Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 91.98%6,462.5万 | -38.86%3,575.2万 | -41.55%2,904万 | 138.50%1.71亿 | 327.13%2,955.3万 | 104.87%3,366.2万 | 93.95%5,847.9万 | 29.77%4,968.2万 | -45.37%7,185.65万 | -125.24%-1,301.15万 |
| 扣除非现金调整前净利润 | -8.73%2,942.8万 | -35.27%2,111万 | 35.45%2,668.4万 | 6.68%9,521.54万 | -69.59%1,066.34万 | 29.72%3,224.2万 | 109.13%3,261万 | 43.37%1,970万 | 18.99%8,925.44万 | 217.55%3,506.54万 |
| 非现金项目调整总额 | 49.83%1,169万 | -23.33%833.2万 | -19.58%1,087.9万 | 31.43%4,844.87万 | 51.44%1,625.17万 | -9.16%780.2万 | 2.67%1,086.8万 | 94.41%1,352.7万 | 28.34%3,686.33万 | -14.85%1,073.13万 |
| -折旧与摊销 | -9.85%447.6万 | -1.01%478万 | 0.62%473.7万 | 18.79%1,946.67万 | 23.60%496.47万 | 42.96%496.5万 | -1.73%482.9万 | 18.17%470.8万 | 20.24%1,638.77万 | -12.26%401.67万 |
| -在损益中确认的减值损失回拨 | 57.87%-15万 | -7,247.06%-121.5万 | 1,463.16%118.8万 | 79.77%568.06万 | 136.33%594.36万 | -147.28%-35.6万 | 105.82%1.7万 | -58.70%7.6万 | -27.53%316万 | 0.65%251.5万 |
| -联营企业份额 | -18.83%12.5万 | 441.67%12.3万 | 5.63%7.5万 | 206.42%30.12万 | 1,304.53%11.22万 | 216.67%15.4万 | 23.40%-3.6万 | 163.39%7.1万 | 6.59%-28.3万 | 111.75%7,987 |
| -处置利润 | -120.89%-4.7万 | 86.64%-3.3万 | 554.00%68.1万 | -154.56%-133.37万 | -318.74%-116.17万 | 170.09%22.5万 | 40.63%-24.7万 | 52.83%-15万 | -142.45%-52.39万 | -59.25%53.11万 |
| -汇兑损益净额 | 149.32%131万 | -639.67%-221.9万 | -212.38%-167.9万 | 97.80%-3.91万 | 171.58%142.29万 | -100.60%-265.6万 | -121.34%-30万 | 1,023.31%149.4万 | -82.86%-177.29万 | -435.55%-198.79万 |
| -其他非现金项目 | 9.25%597.6万 | 4.41%689.6万 | -19.80%587.7万 | 22.51%2,437.3万 | -12.01%497万 | -10.91%547万 | 31.57%660.5万 | 137.38%732.8万 | 84.69%1,989.54万 | 52.73%564.84万 |
| 营运资本变动 | 468.33%2,350.7万 | -57.94%631万 | -151.80%-852.3万 | 151.07%2,771.18万 | 104.49%263.78万 | 62.49%-638.2万 | 277.48%1,500.1万 | -6.43%1,645.5万 | -295.27%-5,426.12万 | -310.80%-5,880.82万 |
| -应收款(增)减 | 83.57%1,773.5万 | 215.12%4,034.2万 | -9.50%-4,200.1万 | 67.97%-2,354.63万 | 57.16%-765.23万 | 128.59%966.1万 | 185.37%1,280.2万 | -458.24%-3,835.7万 | -342.44%-7,352.35万 | -191.68%-1,786.15万 |
| -存货(增)减 | 82.38%-248.4万 | -85.84%265.2万 | -66.56%1,156.1万 | 354.67%4,945.13万 | 125.83%1,025.23万 | -355.22%-1,410.1万 | 616.33%1,873.2万 | 184.77%3,456.8万 | -203.50%-1,941.82万 | -2,145.27%-3,969.72万 |
| -应付款(减)增 | 536.70%917.5万 | -118.81%-3,749.3万 | 20.06%2,200万 | -110.83%-391.78万 | 8.70%-300.58万 | -119.00%-210.1万 | -205.43%-1,713.5万 | 50.57%1,832.4万 | 265.30%3,618.76万 | -147.32%-329.24万 |
| -其他流动资产变动 | -677.99%-91.9万 | 34.39%80.9万 | -104.32%-8.3万 | 129.64%572.47万 | 48.99%304.37万 | -20.50%15.9万 | 490.20%60.2万 | 1,197.30%192万 | 319.87%249.29万 | 523.59%204.29万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | -9.09%-608.4万 | -11.64%-699.4万 | 16.69%-593.9万 | -51.54%-2,403.87万 | 1.29%-506.77万 | -87.65%-557.7万 | -42.26%-626.5万 | -112.62%-712.9万 | -35.43%-1,586.3万 | -25.25%-513.4万 |
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | -9.05%-1,267.2万 | -77.68%-551万 | -48.55%-685.4万 | -49.99%-2,938.5万 | -103.89%-1,005万 | -45.10%-1,162万 | -9.19%-310.1万 | -20.98%-461.4万 | 1.14%-1,959.12万 | -11.62%-492.92万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 178.58%4,586.9万 | -52.66%2,324.8万 | -57.18%1,624.7万 | 224.02%1.18亿 | 162.56%1,443.52万 | 202.05%1,646.5万 | 114.39%4,911.3万 | 21.92%3,793.9万 | -63.60%3,640.24万 | -153.63%-2,307.47万 |
| 投资活动现金流量 | ||||||||||
| 资本支出 | ---7.4万 | 89.47%-2,000 | ---3.5万 | 89.08%-1.9万 | --0 | --0 | ---1.9万 | --0 | ---17.4万 | ---8万 |
| 物业、厂房及设备交易净额 | -4.81%-320.1万 | -57.93%-396.4万 | 10.59%-260万 | -97.51%-1,573.42万 | -205.37%-726.22万 | -183.04%-305.4万 | -8.10%-251万 | -32.97%-290.8万 | 2.38%-796.62万 | -131.84%-237.82万 |
| 无形资产交易净额 | -320.00%-4.2万 | -781.82%-9.7万 | -188.52%-35.2万 | -229.22%-100.2万 | -363.44%-85.9万 | ---1万 | 8.33%-1.1万 | -14.02%-12.2万 | 21.33%-30.43万 | 49.48%-18.53万 |
| 业务交易净额 | --0 | -64.56%1,575.4万 | 55.37%-1,575.4万 | 68.47%-1,954.4万 | 49.75%-2,870万 | --0 | 971.86%4,445.6万 | -152.14%-3,530万 | -89.07%-6,198.43万 | -128.03%-5,710.93万 |
| 投资产品交易净额 | ---- | ---- | ---- | 131.74%159.9万 | ---- | ---- | ---- | ---- | ---503.71万 | ---- |
| 已收到的股息(投资活动产生的现金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投资活动产生的现金流) | 12.50%10.8万 | 262.50%8.7万 | -59.69%7.9万 | -50.14%47.12万 | 175.01%15.52万 | -80.88%9.6万 | -93.75%2.4万 | -26.32%19.6万 | 0.97%94.51万 | -152.27%-20.69万 |
| 其他投资变动净额 | 2,984.62%40.1万 | 71.28%-1,678.9万 | -77.52%45.7万 | -67.35%-2,852.09万 | 66.72%2,788.31万 | 100.04%1.3万 | -5,687.95%-5,845万 | 168.36%203.3万 | -164.25%-1,704.28万 | -64.85%1,672.42万 |
| 投资活动现金净额 | 4.97%-280.8万 | 69.65%-501.1万 | 49.57%-1,820.5万 | 31.36%-6,273.08万 | 85.10%-716.48万 | 83.82%-295.5万 | -175.03%-1,651万 | -89.77%-3,610.1万 | -558.99%-9,138.97万 | -237.12%-4,809.87万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -158.58%-1,673.7万 | -1,035.54%-1,642.8万 | 151.01%877.3万 | -84.85%1,312.16万 | -100.01%-6,433 | 2,132.08%2,857.1万 | -80.52%175.6万 | -705.39%-1,719.9万 | 382.85%8,660.34万 | 239.81%7,615.34万 |
| 普通股发行/回购的净额 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 143.90%1,300.84万 | 171.64%442 |
| 租赁融资增减 | 10.59%-167.2万 | -686.44%-185.6万 | -2.78%-181.3万 | -18.33%-727.51万 | -121.64%-340.51万 | -198.25%-187万 | 89.42%-23.6万 | -0.51%-176.4万 | -54.42%-614.83万 | 86.61%-153.63万 |
| 已支付现金股息 | ---- | ---- | ---- | -204.42%-8,914.95万 | -96,900,919.23%-5,038.85万 | --0 | ---- | ---- | -0.15%-2,928.51万 | -159.77%-52 |
| 其他筹资费用净额 | ---- | ---- | ---- | ---281.25万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 融资活动现金净额 | -180.21%-2,141.7万 | 50.90%-1,828.4万 | 136.70%696万 | -234.18%-8,611.56万 | -175.87%-5,661.26万 | 576.55%2,670.1万 | -96.73%-3,724.1万 | -234.55%-1,896.3万 | 168.66%6,417.85万 | 213.16%7,461.75万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -17.47%3,285.2万 | -25.40%3,324万 | -53.18%2,879.9万 | 19.28%6,150.76万 | 33.18%7,718.3万 | -47.79%3,980.7万 | -42.61%4,455.8万 | 19.28%6,150.7万 | -11.70%5,156.43万 | 45.17%5,795.6万 |
| 现金变动 | -46.17%2,164.4万 | 98.99%-4.7万 | 129.21%500.2万 | -436.13%-3,089.41万 | -1,532.65%-4,934.21万 | 318.35%4,021.1万 | -129.04%-463.8万 | -165.39%-1,712.5万 | 225.14%919.11万 | -71.70%344.41万 |
| 汇率变动影响 | 99.05%-2.7万 | -199.12%-34.1万 | -418.75%-56.1万 | -341.09%-181.34万 | 795.38%95.96万 | -2,247.73%-283.5万 | -118.42%-11.4万 | 266.04%17.6万 | 47.79%75.22万 | 120.33%10.72万 |
| 期末现金 | -29.43%5,447万 | -17.47%3,285.2万 | -25.40%3,324万 | -53.18%2,880.01万 | -53.18%2,880.01万 | 33.18%7,718.3万 | -47.79%3,980.7万 | -42.61%4,455.8万 | 19.28%6,150.76万 | 19.28%6,150.76万 |
| 自由现金流 | 217.19%4,250.6万 | -58.80%1,913万 | -62.18%1,317.8万 | 264.71%1.01亿 | 123.62%613.01万 | 211.65%1,340.1万 | 125.80%4,643.5万 | 21.31%3,484.8万 | -69.73%2,764.2万 | -151.57%-2,595万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。