沪深市场个股详情

安迪苏 (600299)

添加自选
  • 12.80
  • +0.37+2.98%
未开盘 05/12 15:00 (北京)
394.21亿总市值39.63市盈率TTM

安迪苏 (600299) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
2.42%44.03亿
10.92%172.31亿
13.67%129.31亿
17.23%85.12亿
22.98%42.99亿
17.83%155.34亿
18.32%113.76亿
14.74%72.61亿
10.90%34.96亿
-9.26%131.84亿
营业收入
2.42%44.03亿
10.92%172.31亿
13.67%129.31亿
17.23%85.12亿
22.98%42.99亿
17.83%155.34亿
18.32%113.76亿
14.74%72.61亿
10.90%34.96亿
-9.26%131.84亿
其他业务收入
----
--0
----
--0
----
--0
----
--0
----
--0
营业总成本
8.83%40.28亿
11.92%152.98亿
15.02%114.28亿
18.31%74.96亿
19.86%37.02亿
5.55%136.69亿
3.83%99.36亿
1.38%63.36亿
-1.62%30.88亿
-0.11%129.5亿
营业成本
8.71%32.88亿
13.94%123.52亿
18.12%93.28亿
22.27%60.94亿
27.18%30.25亿
4.59%108.41亿
2.04%78.97亿
-0.29%49.84亿
-4.30%23.78亿
-1.58%103.65亿
营业税金及附加
3.05%1,910.2万
4.92%7,614.03万
29.12%5,692.3万
32.20%3,570.43万
57.97%1,853.62万
43.55%7,256.75万
17.87%4,408.69万
4.56%2,700.84万
-20.25%1,173.36万
11.63%5,055.27万
销售费用
11.15%3.69亿
10.66%14.95亿
12.77%10.92亿
8.49%6.92亿
9.21%3.32亿
10.11%13.51亿
7.17%9.68亿
3.81%6.38亿
-1.31%3.04亿
5.49%12.27亿
管理费用
2.60%2.16亿
-5.62%8.56亿
-1.73%6.35亿
-3.85%4.38亿
-30.33%2.1亿
17.90%9.07亿
17.09%6.46亿
25.24%4.55亿
68.28%3.02亿
9.84%7.69亿
财务费用
-53.95%1,201.19万
12.76%6,323.26万
-56.75%3,450.45万
175.14%6,438.27万
3,964.26%2,608.64万
-52.75%5,607.82万
126.06%7,978.29万
-46.63%2,340万
-101.29%-67.51万
-29.94%1.19亿
-利息费用
-23.68%723.97万
-35.08%5,422.04万
-45.56%3,024.04万
-46.55%2,043.53万
-55.81%948.62万
-1.33%8,351.98万
-6.52%5,555.26万
6.99%3,823.48万
14.74%2,146.64万
94.67%8,464.45万
-利息收入
57.60%-1,447.76万
-185.35%-8,923.36万
-176.28%-6,894.92万
-398.38%-6,372.38万
-371.65%-3,414.43万
-52.86%-3,127.22万
-95.50%-2,495.65万
-48.87%-1,278.62万
-36.95%-723.93万
-126.32%-2,045.78万
研发费用
38.14%1.25亿
3.27%4.56亿
-6.10%2.82亿
-17.45%1.72亿
-3.22%9,037.23万
5.35%4.42亿
-0.56%3亿
2.47%2.08亿
-6.43%9,338.05万
18.17%4.19亿
信用减值损失
152.48%474.7万
-802.46%-6,508.78万
-64.43%376.3万
-97.42%-285.43万
-308.66%-904.58万
77.83%-721.22万
179.51%1,058.03万
79.13%-144.58万
49.41%-221.35万
-822.29%-3,252.45万
资产减值损失
27.06%-363.1万
-325.16%-1.2亿
-99.42%-4,725.39万
17.02%-1,446.44万
36.50%-497.78万
81.83%-2,822.25万
27.08%-2,369.53万
33.92%-1,743.02万
46.05%-783.9万
-66.41%-1.55亿
非经营性净收益
-52.71%1,229.84万
-82.73%-2.56亿
-104.81%-1.27亿
129.37%1,893.5万
164.60%2,600.88万
15.31%-1.4亿
-9.15%-6,200.86万
-283.65%-6,446.62万
-753.28%-4,026.37万
-166.75%-1.65亿
公允价值变动净收益
-96.71%135.24万
67.19%-1,079.04万
-40.07%-1,277.98万
353.77%4,841.03万
316.90%4,112.26万
-185.55%-3,288.68万
-195.36%-912.41万
-162.07%-1,907.64万
-154.67%-1,895.93万
25.69%3,844.18万
投资净收益
----
-11.85%-1.1亿
-67.54%-9,825.43万
9.87%-3,478.8万
24.76%-1,334.44万
-131.99%-9,835.05万
-94.85%-5,864.66万
-89.37%-3,859.57万
-34.57%-1,773.64万
-342.02%-4,239.37万
-其中:对联营合营企业的投资收益
----
-11.85%-1.1亿
-67.54%-9,825.43万
9.87%-3,478.8万
24.76%-1,334.44万
-131.99%-9,835.05万
-94.85%-5,864.66万
-89.37%-3,859.57万
-34.57%-1,773.64万
-342.02%-4,239.37万
资产处置收益
129.66%49.07万
-73.41%-177.24万
-241.94%-188.92万
-207.99%-191.24万
-2,227.79%-165.41万
80.51%-102.21万
-64.80%-55.25万
-7.17%-62.09万
-117.04%-7.11万
-414.60%-524.31万
其他收益
-32.85%933.92万
87.17%5,161.37万
51.38%2,941.17万
93.21%2,454.37万
112.16%1,390.83万
-12.62%2,757.56万
97.10%1,942.95万
88.79%1,270.28万
82.02%655.56万
112.55%3,155.79万
营业利润
-37.96%3.87亿
-2.85%16.76亿
-0.16%13.76亿
20.26%10.35亿
69.87%6.23亿
2,423.54%17.25亿
11,882.03%13.78亿
1,283.06%8.61亿
1,818.22%3.67亿
-95.45%6,837.35万
加:营业外收入
54.33%362.79万
-63.76%329.1万
115.19%1,332.84万
166.40%955.73万
140.24%235.07万
-59.25%908.22万
-17.60%619.39万
-61.02%358.75万
-85.07%97.85万
-56.92%2,228.88万
减:营业外支出
-71.84%157.56万
-31.88%1.09亿
-93.29%553.52万
-79.82%1,515.87万
-34.82%559.49万
510.16%1.6亿
493.84%8,251.42万
360.43%7,510.92万
0.65%858.37万
95.23%2,622.48万
利润总额
-37.31%3.89亿
-0.25%15.7亿
6.29%13.84亿
30.45%10.29亿
72.56%6.2亿
2,343.46%15.75亿
7,302.47%13.02亿
1,331.68%7.89亿
1,994.90%3.59亿
-95.82%6,443.75万
减:所得税费用
-46.45%8,300.43万
12.13%4.14亿
31.38%3.92亿
58.50%2.88亿
87.52%1.55亿
3,038.79%3.69亿
1,683.58%2.98亿
719.58%1.82亿
425.77%8,266.29万
-95.96%1,175.73万
净利润
-34.26%3.06亿
-4.05%11.57亿
-1.17%9.92亿
22.06%7.41亿
68.09%4.65亿
2,188.27%12.05亿
2,983.80%10.04亿
1,743.62%6.07亿
19,210.76%2.77亿
-95.79%5,268.02万
持续经营净利润
-34.26%3.06亿
-4.05%11.57亿
-1.17%9.92亿
22.06%7.41亿
68.09%4.65亿
2,188.27%12.05亿
2,983.80%10.04亿
1,743.62%6.07亿
19,210.76%2.77亿
-95.79%5,268.02万
减:少数股东损益
-20.70%28.5万
89.32%215.62万
426.25%144.7万
637.16%118.37万
298.14%35.94万
121.30%113.89万
169.83%27.5万
51.61%-22.04万
-231.22%-18.14万
-83.73%51.47万
归属于母公司所有者的净利润
-34.27%3.06亿
-4.13%11.55亿
-1.29%9.9亿
21.82%7.4亿
67.85%4.65亿
2,208.66%12.04亿
3,016.00%10.03亿
1,719.14%6.08亿
18,512.09%2.77亿
-95.82%5,216.55万
每股收益
基本每股收益
-41.18%0.1
-4.44%0.43
0.00%0.37
21.74%0.28
70.00%0.17
2,150.00%0.45
3,800.00%0.37
2,200.00%0.23
16,566.67%0.1
-95.65%0.02
稀释每股收益
-41.18%0.1
-4.44%0.43
0.00%0.37
21.74%0.28
70.00%0.17
2,150.00%0.45
3,800.00%0.37
2,200.00%0.23
16,566.67%0.1
-95.65%0.02
其他综合收益
-222.07%-3.8亿
224.02%6.69亿
1,729.97%8.66亿
424.85%10.39亿
244.52%3.12亿
-217.80%-5.39亿
-131.14%-5,312.71万
-162.88%-3.2亿
-448.11%-2.16亿
40.15%4.58亿
归属于母公司所有者的其他综合收益总额
-222.07%-3.79亿
223.80%6.66亿
1,732.27%8.63亿
424.55%10.36亿
244.49%3.11亿
-217.93%-5.38亿
-131.10%-5,286.88万
-162.92%-3.19亿
-447.75%-2.15亿
39.83%4.56亿
归属于少数股东的其他综合收益总额
-219.52%-119.22万
318.65%263.22万
1,259.08%299.29万
564.50%324.88万
254.66%99.75万
-178.19%-120.39万
-145.25%-25.82万
-149.69%-69.94万
-624.77%-64.49万
338.42%153.98万
综合收益总额
-109.59%-7,445.61万
173.95%18.25亿
95.47%18.58亿
519.46%17.81亿
1,169.66%7.77亿
30.56%6.66亿
599.97%9.5亿
-46.94%2.87亿
-3.44%6,117.09万
-67.63%5.1亿
归属于母公司所有者的综合收益总额
-109.49%-7,354.9万
173.20%18.21亿
95.00%18.53亿
515.95%17.76亿
1,150.55%7.75亿
31.10%6.66亿
600.87%9.5亿
-46.67%2.88亿
-2.04%6,199.72万
-67.68%5.08亿
归属于少数股东的综合收益总额
-166.85%-90.71万
7,472.00%478.85万
26,407.13%443.99万
581.90%443.25万
264.21%135.69万
-103.16%-6.5万
-90.53%1.68万
-196.60%-91.98万
-1,312.84%-82.63万
-41.54%205.44万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 2.42%44.03亿10.92%172.31亿13.67%129.31亿17.23%85.12亿22.98%42.99亿17.83%155.34亿18.32%113.76亿14.74%72.61亿10.90%34.96亿-9.26%131.84亿
营业收入 2.42%44.03亿10.92%172.31亿13.67%129.31亿17.23%85.12亿22.98%42.99亿17.83%155.34亿18.32%113.76亿14.74%72.61亿10.90%34.96亿-9.26%131.84亿
其他业务收入 ------0------0------0------0------0
营业总成本 8.83%40.28亿11.92%152.98亿15.02%114.28亿18.31%74.96亿19.86%37.02亿5.55%136.69亿3.83%99.36亿1.38%63.36亿-1.62%30.88亿-0.11%129.5亿
营业成本 8.71%32.88亿13.94%123.52亿18.12%93.28亿22.27%60.94亿27.18%30.25亿4.59%108.41亿2.04%78.97亿-0.29%49.84亿-4.30%23.78亿-1.58%103.65亿
营业税金及附加 3.05%1,910.2万4.92%7,614.03万29.12%5,692.3万32.20%3,570.43万57.97%1,853.62万43.55%7,256.75万17.87%4,408.69万4.56%2,700.84万-20.25%1,173.36万11.63%5,055.27万
销售费用 11.15%3.69亿10.66%14.95亿12.77%10.92亿8.49%6.92亿9.21%3.32亿10.11%13.51亿7.17%9.68亿3.81%6.38亿-1.31%3.04亿5.49%12.27亿
管理费用 2.60%2.16亿-5.62%8.56亿-1.73%6.35亿-3.85%4.38亿-30.33%2.1亿17.90%9.07亿17.09%6.46亿25.24%4.55亿68.28%3.02亿9.84%7.69亿
财务费用 -53.95%1,201.19万12.76%6,323.26万-56.75%3,450.45万175.14%6,438.27万3,964.26%2,608.64万-52.75%5,607.82万126.06%7,978.29万-46.63%2,340万-101.29%-67.51万-29.94%1.19亿
-利息费用 -23.68%723.97万-35.08%5,422.04万-45.56%3,024.04万-46.55%2,043.53万-55.81%948.62万-1.33%8,351.98万-6.52%5,555.26万6.99%3,823.48万14.74%2,146.64万94.67%8,464.45万
-利息收入 57.60%-1,447.76万-185.35%-8,923.36万-176.28%-6,894.92万-398.38%-6,372.38万-371.65%-3,414.43万-52.86%-3,127.22万-95.50%-2,495.65万-48.87%-1,278.62万-36.95%-723.93万-126.32%-2,045.78万
研发费用 38.14%1.25亿3.27%4.56亿-6.10%2.82亿-17.45%1.72亿-3.22%9,037.23万5.35%4.42亿-0.56%3亿2.47%2.08亿-6.43%9,338.05万18.17%4.19亿
信用减值损失 152.48%474.7万-802.46%-6,508.78万-64.43%376.3万-97.42%-285.43万-308.66%-904.58万77.83%-721.22万179.51%1,058.03万79.13%-144.58万49.41%-221.35万-822.29%-3,252.45万
资产减值损失 27.06%-363.1万-325.16%-1.2亿-99.42%-4,725.39万17.02%-1,446.44万36.50%-497.78万81.83%-2,822.25万27.08%-2,369.53万33.92%-1,743.02万46.05%-783.9万-66.41%-1.55亿
非经营性净收益 -52.71%1,229.84万-82.73%-2.56亿-104.81%-1.27亿129.37%1,893.5万164.60%2,600.88万15.31%-1.4亿-9.15%-6,200.86万-283.65%-6,446.62万-753.28%-4,026.37万-166.75%-1.65亿
公允价值变动净收益 -96.71%135.24万67.19%-1,079.04万-40.07%-1,277.98万353.77%4,841.03万316.90%4,112.26万-185.55%-3,288.68万-195.36%-912.41万-162.07%-1,907.64万-154.67%-1,895.93万25.69%3,844.18万
投资净收益 -----11.85%-1.1亿-67.54%-9,825.43万9.87%-3,478.8万24.76%-1,334.44万-131.99%-9,835.05万-94.85%-5,864.66万-89.37%-3,859.57万-34.57%-1,773.64万-342.02%-4,239.37万
-其中:对联营合营企业的投资收益 -----11.85%-1.1亿-67.54%-9,825.43万9.87%-3,478.8万24.76%-1,334.44万-131.99%-9,835.05万-94.85%-5,864.66万-89.37%-3,859.57万-34.57%-1,773.64万-342.02%-4,239.37万
资产处置收益 129.66%49.07万-73.41%-177.24万-241.94%-188.92万-207.99%-191.24万-2,227.79%-165.41万80.51%-102.21万-64.80%-55.25万-7.17%-62.09万-117.04%-7.11万-414.60%-524.31万
其他收益 -32.85%933.92万87.17%5,161.37万51.38%2,941.17万93.21%2,454.37万112.16%1,390.83万-12.62%2,757.56万97.10%1,942.95万88.79%1,270.28万82.02%655.56万112.55%3,155.79万
营业利润 -37.96%3.87亿-2.85%16.76亿-0.16%13.76亿20.26%10.35亿69.87%6.23亿2,423.54%17.25亿11,882.03%13.78亿1,283.06%8.61亿1,818.22%3.67亿-95.45%6,837.35万
加:营业外收入 54.33%362.79万-63.76%329.1万115.19%1,332.84万166.40%955.73万140.24%235.07万-59.25%908.22万-17.60%619.39万-61.02%358.75万-85.07%97.85万-56.92%2,228.88万
减:营业外支出 -71.84%157.56万-31.88%1.09亿-93.29%553.52万-79.82%1,515.87万-34.82%559.49万510.16%1.6亿493.84%8,251.42万360.43%7,510.92万0.65%858.37万95.23%2,622.48万
利润总额 -37.31%3.89亿-0.25%15.7亿6.29%13.84亿30.45%10.29亿72.56%6.2亿2,343.46%15.75亿7,302.47%13.02亿1,331.68%7.89亿1,994.90%3.59亿-95.82%6,443.75万
减:所得税费用 -46.45%8,300.43万12.13%4.14亿31.38%3.92亿58.50%2.88亿87.52%1.55亿3,038.79%3.69亿1,683.58%2.98亿719.58%1.82亿425.77%8,266.29万-95.96%1,175.73万
净利润 -34.26%3.06亿-4.05%11.57亿-1.17%9.92亿22.06%7.41亿68.09%4.65亿2,188.27%12.05亿2,983.80%10.04亿1,743.62%6.07亿19,210.76%2.77亿-95.79%5,268.02万
持续经营净利润 -34.26%3.06亿-4.05%11.57亿-1.17%9.92亿22.06%7.41亿68.09%4.65亿2,188.27%12.05亿2,983.80%10.04亿1,743.62%6.07亿19,210.76%2.77亿-95.79%5,268.02万
减:少数股东损益 -20.70%28.5万89.32%215.62万426.25%144.7万637.16%118.37万298.14%35.94万121.30%113.89万169.83%27.5万51.61%-22.04万-231.22%-18.14万-83.73%51.47万
归属于母公司所有者的净利润 -34.27%3.06亿-4.13%11.55亿-1.29%9.9亿21.82%7.4亿67.85%4.65亿2,208.66%12.04亿3,016.00%10.03亿1,719.14%6.08亿18,512.09%2.77亿-95.82%5,216.55万
每股收益
基本每股收益 -41.18%0.1-4.44%0.430.00%0.3721.74%0.2870.00%0.172,150.00%0.453,800.00%0.372,200.00%0.2316,566.67%0.1-95.65%0.02
稀释每股收益 -41.18%0.1-4.44%0.430.00%0.3721.74%0.2870.00%0.172,150.00%0.453,800.00%0.372,200.00%0.2316,566.67%0.1-95.65%0.02
其他综合收益 -222.07%-3.8亿224.02%6.69亿1,729.97%8.66亿424.85%10.39亿244.52%3.12亿-217.80%-5.39亿-131.14%-5,312.71万-162.88%-3.2亿-448.11%-2.16亿40.15%4.58亿
归属于母公司所有者的其他综合收益总额 -222.07%-3.79亿223.80%6.66亿1,732.27%8.63亿424.55%10.36亿244.49%3.11亿-217.93%-5.38亿-131.10%-5,286.88万-162.92%-3.19亿-447.75%-2.15亿39.83%4.56亿
归属于少数股东的其他综合收益总额 -219.52%-119.22万318.65%263.22万1,259.08%299.29万564.50%324.88万254.66%99.75万-178.19%-120.39万-145.25%-25.82万-149.69%-69.94万-624.77%-64.49万338.42%153.98万
综合收益总额 -109.59%-7,445.61万173.95%18.25亿95.47%18.58亿519.46%17.81亿1,169.66%7.77亿30.56%6.66亿599.97%9.5亿-46.94%2.87亿-3.44%6,117.09万-67.63%5.1亿
归属于母公司所有者的综合收益总额 -109.49%-7,354.9万173.20%18.21亿95.00%18.53亿515.95%17.76亿1,150.55%7.75亿31.10%6.66亿600.87%9.5亿-46.67%2.88亿-2.04%6,199.72万-67.68%5.08亿
归属于少数股东的综合收益总额 -166.85%-90.71万7,472.00%478.85万26,407.13%443.99万581.90%443.25万264.21%135.69万-103.16%-6.5万-90.53%1.68万-196.60%-91.98万-1,312.84%-82.63万-41.54%205.44万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案。以色列总理称军事行动尚未结束,40多国将于周一紧急开会筹备霍尔木兹护航任务。WTI原油、布伦特原油开盘均涨超3%。你认为美伊未来会达成停战协议吗?战争是否能结束? 展开