Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | -19.88%4,890.8万 | -94.71%60.1万 | -157.33%-328.8万 | 8.18%2,970.9万 | 32.73%2,188.6万 | 83,720.55%6,104.3万 | -38.70%1,135.7万 | 141.32%573.5万 | 1,093.20%2,746.2万 | 943.43%1,648.9万 |
| 扣除非现金调整前净利润 | 527.42%155.6万 | 37.82%-263.4万 | -378.19%-163.3万 | 2,613.18%350万 | -38.35%232.3万 | 100.81%24.8万 | -166.92%-423.6万 | 112.62%58.7万 | 102.96%12.9万 | 113.45%376.8万 |
| 非现金项目调整总额 | -82.05%137万 | -62.35%70.6万 | -1.52%155万 | -195.51%-208.6万 | -39.94%120万 | -78.58%763.1万 | 255.22%187.5万 | -56.27%157.4万 | -58.30%218.4万 | -92.86%199.8万 |
| -折旧与摊销 | -13.41%352.7万 | -30.42%88.5万 | 8.14%89万 | 3.91%87.6万 | -22.82%87.6万 | 44.64%407.3万 | 54.93%127.2万 | -10.74%82.3万 | 54.96%84.3万 | 114.56%113.5万 |
| -在损益中确认的减值损失回拨 | 10,500.00%10.6万 | 8,500.00%8.6万 | --0 | ---- | ---- | -99.34%1,000 | --1,000 | --0 | ---- | ---- |
| -资产准备金与勾销 | --0 | ---- | ---- | ---- | ---- | --9.6万 | ---- | ---- | ---- | ---- |
| -联营企业份额 | -85.71%1,000 | --0 | --0 | --0 | -50.00%1,000 | -78.13%7,000 | --0 | -83.33%3,000 | 100.00%2,000 | 133.33%2,000 |
| -处置利润 | -253.33%-4.6万 | -217.78%-5.3万 | -1,000.00%-1.1万 | 950.00%3.4万 | -60.00%-1.6万 | -99.88%3万 | 100.89%4.5万 | -100.00%-1,000 | -150.00%-4,000 | -233.33%-1万 |
| -汇兑损益净额 | -714.89%-28.9万 | -376.79%-15.5万 | 378.32%68.4万 | -596.53%-85.9万 | 112.62%4.1万 | 113.31%4.7万 | -90.98%5.6万 | 115.51%14.3万 | 2,983.33%17.3万 | -606.52%-32.5万 |
| -其他非现金项目 | -157.12%-192.9万 | -114.07%-5.7万 | -102.15%-1.3万 | -284.36%-215.7万 | -75.08%29.8万 | -57.34%337.7万 | -81.96%40.5万 | -68.24%60.6万 | -42.59%117万 | -30.71%119.6万 |
| 营运资本变动 | -13.51%4,598.2万 | -81.56%252.9万 | -189.68%-320.5万 | 12.51%2,829.5万 | 71.25%1,836.3万 | 1,163.28%5,316.4万 | 2.33%1,371.8万 | 127.86%357.4万 | 790.15%2,514.9万 | 654.45%1,072.3万 |
| -应收款(增)减 | -53.45%496万 | -92.37%112.7万 | 109.48%71.8万 | -85.20%232.1万 | 106.50%79.4万 | 162.74%1,065.6万 | 263.48%1,476.2万 | -133.89%-757.1万 | 387.02%1,568万 | -1,737.40%-1,221.5万 |
| -存货(增)减 | -0.65%4,356.8万 | 104.98%1.5万 | -99.93%8,000 | 166.78%2,784.9万 | -31.17%1,569.6万 | 227.53%4,385.3万 | -102.64%-30.1万 | 545.56%1,091万 | 7,748.87%1,043.9万 | 14,064.60%2,280.5万 |
| -应付款(减)增 | -73.05%-257.5万 | 325.26%150.7万 | -3,296.00%-399.5万 | -65.48%-190.3万 | 781.55%181.6万 | -86.47%-148.8万 | -106.18%-66.9万 | 101.09%12.5万 | -171.79%-115万 | 111.74%20.6万 |
| -其他流动资产变动 | -79.72%2.9万 | -62.16%-12万 | -41.82%6.4万 | -84.44%2.8万 | 178.08%5.7万 | 123.56%14.3万 | -136.45%-7.4万 | -42.71%11万 | 114.29%18万 | 93.28%-7.3万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | 89.99%-27.1万 | 95.08%-3万 | 90.40%-5万 | 103.14%2.9万 | 66.15%-22万 | 78.79%-270.6万 | 94.41%-61万 | 25.57%-52.1万 | -19.20%-92.5万 | -72.87%-65万 |
| 已收到的利息(经营活动产生的现金流) | 10.4万 | 6.6万 | 3.8万 | 0 | 0 | |||||
| 已支付退税 | -18,762.50%-150.9万 | -16,550.00%-33.3万 | -43,500.00%-43.6万 | 99.62%-8,000 | 99.91%-2,000 | -1,000 | ||||
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | -19.02%4,723.2万 | -97.17%30.4万 | -171.67%-373.6万 | 9.29%2,899.8万 | 36.79%2,166.6万 | 489.87%5,832.9万 | 95.36%1,074.5万 | 135.75%521.3万 | 849.07%2,653.2万 | 777.17%1,583.9万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 27.74%-148.5万 | 60.97%-40.4万 | -374.23%-77.3万 | 63.87%-14.2万 | 64.22%-16.6万 | 79.52%-205.5万 | 86.26%-103.5万 | 56.06%-16.3万 | 80.86%-39.3万 | -502.60%-46.4万 |
| 向其他方提供的预付现金及贷款 | ---286.8万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他投资变动净额 | ---141.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | -180.73%-576.9万 | -352.95%-468.8万 | -374.23%-77.3万 | 63.87%-14.2万 | 64.22%-16.6万 | -103.04%-205.5万 | 80.87%-103.5万 | -100.22%-16.3万 | 80.86%-39.3万 | -502.60%-46.4万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 50.40%-3,306.7万 | 88.61%-139.2万 | 95.60%-83.6万 | 42.41%-1,997.6万 | -1,338.81%-1,086.3万 | -53.78%-6,666.5万 | -3,001.90%-1,221.7万 | 62.95%-1,900.4万 | -1,008.09%-3,468.9万 | -120.37%-75.5万 |
| 租赁融资增减 | 21.52%-12.4万 | 20.00%-3.2万 | 21.05%-3万 | 21.62%-2.9万 | 23.26%-3.3万 | -1.28%-15.8万 | -5.26%-4万 | 7.32%-3.8万 | 5.13%-3.7万 | -13.16%-4.3万 |
| 其他筹资费用净额 | -13.64%1.9万 | -225.00%-5,000 | -200.00%-1.1万 | 1,100.00%3万 | -50.00%5,000 | 152.38%2.2万 | -95.60%4,000 | -96.11%1.1万 | 99.04%-3,000 | 109.71%1万 |
| 融资活动现金净额 | 50.34%-3,317.2万 | 88.34%-142.9万 | 95.39%-87.7万 | 42.48%-1,997.5万 | -1,282.11%-1,089.1万 | -53.40%-6,680.1万 | -2,685.02%-1,225.3万 | 62.73%-1,903.1万 | -1,101.41%-3,472.9万 | -122.10%-78.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -74.45%361.3万 | 188.55%1,771.7万 | 14.57%2,309.2万 | -50.57%1,421.5万 | -74.45%361.3万 | 176.59%1,414.2万 | -54.63%614万 | 384.15%2,015.5万 | 359.03%2,875.8万 | 176.59%1,414.2万 |
| 现金变动 | 178.76%829.1万 | -128.59%-581.3万 | 61.48%-538.6万 | 203.39%888.1万 | -27.27%1,060.9万 | -216.10%-1,052.7万 | -550.89%-254.3万 | -247.48%-1,398.1万 | -303.86%-859万 | 1,168.43%1,458.7万 |
| 汇率变动影响 | -450.00%-1.1万 | -168.75%-1.1万 | 132.35%1.1万 | 69.23%-4,000 | -124.14%-7,000 | 94.74%-2,000 | -64.44%1.6万 | 69.09%-3.4万 | -152.00%-1.3万 | 1,350.00%2.9万 |
| 期末现金 | 229.17%1,189.3万 | 229.17%1,189.3万 | 188.55%1,771.7万 | 14.57%2,309.2万 | -50.57%1,421.5万 | -74.45%361.3万 | -74.45%361.3万 | -54.63%614万 | 384.15%2,015.5万 | 359.03%2,875.8万 |
| 自由现金流 | -18.81%4,561.6万 | -101.03%-10.1万 | -192.68%-460.9万 | 10.79%2,884.4万 | 39.82%2,148.2万 | 324.69%5,618.5万 | 581.93%981.2万 | 133.26%497.3万 | 564.93%2,603.6万 | 735.14%1,536.4万 |
| 货币单位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |