沪深市场个股详情

开创国际 (600097)

添加自选
  • 11.04
  • +0.22+2.03%
交易中 03/27 09:58 (北京)
26.60亿总市值25.26市盈率TTM

开创国际 (600097) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-1.74%17亿
17.92%12.5亿
5.04%5.83亿
14.94%23.16亿
42.56%17.3亿
37.03%10.6亿
74.38%5.55亿
3.79%20.15亿
-1.47%12.13亿
-0.91%7.73亿
营业收入
-1.74%17亿
17.92%12.5亿
5.04%5.83亿
14.94%23.16亿
42.56%17.3亿
37.03%10.6亿
74.38%5.55亿
3.79%20.15亿
-1.47%12.13亿
-0.91%7.73亿
其他业务收入
----
-41.40%158.71万
----
-34.77%327.52万
----
81.60%270.83万
----
-28.73%502.07万
----
-83.26%149.13万
营业总成本
-3.70%16.28亿
13.60%12.12亿
5.36%5.7亿
17.12%22.35亿
38.11%16.91亿
29.37%10.67亿
54.56%5.41亿
2.44%19.08亿
1.07%12.24亿
7.83%8.25亿
营业成本
-9.93%11.32亿
6.87%8.56亿
-5.77%3.94亿
22.47%16.64亿
50.90%12.56亿
37.10%8.01亿
70.16%4.18亿
3.38%13.59亿
1.67%8.33亿
16.80%5.84亿
营业税金及附加
41.59%343.87万
64.13%281.59万
169.98%196.29万
140.04%327万
-6.19%242.85万
44.62%171.57万
21.23%72.7万
-353.40%-816.58万
18.63%258.87万
-32.05%118.63万
销售费用
20.01%3.99亿
47.62%2.88亿
60.33%1.41亿
1.79%4.28亿
17.60%3.33亿
15.14%1.95亿
19.11%8,802.72万
3.08%4.21亿
-1.45%2.83亿
-14.11%1.7亿
管理费用
-3.79%8,211.26万
-0.33%5,498.28万
-3.85%2,683.89万
-5.70%1.1亿
0.26%8,534.62万
2.69%5,516.74万
2.33%2,791.31万
-3.98%1.17亿
0.90%8,512.64万
-2.58%5,372.18万
财务费用
-18.15%1,076.14万
-32.35%863.72万
-0.73%576.4万
43.20%2,787.59万
-37.31%1,314.73万
-18.79%1,276.77万
122.27%580.62万
31.85%1,946.62万
11.13%2,097.17万
56.64%1,572.24万
-利息费用
-21.17%1,108.92万
-32.91%649.74万
-28.14%358.4万
22.35%2,310.61万
-14.58%1,406.68万
-10.64%968.46万
-8.12%498.74万
53.51%1,888.46万
68.32%1,646.81万
59.44%1,083.74万
-利息收入
42.17%-237.91万
43.22%-171.82万
43.29%-89.97万
-19.80%-506.76万
-28.42%-411.39万
-29.55%-302.63万
-22.83%-158.65万
35.37%-423万
37.18%-320.36万
35.51%-233.59万
研发费用
23.80%105.13万
31.23%93.5万
-12.64%48.71万
155.82%122.8万
697.56%84.92万
--71.25万
--55.75万
0.00%48万
--10.65万
----
信用减值损失
186.55%88.42万
119.74%11.78万
102.95%1.06万
59.77%-77.65万
41.75%-102.15万
9.62%-59.7万
---35.94万
-324.40%-193.03万
-629.27%-175.37万
-3,157.60%-66.05万
资产减值损失
3.03%-1,133.96万
-22.96%-945.5万
163.85%3.56万
-30.46%-3,771.54万
-460.55%-1,169.38万
-14.40%-768.97万
94.42%-5.58万
7.00%-2,890.87万
-837.96%-208.61万
-1,377.89%-672.17万
营业总成本调整项目
----
----
----
---0.01
----
----
----
----
----
----
非经营性净收益
102.36%19.32万
46.63%-296.15万
200.82%210.7万
-98.72%78.66万
-122.52%-818.2万
-117.65%-554.93万
-98.06%70.04万
45.54%6,153.16万
12.52%3,633.91万
16.60%3,144.09万
投资净收益
17.08%6,557.33
18.83%6,585.15
----
39.72%1.13万
66.88%5,600.73
61.97%5,541.81
----
33.55%8,070.02
--3,356.19
--3,421.54
资产处置收益
----
----
----
-99.80%9.7万
-99.56%14.35万
-99.56%14.35万
-99.99%1,637.15
28,527.98%4,735.71万
13,038.75%3,238.88万
13,243.05%3,238.88万
其他收益
142.74%1,064.21万
146.06%636.9万
84.99%206.08万
-12.97%3,917.02万
-43.70%438.42万
-59.75%258.84万
-76.76%111.4万
-38.06%4,500.54万
-75.62%778.68万
-76.35%643.08万
非经营性净收益调整项目
----
----
----
---0.01
----
----
----
----
----
----
营业利润
132.19%7,175.9万
374.60%3,471.53万
2.57%1,525.87万
-51.50%8,146.74万
21.11%3,090.47万
36.21%-1,264.2万
228.42%1,487.64万
39.31%1.68亿
-51.42%2,551.79万
-146.49%-1,981.71万
减:营业外支出
2,481.63%103.69万
57,752.68%97.89万
43,552.87%74.07万
246.91%210.8万
-87.81%4.02万
-99.57%1,692.09
-85.34%1,696.74
-53.35%60.76万
-76.52%32.94万
-58.86%39.41万
利润总额
129.14%7,072.21万
366.82%3,373.64万
-2.40%1,451.8万
-52.58%7,935.94万
22.53%3,086.45万
37.44%-1,264.37万
229.23%1,487.47万
40.32%1.67亿
-50.74%2,518.85万
-148.51%-2,021.12万
减:所得税费用
-34.36%498.64万
-39.66%266.86万
313.15%44.06万
140.96%1,054.08万
52.82%759.67万
4.82%442.27万
-90.50%10.66万
-54.27%437.44万
151.81%497.09万
137.16%421.93万
净利润
182.52%6,573.57万
282.04%3,106.78万
-4.68%1,407.74万
-57.78%6,881.86万
15.09%2,326.79万
30.14%-1,706.64万
334.85%1,476.81万
48.57%1.63亿
-58.87%2,021.76万
-161.25%-2,443.05万
持续经营净利润
182.52%6,573.57万
282.04%3,106.78万
-4.68%1,407.74万
-57.78%6,881.86万
15.09%2,326.79万
30.14%-1,706.64万
334.85%1,476.81万
48.57%1.63亿
-58.87%2,021.76万
-161.25%-2,443.05万
减:少数股东损益
-24.24%521.85万
-61.01%346.51万
-83.87%115.84万
-47.83%762.76万
80.41%688.84万
237.46%888.82万
137.95%718.33万
305.25%1,462.18万
-23.95%381.82万
17.63%263.38万
归属于母公司所有者的净利润
269.47%6,051.73万
206.35%2,760.27万
70.33%1,291.91万
-58.76%6,119.09万
-0.12%1,637.95万
4.10%-2,595.46万
1,910.72%758.47万
39.84%1.48亿
-62.84%1,639.95万
-171.89%-2,706.43万
每股收益
基本每股收益
257.14%0.25
200.00%0.11
66.67%0.05
-59.68%0.25
0.00%0.07
0.00%-0.11
--0.03
40.91%0.62
-61.11%0.07
-168.75%-0.11
稀释每股收益
257.14%0.25
200.00%0.11
66.67%0.05
-59.68%0.25
0.00%0.07
0.00%-0.11
--0.03
40.91%0.62
-61.11%0.07
-168.75%-0.11
其他综合收益
389.50%3,526.53万
734.74%4,547.26万
241.89%1,319万
-128.58%-1,053.7万
-139.56%-1,218.13万
-114.02%-716.39万
-54.47%-929.57万
-47.30%3,687.33万
-44.48%3,079.05万
144.68%5,109.1万
归属于母公司所有者的其他综合收益总额
411.68%3,559.63万
734.63%4,558.79万
244.33%1,322.78万
-129.75%-1,057.72万
-138.74%-1,142.09万
-114.55%-718.34万
-65.59%-916.51万
-47.12%3,555.15万
-42.60%2,948.08万
162.39%4,938万
归属于少数股东的其他综合收益总额
56.47%-33.1万
-692.36%-11.53万
71.04%-3.78万
-96.96%4.02万
-158.05%-76.03万
-98.86%1.95万
72.94%-13.06万
-51.56%132.18万
-68.04%130.97万
-17.01%171.1万
综合收益总额
811.02%1.01亿
415.89%7,654.04万
398.28%2,726.75万
-70.84%5,828.16万
-78.27%1,108.66万
-190.88%-2,423.03万
308.74%547.23万
11.24%2亿
-51.24%5,100.81万
-56.13%2,666.05万
归属于母公司所有者的综合收益总额
1,838.34%9,611.36万
320.87%7,319.06万
1,754.45%2,614.69万
-72.48%5,061.37万
-89.19%495.86万
-248.50%-3,313.8万
69.36%-158.04万
6.11%1.84亿
-51.96%4,588.02万
-60.48%2,231.57万
归属于少数股东的综合收益总额
-20.24%488.75万
-62.39%334.98万
-84.11%112.05万
-51.91%766.78万
19.50%612.8万
105.02%890.77万
178.09%705.27万
151.60%1,594.36万
-43.77%512.79万
1.02%434.48万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -1.74%17亿17.92%12.5亿5.04%5.83亿14.94%23.16亿42.56%17.3亿37.03%10.6亿74.38%5.55亿3.79%20.15亿-1.47%12.13亿-0.91%7.73亿
营业收入 -1.74%17亿17.92%12.5亿5.04%5.83亿14.94%23.16亿42.56%17.3亿37.03%10.6亿74.38%5.55亿3.79%20.15亿-1.47%12.13亿-0.91%7.73亿
其他业务收入 -----41.40%158.71万-----34.77%327.52万----81.60%270.83万-----28.73%502.07万-----83.26%149.13万
营业总成本 -3.70%16.28亿13.60%12.12亿5.36%5.7亿17.12%22.35亿38.11%16.91亿29.37%10.67亿54.56%5.41亿2.44%19.08亿1.07%12.24亿7.83%8.25亿
营业成本 -9.93%11.32亿6.87%8.56亿-5.77%3.94亿22.47%16.64亿50.90%12.56亿37.10%8.01亿70.16%4.18亿3.38%13.59亿1.67%8.33亿16.80%5.84亿
营业税金及附加 41.59%343.87万64.13%281.59万169.98%196.29万140.04%327万-6.19%242.85万44.62%171.57万21.23%72.7万-353.40%-816.58万18.63%258.87万-32.05%118.63万
销售费用 20.01%3.99亿47.62%2.88亿60.33%1.41亿1.79%4.28亿17.60%3.33亿15.14%1.95亿19.11%8,802.72万3.08%4.21亿-1.45%2.83亿-14.11%1.7亿
管理费用 -3.79%8,211.26万-0.33%5,498.28万-3.85%2,683.89万-5.70%1.1亿0.26%8,534.62万2.69%5,516.74万2.33%2,791.31万-3.98%1.17亿0.90%8,512.64万-2.58%5,372.18万
财务费用 -18.15%1,076.14万-32.35%863.72万-0.73%576.4万43.20%2,787.59万-37.31%1,314.73万-18.79%1,276.77万122.27%580.62万31.85%1,946.62万11.13%2,097.17万56.64%1,572.24万
-利息费用 -21.17%1,108.92万-32.91%649.74万-28.14%358.4万22.35%2,310.61万-14.58%1,406.68万-10.64%968.46万-8.12%498.74万53.51%1,888.46万68.32%1,646.81万59.44%1,083.74万
-利息收入 42.17%-237.91万43.22%-171.82万43.29%-89.97万-19.80%-506.76万-28.42%-411.39万-29.55%-302.63万-22.83%-158.65万35.37%-423万37.18%-320.36万35.51%-233.59万
研发费用 23.80%105.13万31.23%93.5万-12.64%48.71万155.82%122.8万697.56%84.92万--71.25万--55.75万0.00%48万--10.65万----
信用减值损失 186.55%88.42万119.74%11.78万102.95%1.06万59.77%-77.65万41.75%-102.15万9.62%-59.7万---35.94万-324.40%-193.03万-629.27%-175.37万-3,157.60%-66.05万
资产减值损失 3.03%-1,133.96万-22.96%-945.5万163.85%3.56万-30.46%-3,771.54万-460.55%-1,169.38万-14.40%-768.97万94.42%-5.58万7.00%-2,890.87万-837.96%-208.61万-1,377.89%-672.17万
营业总成本调整项目 ---------------0.01------------------------
非经营性净收益 102.36%19.32万46.63%-296.15万200.82%210.7万-98.72%78.66万-122.52%-818.2万-117.65%-554.93万-98.06%70.04万45.54%6,153.16万12.52%3,633.91万16.60%3,144.09万
投资净收益 17.08%6,557.3318.83%6,585.15----39.72%1.13万66.88%5,600.7361.97%5,541.81----33.55%8,070.02--3,356.19--3,421.54
资产处置收益 -------------99.80%9.7万-99.56%14.35万-99.56%14.35万-99.99%1,637.1528,527.98%4,735.71万13,038.75%3,238.88万13,243.05%3,238.88万
其他收益 142.74%1,064.21万146.06%636.9万84.99%206.08万-12.97%3,917.02万-43.70%438.42万-59.75%258.84万-76.76%111.4万-38.06%4,500.54万-75.62%778.68万-76.35%643.08万
非经营性净收益调整项目 ---------------0.01------------------------
营业利润 132.19%7,175.9万374.60%3,471.53万2.57%1,525.87万-51.50%8,146.74万21.11%3,090.47万36.21%-1,264.2万228.42%1,487.64万39.31%1.68亿-51.42%2,551.79万-146.49%-1,981.71万
减:营业外支出 2,481.63%103.69万57,752.68%97.89万43,552.87%74.07万246.91%210.8万-87.81%4.02万-99.57%1,692.09-85.34%1,696.74-53.35%60.76万-76.52%32.94万-58.86%39.41万
利润总额 129.14%7,072.21万366.82%3,373.64万-2.40%1,451.8万-52.58%7,935.94万22.53%3,086.45万37.44%-1,264.37万229.23%1,487.47万40.32%1.67亿-50.74%2,518.85万-148.51%-2,021.12万
减:所得税费用 -34.36%498.64万-39.66%266.86万313.15%44.06万140.96%1,054.08万52.82%759.67万4.82%442.27万-90.50%10.66万-54.27%437.44万151.81%497.09万137.16%421.93万
净利润 182.52%6,573.57万282.04%3,106.78万-4.68%1,407.74万-57.78%6,881.86万15.09%2,326.79万30.14%-1,706.64万334.85%1,476.81万48.57%1.63亿-58.87%2,021.76万-161.25%-2,443.05万
持续经营净利润 182.52%6,573.57万282.04%3,106.78万-4.68%1,407.74万-57.78%6,881.86万15.09%2,326.79万30.14%-1,706.64万334.85%1,476.81万48.57%1.63亿-58.87%2,021.76万-161.25%-2,443.05万
减:少数股东损益 -24.24%521.85万-61.01%346.51万-83.87%115.84万-47.83%762.76万80.41%688.84万237.46%888.82万137.95%718.33万305.25%1,462.18万-23.95%381.82万17.63%263.38万
归属于母公司所有者的净利润 269.47%6,051.73万206.35%2,760.27万70.33%1,291.91万-58.76%6,119.09万-0.12%1,637.95万4.10%-2,595.46万1,910.72%758.47万39.84%1.48亿-62.84%1,639.95万-171.89%-2,706.43万
每股收益
基本每股收益 257.14%0.25200.00%0.1166.67%0.05-59.68%0.250.00%0.070.00%-0.11--0.0340.91%0.62-61.11%0.07-168.75%-0.11
稀释每股收益 257.14%0.25200.00%0.1166.67%0.05-59.68%0.250.00%0.070.00%-0.11--0.0340.91%0.62-61.11%0.07-168.75%-0.11
其他综合收益 389.50%3,526.53万734.74%4,547.26万241.89%1,319万-128.58%-1,053.7万-139.56%-1,218.13万-114.02%-716.39万-54.47%-929.57万-47.30%3,687.33万-44.48%3,079.05万144.68%5,109.1万
归属于母公司所有者的其他综合收益总额 411.68%3,559.63万734.63%4,558.79万244.33%1,322.78万-129.75%-1,057.72万-138.74%-1,142.09万-114.55%-718.34万-65.59%-916.51万-47.12%3,555.15万-42.60%2,948.08万162.39%4,938万
归属于少数股东的其他综合收益总额 56.47%-33.1万-692.36%-11.53万71.04%-3.78万-96.96%4.02万-158.05%-76.03万-98.86%1.95万72.94%-13.06万-51.56%132.18万-68.04%130.97万-17.01%171.1万
综合收益总额 811.02%1.01亿415.89%7,654.04万398.28%2,726.75万-70.84%5,828.16万-78.27%1,108.66万-190.88%-2,423.03万308.74%547.23万11.24%2亿-51.24%5,100.81万-56.13%2,666.05万
归属于母公司所有者的综合收益总额 1,838.34%9,611.36万320.87%7,319.06万1,754.45%2,614.69万-72.48%5,061.37万-89.19%495.86万-248.50%-3,313.8万69.36%-158.04万6.11%1.84亿-51.96%4,588.02万-60.48%2,231.57万
归属于少数股东的综合收益总额 -20.24%488.75万-62.39%334.98万-84.11%112.05万-51.91%766.78万19.50%612.8万105.02%890.77万178.09%705.27万151.60%1,594.36万-43.77%512.79万1.02%434.48万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------致同会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
近期,美伊停火谈判前景主导市场情绪。美东时间3月26日,美国总统特朗普在社交媒体上表示,与伊朗的谈判正在进行中,并宣布将打击伊能源设施时间推后10天至4月6日。此前,在内阁会议上特朗普表示,伊朗必须达成协议,否则将面临美国持续的猛烈攻势。而伊朗也正式回应了此前美国提出的“15点计 展开