.88%1.72亿 |
| -物业、厂房及设备 | 5.68%1.79亿 | -0.90%1.69亿 | -1.17%1.7亿 | 3.46%2.94亿 | 3.46%2.94亿 | 39.75%1.69亿 | 43.62%1.71亿 | 35.52%1.72亿 | 24.85%2.84亿 | 24.85%2.84亿 |
| -累计折旧 | ---- | ---- | ---- | -10.11%-1.24亿 | -10.11%-1.24亿 | ---- | ---- | ---- | -12.08%-1.12亿 | -12.08%-1.12亿 |
| 投资物业 | 610.12%582.3万 | 621.83%591.9万 | 639.27%606.2万 | 628.33%597.23万 | 628.33%597.23万 | -67.51%82万 | -67.51%82万 | -67.51%82万 | -76.60%82万 | -76.60%82万 |
| 长期预付费用 | 61.83%534.2万 | 56.71%433.3万 | 79.96%397.9万 | 48.90%357.76万 | 48.90%357.76万 | 5.19%330.1万 | -2.68%276.5万 | -14.63%221.1万 | 0.79%240.27万 | 0.79%240.27万 |
| 投资总额 | -11.58%713.9万 | -5.64%776.4万 | 197.85%788.7万 | 192.82%796.19万 | 192.82%796.19万 | 297.15%807.4万 | 333.05%822.8万 | 42.90%264.8万 | 52.47%271.9万 | 52.47%271.9万 |
| -长期股权投资 | -11.58%713.9万 | -5.64%776.4万 | 197.85%788.7万 | 192.82%796.19万 | 192.82%796.19万 | 297.15%807.4万 | 333.05%822.8万 | 42.90%264.8万 | 52.47%271.9万 | 52.47%271.9万 |
| 长期应收账款及其他应收款 | -24.82%160.2万 | -18.42%179.8万 | -17.60%203.2万 | -3.02%219.49万 | -3.02%219.49万 | 18.92%213.1万 | 47.72%220.4万 | 64.18%246.6万 | 75.05%226.32万 | 75.05%226.32万 |
| 商誉及其他无形资产 | 0.50%1.64亿 | 0.39%1.64亿 | 1.52%1.64亿 | 1.36%1.64亿 | 1.36%1.64亿 | 19.83%1.64亿 | 19.61%1.64亿 | 18.16%1.62亿 | 18.14%1.62亿 | 18.14%1.62亿 |
| -商誉 | ---- | ---- | ---- | 1.20%1.61亿 | 1.20%1.61亿 | ---- | ---- | ---- | 19.95%1.59亿 | 19.95%1.59亿 |
| -其他无形资产 | 0.50%1.64亿 | 0.39%1.64亿 | 1.52%1.64亿 | 8.79%369.93万 | 8.79%369.93万 | 19.83%1.64亿 | 19.61%1.64亿 | 18.16%1.62亿 | -30.66%340.03万 | -30.66%340.03万 |
| 非流动递延所得税资产 | 3.32%351.7万 | -2.48%341.9万 | -48.04%168.4万 | 138.93%185.71万 | 138.93%185.71万 | 401.33%340.4万 | 492.23%350.6万 | 468.60%324.1万 | 219.31%77.72万 | 219.31%77.72万 |
| 非流动资产合计 | 4.60%3.67亿 | 1.36%3.57亿 | 3.10%3.56亿 | 3.87%3.56亿 | 3.87%3.56亿 | 30.91%3.51亿 | 32.77%3.52亿 | 26.48%3.45亿 | 25.25%3.43亿 | 25.25%3.43亿 |
| 总资产 | -3.20%8.38亿 | -2.02%8.15亿 | -0.65%8.5亿 | -6.04%8.26亿 | -6.04%8.26亿 | 30.71%8.66亿 | 29.58%8.32亿 | 31.97%8.55亿 | 41.19%8.79亿 | 41.19%8.79亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 16.45%2.89亿 | 10.88%2.96亿 | 19.87%2.88亿 | 9.92%2.87亿 | 9.92%2.87亿 | 96.91%2.48亿 | 119.07%2.67亿 | 94.40%2.41亿 | 122.45%2.61亿 | 122.45%2.61亿 |
| -金融或其他衍生品投资负债 | --0 | --0 | --0 | -86.25%9,674 | -86.25%9,674 | --24.2万 | --0 | --0 | -71.02%7.04万 | -71.02%7.04万 |
| -短期借款及资本租赁负债 | 16.56%2.89亿 | 10.88%2.96亿 | 19.87%2.88亿 | 9.95%2.87亿 | 9.95%2.87亿 | 96.72%2.48亿 | 119.07%2.67亿 | 94.40%2.41亿 | 122.85%2.61亿 | 122.85%2.61亿 |
| -其中:短期借款 | 17.52%2.81亿 | 11.22%2.88亿 | 20.27%2.8亿 | 9.79%2.78亿 | 9.79%2.78亿 | 100.60%2.39亿 | 124.59%2.59亿 | 99.39%2.33亿 | 129.29%2.53亿 | 129.29%2.53亿 |
| -其中:资本租赁负债 | -11.18%736.4万 | -0.25%794.1万 | 7.73%838.8万 | 14.99%894.25万 | 14.99%894.25万 | 26.21%829.1万 | 21.84%796.1万 | 11.18%778.6万 | 16.33%777.68万 | 16.33%777.68万 |
| 应付款项 | -5.05%1.14亿 | -25.39%8,495.3万 | -29.99%1.17亿 | -43.12%7,719.3万 | -43.12%7,719.3万 | 56.07%1.2亿 | 78.91%1.14亿 | 73.38%1.67亿 | 227.40%1.36亿 | 227.40%1.36亿 |
| -应付账款 | 7.19%4,875.8万 | 3.31%4,288.7万 | 25.44%6,818.4万 | -0.12%4,913.94万 | -0.12%4,913.94万 | -7.28%4,548.6万 | 12.68%4,151.3万 | 18.20%5,435.5万 | 64.23%4,920.07万 | 64.23%4,920.07万 |
| -应交税费 | -39.75%1,513.1万 | -40.78%1,513万 | 5.28%2,324.7万 | -22.77%1,412.64万 | -22.77%1,412.64万 | 147.06%2,511.4万 | 151.68%2,554.8万 | 190.48%2,208.2万 | 213.77%1,829.22万 | 213.77%1,829.22万 |
| -应付股息 | 9.87%2,129.3万 | ---- | ---- | ---- | ---- | --1,938万 | ---- | 50.73%3,876.1万 | ---- | ---- |
| -其他应付款 | -4.20%2,914.9万 | -42.45%2,693.6万 | -50.95%2,524.9万 | -79.59%1,392.71万 | -79.59%1,392.71万 | 69.73%3,042.6万 | 181.09%4,680.7万 | 205.86%5,147.4万 | 1,103.96%6,822.84万 | 1,103.96%6,822.84万 |
| 应计及递延所得 | -44.07%668万 | 161.19%674.4万 | 1,033.84%2,027.3万 | 113.30%4,472.47万 | 113.30%4,472.47万 | 341.19%1,194.3万 | 86.16%258.2万 | 19.44%178.8万 | 28.71%2,096.85万 | 28.71%2,096.85万 |
| 其他流动负债 | ---- | ---- | ---- | -42.70%1,575.4万 | -42.70%1,575.4万 | -46.51%1,428.8万 | -41.83%1,428.8万 | 13.55%2,789.2万 | 11.93%2,749.52万 | 11.93%2,749.52万 |
| 流动负债合计 | 3.84%4.1亿 | -2.52%3.87亿 | -2.66%4.25亿 | -8.16%4.09亿 | -8.16%4.09亿 | 69.73%3.95亿 | 88.06%3.97亿 | 77.65%4.37亿 | 122.99%4.45亿 | 122.99%4.45亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -27.73%1.3亿 | -13.18%1.25亿 | -9.14%1.38亿 | -5.27%1.5亿 | -5.27%1.5亿 | 7.84%1.79亿 | -16.85%1.44亿 | -0.58%1.52亿 | 0.34%1.59亿 | 0.34%1.59亿 |
| -长期借款及资本租赁 | -27.73%1.3亿 | -13.18%1.25亿 | -9.14%1.38亿 | -5.27%1.5亿 | -5.27%1.5亿 | 7.84%1.79亿 | -16.85%1.44亿 | -0.58%1.52亿 | 0.34%1.59亿 | 0.34%1.59亿 |
| -其中:长期借款 | -41.03%8,813.5万 | -12.20%9,882.2万 | -7.59%1.11亿 | -2.93%1.22亿 | -2.93%1.22亿 | 11.56%1.49亿 | -18.98%1.13亿 | 2.21%1.2亿 | 3.40%1.26亿 | 3.40%1.26亿 |
| -其中:长期资本租赁负债 | 38.48%4,159.1万 | -16.73%2,579.7万 | -14.98%2,708.9万 | -14.36%2,785.78万 | -14.36%2,785.78万 | -7.48%3,003.3万 | -8.07%3,097.9万 | -9.87%3,186.2万 | -9.98%3,252.88万 | -9.98%3,252.88万 |
| 长期应付账款及其他应付款 | -29.11%230.1万 | -30.50%224.2万 | -25.09%240.3万 | -25.02%240.58万 | -25.02%240.58万 | --324.6万 | --322.6万 | --320.8万 | --320.84万 | --320.84万 |
| 非流动递延所得税负债 | -12.87%1,038.7万 | -17.74%1,005.1万 | -30.97%811.2万 | -32.00%823.15万 | -32.00%823.15万 | 52.70%1,192.1万 | 78.15%1,221.9万 | 61.85%1,175.2万 | 89.71%1,210.58万 | 89.71%1,210.58万 |
| 非流动负债合计 | -26.84%1.42亿 | -13.88%1.37亿 | -10.98%1.49亿 | -7.49%1.61亿 | -7.49%1.61亿 | 11.72%1.95亿 | -17.04%1.59亿 | -2.53%1.67亿 | -8.26%1.74亿 | -8.26%1.74亿 |
| 负债总额 | -6.29%5.52亿 | -5.77%5.24亿 | -4.96%5.74亿 | -7.97%5.7亿 | -7.97%5.7亿 | 44.88%5.89亿 | 38.08%5.56亿 | 44.70%6.04亿 | 59.05%6.19亿 | 59.05%6.19亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 |
| -普通股 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 | 0.00%6.34亿 |
| 留存收益 | 0.92%1.32亿 | 3.87%1.35亿 | 8.89%1.22亿 | -21.83%1.08亿 | -21.83%1.08亿 | 10.60%1.31亿 | 26.89%1.3亿 | 21.59%1.12亿 | 31.62%1.38亿 | 31.62%1.38亿 |
| 减:库存股 | 0.00%3,077万 | 0.00%3,077万 | 0.00%3,077万 | 0.00%3,076.99万 | 0.00%3,076.99万 | 0.00%3,077万 | 0.00%3,077万 | 0.00%3,077万 | -22.94%3,076.99万 | -22.94%3,076.99万 |
| 固定资产重估价值准备 | 23.86%1,864.1万 | 23.81%1,866.2万 | 27.92%1,868.3万 | 14.81%1,679.24万 | 14.81%1,679.24万 | 4.86%1,505万 | 17.45%1,507.3万 | 0.67%1,460.5万 | 0.04%1,462.64万 | 0.04%1,462.64万 |
| 其他储备 | -0.34%-5.05亿 | -0.76%-5.04亿 | -0.69%-5.04亿 | -0.60%-5.03亿 | -0.60%-5.03亿 | -0.66%-5.03亿 | -0.29%-5.01亿 | -0.88%-5亿 | -0.62%-5亿 | -0.62%-5亿 |
| 股东权益 | 1.25%2.49亿 | 1.95%2.53亿 | 4.60%2.4亿 | -12.10%2.25亿 | -12.10%2.25亿 | 4.21%2.46亿 | 12.95%2.48亿 | 7.29%2.29亿 | 18.13%2.56亿 | 18.13%2.56亿 |
| 非控制性权益 | 20.53%3,716万 | 38.21%3,780.2万 | 63.71%3,557.1万 | 877.56%3,040.67万 | 877.56%3,040.67万 | 55.12%3,083.1万 | 41.24%2,735.2万 | 29.59%2,172.8万 | -80.63%311.05万 | -80.63%311.05万 |
| 总权益 | 3.40%2.86亿 | 5.55%2.91亿 | 9.71%2.75亿 | -1.43%2.56亿 | -1.43%2.56亿 | 8.17%2.77亿 | 15.25%2.75亿 | 8.92%2.51亿 | 11.32%2.59亿 | 11.32%2.59亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。