Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服务
02883
5
中国海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 170.82%7,369.45万 | 72.21%2,721.2万 | 454.88%1,580.12万 | -146.46%-445.26万 | 4,654.58%958.34万 | -101.93%-21.04万 | 60.31%1,091.78万 | -47.46%285.05万 | 29.57%436.67万 | 197.87%137.79万 |
| 扣除非现金调整前净利润 | 327.12%5,219.84万 | 140.88%1,222.1万 | 818.90%507.36万 | -73.16%55.21万 | 142.99%205.69万 | -187.43%-478.45万 | 81.74%547.25万 | -86.32%26.67万 | 272.02%234.44万 | 705.52%110.4万 |
| 非现金项目调整总额 | 74.85%2,312.48万 | 107.94%1,322.52万 | -21.25%636万 | 27.26%807.67万 | -17.84%634.64万 | 39.36%772.42万 | -13.88%554.28万 | -60.73%76.34万 | -41.68%127.29万 | -11.69%205.96万 |
| -折旧与摊销 | 26.00%850.21万 | 40.05%674.74万 | -4.86%481.77万 | 4.91%506.38万 | 16.49%482.7万 | -11.71%414.37万 | -6.83%469.32万 | -20.33%114.28万 | 12.10%114.61万 | -15.65%120.11万 |
| -在损益中确认的减值损失回拨 | --0 | 235.01%133.96万 | -167.71%-99.22万 | 3,934.15%146.54万 | -99.05%3.63万 | --384.2万 | --0 | ---- | ---- | ---- |
| -处置利润 | 99.55%-466 | 55.52%-10.34万 | -157.65%-23.25万 | 1.01%-9.02万 | -7,471.43%-9.12万 | 81.89%-1,204 | 96.56%-6,647 | --0 | -1,289.09%-6,647 | --0 |
| -汇兑损益净额 | -5,772.40%-156.06万 | -391.84%-2.66万 | -98.58%9,106 | 9.25%63.97万 | 627.72%58.55万 | 201.69%8.05万 | -133.98%-7.91万 | -464.36%-20.93万 | -47.74%20.68万 | -68.50%21.96万 |
| -以股票支付的报酬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -递延所得税 | 214.36%1,721.9万 | 98.84%547.74万 | 168.62%275.47万 | -2.50%102.55万 | 653.81%105.18万 | -113.55%-18.99万 | -11.38%140.19万 | -106.54%-6.07万 | -95.34%3.74万 | 1,057.24%76.18万 |
| -其他非现金项目 | -394.90%-103.53万 | -6,692.75%-20.92万 | 111.53%3,173 | 56.42%-2.75万 | 58.14%-6.31万 | 67.67%-15.08万 | 47.51%-46.65万 | 79.60%-10.93万 | 1.74%-11.08万 | 1.89%-12.29万 |
| 营运资本变动 | -192.24%-162.88万 | -59.57%176.57万 | 133.39%436.77万 | -1,208.43%-1,308.14万 | 137.46%118.02万 | -3,134.95%-315.02万 | 96.31%-9.74万 | 18.90%182.03万 | 34.46%74.95万 | 49.81%-178.57万 |
| -应收款(增)减 | -378.65%-209.96万 | -635.71%-43.86万 | -58.80%8.19万 | -89.85%19.88万 | 207.58%195.83万 | -224.48%-182.02万 | 192.86%146.23万 | 40.03%153.19万 | 54.85%187.43万 | 63.44%-109.77万 |
| -存货(增)减 | 1.06%-226.35万 | -141.39%-228.77万 | 153.63%552.78万 | -1,621.23%-1,030.81万 | -493.68%-59.89万 | -173.04%-10.09万 | 113.88%13.81万 | -102.62%-9,567 | 373.43%39.6万 | 43.45%-35.75万 |
| -应付款(减)增 | ---- | ---- | ---- | ---- | ---- | ---- | -2,455.45%-169.78万 | 315.37%29.8万 | -199.24%-152.07万 | -532.66%-33.05万 |
| -贷款、租赁及其他损失准备金 | ---- | ---- | ---- | ---- | 85.42%-17.92万 | ---122.91万 | ---- | ---- | ---- | ---- |
| -其他流动负债变动 | -39.13%273.44万 | 461.68%449.21万 | 58.21%-124.2万 | ---297.21万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | -2.78%-9.21万 | 0.71%-8.96万 | -15.26%-2.3万 | -8.69%-2.22万 | -28.36%-2.25万 | |||||
| 已收到的利息(经营活动产生的现金流) | -42.92%31.75万 | 1.02%55.61万 | 3.78%13.23万 | -0.14%13.3万 | 1.83%14.54万 | |||||
| 已支付退税 | -255.87%-1,429.63万 | -92.11%-401.73万 | -29.91%-209.12万 | -62.36%-160.97万 | 21.45%-99.15万 | 32.70%-126.22万 | -120.26%-187.53万 | -20.75%-58.33万 | -170.51%-81.22万 | -469.27%-19.3万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 156.09%5,939.82万 | 69.18%2,319.47万 | 326.15%1,371.01万 | -170.56%-606.23万 | 788.89%859.2万 | -113.12%-124.72万 | 48.13%950.91万 | -52.93%237.66万 | 15.17%366.53万 | 199.33%130.78万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 7.18%-786万 | -255.74%-846.81万 | 55.22%-238.04万 | -82.67%-531.6万 | -240.07%-291.01万 | 90.24%-85.57万 | -35.48%-876.51万 | -8.75%-235.4万 | -4.85%-145.94万 | -23.72%-169.57万 |
| 已收到的利息(投资活动产生的现金流) | 169.09%106.72万 | 160.08%39.66万 | 49.18%15.25万 | -57.58%10.22万 | --24.1万 | ---- | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | 15.84%-679.27万 | -262.29%-807.15万 | 57.27%-222.79万 | -95.34%-521.38万 | -211.91%-266.91万 | 90.24%-85.57万 | -35.48%-876.51万 | -8.75%-235.4万 | -4.85%-145.94万 | -23.72%-169.57万 |
| 融资活动现金流量 | ||||||||||
| 普通股发行/回购的净额 | ---- | ---- | ---- | ---- | ---35.72万 | --0 | ---- | ---- | --0 | --0 |
| 租赁融资增减 | -14.83%-57.81万 | -144.75%-50.34万 | -36.83%-20.57万 | 9.41%-15.03万 | 8.82%-16.59万 | 2.70%-18.2万 | -225.02%-18.71万 | -71.67%-9.88万 | ---2.95万 | -320.89%-4.84万 |
| 已支付现金股息 | -130.70%-1,019.88万 | -138.36%-442.08万 | 47.60%-185.47万 | ---353.96万 | ---- | 10.80%-231.84万 | -320.61%-259.92万 | ---200.03万 | ---- | 3.09%-59.89万 |
| 非控制性权益现金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 已付利息(筹资活动产生的现金流) | 10.39%-5.33万 | -112.94%-5.95万 | 31.47%-2.79万 | 59.36%-4.07万 | ---10.03万 | ---- | ---- | ---- | ---- | ---- |
| 其他筹资费用净额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.46%-1.41万 | ---- |
| 融资活动现金净额 | -117.31%-1,083.02万 | -138.65%-498.37万 | 44.02%-208.83万 | -498.47%-373.07万 | 75.07%-62.34万 | 10.26%-250.04万 | -97.51%-278.63万 | -4,736.07%-103.2万 | -223.85%-4.36万 | 34.62%-64.73万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 90.77%2,054.4万 | 741.23%1,076.88万 | -92.21%128.01万 | 45.98%1,643.31万 | -29.72%1,125.68万 | -10.57%1,601.65万 | -8.12%1,791.02万 | 11.12%1,673.83万 | 8.35%1,477.34万 | -10.73%1,601.71万 |
| 现金变动 | 312.00%4,177.53万 | 7.94%1,013.95万 | 162.60%939.39万 | -383.17%-1,500.68万 | 215.12%529.95万 | -125.41%-460.34万 | -39.78%-204.23万 | -135.25%-100.94万 | 21.66%216.24万 | 71.85%-103.52万 |
| 汇率变动影响 | 611.95%186.5万 | -484.13%-36.43万 | 164.88%9.48万 | -18.62%-14.62万 | 21.13%-12.32万 | -205.18%-15.62万 | 223.02%14.85万 | 1,822.27%28.76万 | 43.31%-19.75万 | 66.91%-20.86万 |
| 期末现金 | 212.42%6,418.42万 | 90.77%2,054.4万 | 741.23%1,076.88万 | -92.21%128.01万 | 45.98%1,643.31万 | -29.72%1,125.68万 | -10.57%1,601.65万 | -10.57%1,601.65万 | 11.12%1,673.83万 | 8.35%1,477.34万 |
| 自由现金流 | 252.44%5,153.78万 | 30.05%1,462.32万 | 198.82%1,124.45万 | -302.53%-1,137.83万 | 367.00%561.81万 | -385.36%-210.42万 | 497.92%73.74万 | -99.22%2.26万 | 22.81%219.93万 | 85.87%-38.79万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |