沪深市场个股详情

东睦股份 (600114)

添加自选
  • 34.91
  • +1.03+3.04%
已收盘 05/07 15:00 (北京)
220.42亿总市值40.08市盈率TTM

东睦股份 (600114) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
5.32%15.37亿
17.39%60.37亿
22.32%44.17亿
24.51%29.3亿
32.41%14.59亿
33.20%51.43亿
29.80%36.11亿
33.50%23.53亿
37.42%11.02亿
3.62%38.61亿
营业收入
5.32%15.37亿
17.39%60.37亿
22.32%44.17亿
24.51%29.3亿
32.41%14.59亿
33.20%51.43亿
29.80%36.11亿
33.50%23.53亿
37.42%11.02亿
3.62%38.61亿
其他业务收入
----
-13.20%3,405.95万
----
-6.73%1,783.26万
----
5.78%3,923.75万
----
15.88%1,911.88万
----
-20.04%3,709.32万
营业总成本
3.57%13.68亿
14.10%53.19亿
17.17%38.76亿
20.78%25.97亿
29.60%13.2亿
26.30%46.62亿
21.62%33.08亿
22.19%21.5亿
24.49%10.19亿
3.47%36.91亿
营业成本
-0.84%11.29亿
15.50%45.17亿
20.11%33.1亿
25.69%22.35亿
36.03%11.39亿
30.41%39.11亿
24.35%27.56亿
24.14%17.78亿
28.53%8.37亿
3.24%29.99亿
营业税金及附加
-17.00%1,211.99万
24.59%5,250.61万
34.55%3,907.91万
38.30%2,776.51万
51.24%1,460.15万
8.96%4,214.43万
4.14%2,904.53万
7.94%2,007.55万
20.79%965.48万
18.93%3,867.71万
销售费用
12.48%1,898.37万
3.02%6,901.53万
4.52%4,850.91万
8.23%3,150.37万
15.15%1,687.7万
12.20%6,698.94万
9.20%4,640.97万
15.66%2,910.75万
7.85%1,465.61万
10.96%5,970.39万
管理费用
62.93%8,571.52万
16.28%2.57亿
9.68%1.78亿
-0.84%1.08亿
-0.65%5,260.89万
3.95%2.21亿
4.82%1.63亿
3.84%1.09亿
2.86%5,295.08万
0.16%2.13亿
财务费用
17.62%2,117.77万
-29.40%6,999.68万
-31.08%5,215.57万
-37.55%3,216.88万
-34.95%1,800.49万
-4.29%9,914.41万
-2.48%7,567.35万
4.33%5,151.38万
-7.69%2,767.97万
11.24%1.04亿
-利息费用
-40.49%1,393.74万
-23.79%7,997.46万
-18.84%6,524.43万
-15.16%4,654.82万
-17.87%2,342.21万
-5.38%1.05亿
-3.37%8,039.36万
-0.42%5,486.5万
4.09%2,851.92万
-3.03%1.11亿
-利息收入
-105.33%-38.61万
-50.37%-201.67万
-60.49%-154.5万
-37.69%-92.85万
47.53%-18.8万
44.34%-134.11万
47.71%-96.27万
49.79%-67.43万
34.43%-35.84万
-5.96%-240.96万
研发费用
26.18%1亿
9.98%3.54亿
3.95%2.48亿
0.11%1.62亿
3.63%7,936.38万
15.92%3.22亿
18.83%2.39亿
25.60%1.62亿
19.87%7,658.29万
2.46%2.78亿
信用减值损失
109.84%297.54万
20.35%-2,188.24万
42.69%-761.43万
80.18%-198.61万
-25.45%141.8万
-139.94%-2,747.24万
-216.58%-1,328.55万
-173.67%-1,001.95万
-48.51%190.19万
-3,711.92%-1,144.96万
资产减值损失
-46.49%-697.63万
25.73%-2,197.02万
-26.82%-1,404.08万
-107.01%-1,365.1万
56.55%-476.23万
-10.62%-2,958.25万
56.44%-1,107.11万
74.35%-659.43万
8.27%-1,096.07万
-16.48%-2,674.29万
非经营性净收益
-33.82%887.67万
191.89%493.67万
-29.21%1,332.97万
-41.27%1,082.28万
12.38%1,341.33万
-94.67%169.13万
-45.95%1,883.11万
15.09%1,842.68万
-61.60%1,193.57万
1,118.55%3,174.88万
公允价值变动净收益
----
----
----
----
----
----
-91.48%9.94万
----
----
----
投资净收益
48.64%-37.87万
44.75%-237.96万
40.89%-186.85万
-38.68%-150.81万
-71.03%-73.72万
-116.68%-430.69万
-112.22%-316.11万
-104.07%-108.75万
-101.57%-43.11万
276.55%2,582.35万
-其中:对联营合营企业的投资收益
-100.43%-676.41
99.77%-3,219.14
111.17%15.91万
810.63%15.91万
91,486.63%15.85万
-104.99%-142.2万
-104.93%-142.47万
-100.08%-2.24万
-100.00%-173.42
730.72%2,851.49万
资产处置收益
-16.42%-63.1万
-2,299.03%-578.5万
-344.49%-347.25万
-140.82%-72.35万
-144.90%-54.2万
66.72%26.31万
533.88%142.03万
389.59%177.26万
128.58%120.71万
-95.01%15.78万
其他收益
-23.01%1,388.72万
-9.29%5,695.4万
-10.05%4,032.57万
-16.49%2,869.14万
-10.79%1,803.69万
42.83%6,279万
18.75%4,482.92万
89.76%3,435.55万
99.29%2,021.84万
34.15%4,396.01万
营业利润
17.01%1.78亿
49.79%7.23亿
72.31%5.54亿
55.21%3.44亿
59.91%1.52亿
139.18%4.83亿
232.79%3.22亿
1,068.08%2.21亿
548.22%9,522.39万
29.45%2.02亿
加:营业外收入
-61.63%8.75万
-39.48%83.43万
25.53%70.77万
-79.24%12.36万
17.66%22.8万
9.73%137.85万
37.28%56.37万
175.34%59.54万
123.01%19.38万
-6.11%125.63万
减:营业外支出
-43.32%42.75万
71.43%965.13万
71.47%333.35万
94.34%185.03万
23.41%75.42万
82.89%562.99万
12.94%194.4万
-24.82%95.21万
230.61%61.11万
1.83%307.84万
利润总额
17.19%1.78亿
49.28%7.15亿
72.23%5.51亿
54.68%3.42亿
60.05%1.52亿
139.23%4.79亿
235.92%3.2亿
1,134.59%2.21亿
549.71%9,480.66万
29.68%2亿
减:所得税费用
-118.62%-98.62万
226.08%3,328.17万
121.92%2,529.35万
-1.36%1,614.52万
-15.24%529.5万
71.43%1,020.68万
617.50%1,139.77万
397.52%1,636.84万
109.84%624.68万
139.33%595.39万
净利润
22.10%1.79亿
45.43%6.81亿
70.40%5.26亿
59.16%3.26亿
65.37%1.46亿
141.31%4.69亿
216.65%3.09亿
774.50%2.05亿
662.44%8,855.98万
14.58%1.94亿
持续经营净利润
22.10%1.79亿
45.43%6.81亿
70.40%5.26亿
59.16%3.26亿
65.37%1.46亿
141.31%4.69亿
216.65%3.09亿
774.50%2.05亿
662.44%8,855.98万
14.58%1.94亿
减:少数股东损益
52.36%5,294.39万
103.54%1.46亿
245.31%1.11亿
329.44%6,489.43万
370.33%3,474.91万
2,006.64%7,153.45万
440.23%3,209.55万
223.25%1,511.13万
196.28%738.83万
-127.36%-375.19万
归属于母公司所有者的净利润
12.69%1.26亿
34.95%5.36亿
50.10%4.15亿
37.61%2.61亿
37.61%1.12亿
100.59%3.97亿
158.70%2.77亿
431.53%1.9亿
320.81%8,117.15万
27.08%1.98亿
每股收益
基本每股收益
11.11%0.2
34.38%0.86
48.89%0.67
35.48%0.42
38.46%0.18
100.00%0.64
164.71%0.45
416.67%0.31
333.33%0.13
28.00%0.32
稀释每股收益
11.11%0.2
34.38%0.86
48.89%0.67
35.48%0.42
38.46%0.18
100.00%0.64
164.71%0.45
416.67%0.31
333.33%0.13
28.00%0.32
其他综合收益
-542.13%-58.65万
-219.32%-67.14万
-204.13%-37.63万
-321.77%-40.09万
62.64%-9.13万
54.88%56.27万
-118.09%-12.37万
-77.06%18.08万
50.50%-24.45万
-95.94%36.33万
归属于母公司所有者的其他综合收益总额
-547.53%-37.68万
-220.12%-43.09万
-205.89%-24.13万
-323.09%-25.71万
62.66%-5.82万
26.35%35.87万
-115.38%-7.89万
-80.50%11.52万
57.92%-15.59万
-95.77%28.39万
归属于少数股东的其他综合收益总额
-532.65%-20.97万
-217.91%-24.05万
-201.02%-13.5万
-319.46%-14.38万
62.60%-3.31万
156.83%20.4万
-126.23%-4.49万
-66.74%6.55万
28.22%-8.86万
-96.45%7.94万
综合收益总额
21.78%1.78亿
45.11%6.81亿
70.34%5.26亿
58.82%3.25亿
65.72%1.46亿
141.15%4.69亿
214.31%3.09亿
746.76%2.05亿
694.10%8,831.53万
9.04%1.95亿
归属于母公司所有者的综合收益总额
12.41%1.25亿
34.72%5.35亿
50.06%4.15亿
37.40%2.61亿
37.80%1.12亿
100.49%3.97亿
157.39%2.77亿
423.19%1.9亿
328.22%8,101.56万
22.00%1.98亿
归属于少数股东的综合收益总额
51.90%5,273.42万
102.63%1.45亿
245.37%1.11亿
326.64%6,475.05万
375.58%3,471.6万
2,053.43%7,173.84万
446.03%3,205.07万
225.80%1,517.68万
193.61%729.97万
-123.02%-367.24万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 5.32%15.37亿17.39%60.37亿22.32%44.17亿24.51%29.3亿32.41%14.59亿33.20%51.43亿29.80%36.11亿33.50%23.53亿37.42%11.02亿3.62%38.61亿
营业收入 5.32%15.37亿17.39%60.37亿22.32%44.17亿24.51%29.3亿32.41%14.59亿33.20%51.43亿29.80%36.11亿33.50%23.53亿37.42%11.02亿3.62%38.61亿
其他业务收入 -----13.20%3,405.95万-----6.73%1,783.26万----5.78%3,923.75万----15.88%1,911.88万-----20.04%3,709.32万
营业总成本 3.57%13.68亿14.10%53.19亿17.17%38.76亿20.78%25.97亿29.60%13.2亿26.30%46.62亿21.62%33.08亿22.19%21.5亿24.49%10.19亿3.47%36.91亿
营业成本 -0.84%11.29亿15.50%45.17亿20.11%33.1亿25.69%22.35亿36.03%11.39亿30.41%39.11亿24.35%27.56亿24.14%17.78亿28.53%8.37亿3.24%29.99亿
营业税金及附加 -17.00%1,211.99万24.59%5,250.61万34.55%3,907.91万38.30%2,776.51万51.24%1,460.15万8.96%4,214.43万4.14%2,904.53万7.94%2,007.55万20.79%965.48万18.93%3,867.71万
销售费用 12.48%1,898.37万3.02%6,901.53万4.52%4,850.91万8.23%3,150.37万15.15%1,687.7万12.20%6,698.94万9.20%4,640.97万15.66%2,910.75万7.85%1,465.61万10.96%5,970.39万
管理费用 62.93%8,571.52万16.28%2.57亿9.68%1.78亿-0.84%1.08亿-0.65%5,260.89万3.95%2.21亿4.82%1.63亿3.84%1.09亿2.86%5,295.08万0.16%2.13亿
财务费用 17.62%2,117.77万-29.40%6,999.68万-31.08%5,215.57万-37.55%3,216.88万-34.95%1,800.49万-4.29%9,914.41万-2.48%7,567.35万4.33%5,151.38万-7.69%2,767.97万11.24%1.04亿
-利息费用 -40.49%1,393.74万-23.79%7,997.46万-18.84%6,524.43万-15.16%4,654.82万-17.87%2,342.21万-5.38%1.05亿-3.37%8,039.36万-0.42%5,486.5万4.09%2,851.92万-3.03%1.11亿
-利息收入 -105.33%-38.61万-50.37%-201.67万-60.49%-154.5万-37.69%-92.85万47.53%-18.8万44.34%-134.11万47.71%-96.27万49.79%-67.43万34.43%-35.84万-5.96%-240.96万
研发费用 26.18%1亿9.98%3.54亿3.95%2.48亿0.11%1.62亿3.63%7,936.38万15.92%3.22亿18.83%2.39亿25.60%1.62亿19.87%7,658.29万2.46%2.78亿
信用减值损失 109.84%297.54万20.35%-2,188.24万42.69%-761.43万80.18%-198.61万-25.45%141.8万-139.94%-2,747.24万-216.58%-1,328.55万-173.67%-1,001.95万-48.51%190.19万-3,711.92%-1,144.96万
资产减值损失 -46.49%-697.63万25.73%-2,197.02万-26.82%-1,404.08万-107.01%-1,365.1万56.55%-476.23万-10.62%-2,958.25万56.44%-1,107.11万74.35%-659.43万8.27%-1,096.07万-16.48%-2,674.29万
非经营性净收益 -33.82%887.67万191.89%493.67万-29.21%1,332.97万-41.27%1,082.28万12.38%1,341.33万-94.67%169.13万-45.95%1,883.11万15.09%1,842.68万-61.60%1,193.57万1,118.55%3,174.88万
公允价值变动净收益 -------------------------91.48%9.94万------------
投资净收益 48.64%-37.87万44.75%-237.96万40.89%-186.85万-38.68%-150.81万-71.03%-73.72万-116.68%-430.69万-112.22%-316.11万-104.07%-108.75万-101.57%-43.11万276.55%2,582.35万
-其中:对联营合营企业的投资收益 -100.43%-676.4199.77%-3,219.14111.17%15.91万810.63%15.91万91,486.63%15.85万-104.99%-142.2万-104.93%-142.47万-100.08%-2.24万-100.00%-173.42730.72%2,851.49万
资产处置收益 -16.42%-63.1万-2,299.03%-578.5万-344.49%-347.25万-140.82%-72.35万-144.90%-54.2万66.72%26.31万533.88%142.03万389.59%177.26万128.58%120.71万-95.01%15.78万
其他收益 -23.01%1,388.72万-9.29%5,695.4万-10.05%4,032.57万-16.49%2,869.14万-10.79%1,803.69万42.83%6,279万18.75%4,482.92万89.76%3,435.55万99.29%2,021.84万34.15%4,396.01万
营业利润 17.01%1.78亿49.79%7.23亿72.31%5.54亿55.21%3.44亿59.91%1.52亿139.18%4.83亿232.79%3.22亿1,068.08%2.21亿548.22%9,522.39万29.45%2.02亿
加:营业外收入 -61.63%8.75万-39.48%83.43万25.53%70.77万-79.24%12.36万17.66%22.8万9.73%137.85万37.28%56.37万175.34%59.54万123.01%19.38万-6.11%125.63万
减:营业外支出 -43.32%42.75万71.43%965.13万71.47%333.35万94.34%185.03万23.41%75.42万82.89%562.99万12.94%194.4万-24.82%95.21万230.61%61.11万1.83%307.84万
利润总额 17.19%1.78亿49.28%7.15亿72.23%5.51亿54.68%3.42亿60.05%1.52亿139.23%4.79亿235.92%3.2亿1,134.59%2.21亿549.71%9,480.66万29.68%2亿
减:所得税费用 -118.62%-98.62万226.08%3,328.17万121.92%2,529.35万-1.36%1,614.52万-15.24%529.5万71.43%1,020.68万617.50%1,139.77万397.52%1,636.84万109.84%624.68万139.33%595.39万
净利润 22.10%1.79亿45.43%6.81亿70.40%5.26亿59.16%3.26亿65.37%1.46亿141.31%4.69亿216.65%3.09亿774.50%2.05亿662.44%8,855.98万14.58%1.94亿
持续经营净利润 22.10%1.79亿45.43%6.81亿70.40%5.26亿59.16%3.26亿65.37%1.46亿141.31%4.69亿216.65%3.09亿774.50%2.05亿662.44%8,855.98万14.58%1.94亿
减:少数股东损益 52.36%5,294.39万103.54%1.46亿245.31%1.11亿329.44%6,489.43万370.33%3,474.91万2,006.64%7,153.45万440.23%3,209.55万223.25%1,511.13万196.28%738.83万-127.36%-375.19万
归属于母公司所有者的净利润 12.69%1.26亿34.95%5.36亿50.10%4.15亿37.61%2.61亿37.61%1.12亿100.59%3.97亿158.70%2.77亿431.53%1.9亿320.81%8,117.15万27.08%1.98亿
每股收益
基本每股收益 11.11%0.234.38%0.8648.89%0.6735.48%0.4238.46%0.18100.00%0.64164.71%0.45416.67%0.31333.33%0.1328.00%0.32
稀释每股收益 11.11%0.234.38%0.8648.89%0.6735.48%0.4238.46%0.18100.00%0.64164.71%0.45416.67%0.31333.33%0.1328.00%0.32
其他综合收益 -542.13%-58.65万-219.32%-67.14万-204.13%-37.63万-321.77%-40.09万62.64%-9.13万54.88%56.27万-118.09%-12.37万-77.06%18.08万50.50%-24.45万-95.94%36.33万
归属于母公司所有者的其他综合收益总额 -547.53%-37.68万-220.12%-43.09万-205.89%-24.13万-323.09%-25.71万62.66%-5.82万26.35%35.87万-115.38%-7.89万-80.50%11.52万57.92%-15.59万-95.77%28.39万
归属于少数股东的其他综合收益总额 -532.65%-20.97万-217.91%-24.05万-201.02%-13.5万-319.46%-14.38万62.60%-3.31万156.83%20.4万-126.23%-4.49万-66.74%6.55万28.22%-8.86万-96.45%7.94万
综合收益总额 21.78%1.78亿45.11%6.81亿70.34%5.26亿58.82%3.25亿65.72%1.46亿141.15%4.69亿214.31%3.09亿746.76%2.05亿694.10%8,831.53万9.04%1.95亿
归属于母公司所有者的综合收益总额 12.41%1.25亿34.72%5.35亿50.06%4.15亿37.40%2.61亿37.80%1.12亿100.49%3.97亿157.39%2.77亿423.19%1.9亿328.22%8,101.56万22.00%1.98亿
归属于少数股东的综合收益总额 51.90%5,273.42万102.63%1.45亿245.37%1.11亿326.64%6,475.05万375.58%3,471.6万2,053.43%7,173.84万446.03%3,205.07万225.80%1,517.68万193.61%729.97万-123.02%-367.24万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开