沪深市场个股详情

千金药业 (600479)

添加自选
  • 10.36
  • -0.18-1.71%
未开盘 05/14 15:00 (北京)
50.99亿总市值16.55市盈率TTM

千金药业 (600479) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-28.45%6.65亿
-41.97%7.8亿
-67.35%5.65亿
-49.92%8.57亿
-48.39%9.29亿
-32.71%13.44亿
2.66%17.3亿
26.35%17.11亿
28.86%18亿
61.13%19.98亿
交易性金融资产
-67.57%155.25万
-59.37%193.52万
-41.79%208.46万
--177.48万
--478.74万
--476.33万
--358.15万
----
----
----
应收票据及应收账款
-3.65%6.4亿
1.86%5.24亿
7.42%6.74亿
-5.78%6.2亿
-5.95%6.65亿
-7.16%5.14亿
5.58%6.27亿
9.88%6.58亿
8.55%7.07亿
1.07%5.54亿
-应收票据
-12.58%2.44亿
-7.88%2.39亿
15.22%3.01亿
7.35%2.79亿
-13.58%2.79亿
-14.52%2.59亿
20.86%2.61亿
34.00%2.6亿
29.75%3.22亿
3.73%3.04亿
-应收账款
2.80%3.97亿
11.78%2.85亿
1.84%3.73亿
-14.32%3.42亿
0.45%3.86亿
1.77%2.55亿
-3.16%3.66亿
-1.64%3.99亿
-4.53%3.84亿
-1.98%2.5亿
其他应收款(含利息和股利)
3.07%9,640.42万
12.70%1,774.58万
31.92%1.17亿
-7.32%1.09亿
-28.78%9,353.22万
-44.28%1,574.54万
-25.96%8,852.43万
-4.53%1.18亿
13.96%1.31亿
1.53%2,826.03万
-应收股利
----
----
----
--0
----
----
----
----
----
----
-应收利息
----
----
----
--0
----
----
----
----
----
----
-其他应收款
----
12.70%1,774.58万
----
-7.32%1.09亿
----
-44.28%1,574.54万
----
-4.53%1.18亿
----
1.53%2,826.03万
预付款项
24.65%3,532.83万
-17.42%2,725.31万
-9.81%5,085.1万
104.55%5,390.93万
-30.10%2,834.12万
25.87%3,300.13万
70.52%5,638.27万
-52.52%2,635.48万
-35.02%4,054.25万
-75.92%2,621.82万
存货
2.70%4.87亿
0.91%4.9亿
-15.26%4.19亿
-19.80%4.39亿
-13.89%4.74亿
-9.02%4.86亿
-11.92%4.95亿
-5.68%5.48亿
-11.21%5.51亿
-10.83%5.34亿
应收款项融资
15.70%3.8亿
-4.41%2.95亿
6.00%3.17亿
48.93%3.79亿
-0.27%3.29亿
-13.82%3.09亿
-11.28%2.99亿
-20.35%2.55亿
23.34%3.29亿
19.90%3.59亿
其他流动资产
73.65%2,779.77万
24.21%2,689.51万
-31.66%1,586.33万
49.87%3,935.09万
0.95%1,600.79万
40.36%2,165.26万
-65.33%2,321.37万
-85.65%2,625.64万
-90.49%1,585.8万
-92.24%1,542.64万
流动资产合计
-8.10%23.33亿
-20.72%21.64亿
-34.99%21.6亿
-25.20%25亿
-28.97%25.39亿
-22.35%27.29亿
-2.20%33.23亿
2.33%33.43亿
4.22%35.75亿
0.03%35.14亿
非流动资产
债权投资
49.88%15.06亿
115.56%15.28亿
--15.2亿
--11.11亿
--10.05亿
--7.09亿
----
----
----
----
其他权益工具投资
50.42%8,539万
43.53%8,539.06万
19.14%7,079.08万
-2.90%5,779.09万
-4.63%5,676.67万
-0.05%5,949.2万
523.85%5,941.94万
542.08%5,951.96万
515.38%5,951.96万
675.83%5,951.99万
其他非流动金融资产
2.76%5,891.4万
3.47%5,824.78万
2.50%5,722.98万
-4.79%5,737.33万
-1.77%5,733.16万
-1.88%5,629.61万
1.49%5,583.35万
12.51%6,025.71万
1.65%5,836.42万
0.26%5,737.39万
投资性房地产
--279.29万
--286.68万
----
----
----
----
----
----
----
----
长期股权投资
9.99%1.42亿
9.12%1.4亿
15.34%1.47亿
4.45%1.33亿
0.68%1.29亿
-1.58%1.29亿
3.33%1.27亿
3.11%1.28亿
5.64%1.28亿
6.54%1.31亿
固定资产
----
4.85%5.26亿
----
-4.38%4.9亿
----
-4.98%5.01亿
----
-5.91%5.13亿
----
-5.39%5.28亿
在建工程
----
143.02%3,244.68万
----
-33.20%726.9万
----
118.34%1,335.17万
----
12.80%1,088.23万
----
5.85%611.51万
无形资产
10.31%2.26亿
11.31%2.32亿
8.79%2.27亿
-2.07%2.02亿
-1.87%2.05亿
-1.88%2.08亿
5.24%2.09亿
7.85%2.06亿
8.42%2.09亿
8.76%2.12亿
开发支出
85.58%6,829.51万
88.33%5,388.93万
141.18%4,539.79万
236.16%5,046.84万
133.44%3,680.06万
9.78%2,861.35万
-22.21%1,882.36万
-47.92%1,501.3万
-43.19%1,576.43万
-2.44%2,606.5万
商誉
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
0.00%1,407.39万
长期待摊费用
-1.51%3,430.27万
-5.89%3,654.47万
-7.17%3,958.83万
-10.16%4,331.94万
-34.28%3,482.95万
-14.96%3,883.12万
-13.28%4,264.43万
20.21%4,821.82万
28.15%5,299.96万
2.16%4,566.08万
递延所得税资产
39.86%2,518.44万
35.17%2,294.13万
-6.63%2,445.64万
-16.32%2,288.51万
-31.94%1,800.66万
-25.12%1,697.22万
158.00%2,619.36万
187.46%2,734.92万
191.41%2,645.61万
17.52%2,266.53万
使用权资产
-4.41%4,854.94万
2.86%4,789.75万
-14.32%4,614.33万
-17.56%4,916.72万
-15.27%5,078.85万
-17.04%4,656.38万
11.23%5,385.41万
22.86%5,964.08万
12.81%5,994.09万
-5.27%5,612.79万
其他非流动资产
122.24%1,997.97万
228.64%1,981.55万
293.66%4,001.74万
130.07%2,240.45万
45.86%899万
44.19%602.95万
-54.06%1,016.55万
-48.45%973.82万
-62.71%616.33万
-61.65%418.18万
非流动资产合计
31.96%28亿
53.23%28亿
142.34%27.41亿
96.40%22.62亿
82.56%21.22亿
57.21%18.27亿
3.51%11.31亿
5.39%11.52亿
5.45%11.62亿
3.68%11.62亿
资产总计
10.14%51.34亿
8.94%49.64亿
10.04%49.01亿
5.96%47.62亿
-1.60%46.61亿
-2.58%45.56亿
-0.81%44.54亿
3.10%44.94亿
4.52%47.37亿
0.91%46.77亿
负债
流动负债
短期借款
223.98%2,019.54万
401.92%5,970.53万
-35.32%1,018.81万
-74.99%1,149.72万
-85.14%623.35万
-79.02%1,189.53万
-67.59%1,575.19万
1.06%4,597.27万
-18.61%4,194.57万
-2.49%5,668.65万
应付票据及应付账款
37.11%8.42亿
24.28%7.03亿
27.15%6.89亿
4.36%6.34亿
-14.95%6.14亿
-12.64%5.66亿
-13.21%5.42亿
-2.66%6.07亿
-5.44%7.22亿
-17.09%6.47亿
-应付票据
63.55%5.35亿
50.99%4.33亿
70.87%3.95亿
49.39%3.61亿
-7.14%3.27亿
-18.88%2.86亿
-16.98%2.31亿
-9.99%2.41亿
-8.42%3.52亿
-23.68%3.53亿
-应付账款
6.99%3.07亿
-3.13%2.7亿
-5.37%2.94亿
-25.36%2.73亿
-22.40%2.87亿
-5.15%2.79亿
-10.17%3.11亿
2.87%3.66亿
-2.40%3.7亿
-7.50%2.94亿
合同负债
-2.92%7,671.96万
3.12%9,824.37万
8.03%7,945.03万
30.25%8,634.07万
-4.71%7,902.43万
-22.92%9,527.41万
-11.69%7,354.33万
-19.83%6,628.82万
-6.20%8,293.09万
-5.79%1.24亿
应付职工薪酬
-9.69%7,988.78万
4.51%1.98亿
22.04%1.28亿
48.67%1.07亿
36.10%8,845.64万
0.71%1.89亿
7.52%1.05亿
-12.92%7,164.89万
35.73%6,499.36万
18.12%1.88亿
应交税费
-5.67%3,165.58万
13.73%3,265.22万
5.44%4,183.77万
-44.79%1,511.88万
-44.47%3,355.72万
-59.32%2,871.15万
-29.43%3,968.06万
-11.07%2,738.2万
0.27%6,043.24万
-2.70%7,057.27万
其他应付款(含利息和股利)
5.53%4.79亿
-4.05%3.51亿
19.97%5.16亿
32.91%6.06亿
-4.65%4.54亿
0.26%3.66亿
-17.91%4.3亿
-12.65%4.56亿
3.34%4.76亿
-5.45%3.65亿
-应付股利
2.35%108.28万
-16.33%108.6万
0.33%106.44万
4,987.10%1.52亿
-93.01%105.8万
26.30%129.8万
3.24%106.1万
-94.13%298.25万
1,409.65%1,513.97万
2.47%102.77万
-其他应付款
----
-4.01%3.5亿
----
0.29%4.54亿
----
0.19%3.65亿
----
-3.87%4.53亿
----
-5.47%3.64亿
一年内到期的非流动负债
-40.22%1,504.91万
-35.93%1,331.6万
-27.31%1,968.28万
-20.17%2,144.57万
-0.92%2,517.2万
-3.59%2,078.35万
35.85%2,707.74万
36.50%2,686.38万
16.74%2,540.58万
0.99%2,155.66万
其他流动负债
-46.57%3,465.15万
-36.06%3,539.82万
-11.56%5,701.09万
-60.01%3,622.85万
-17.31%6,485.79万
-19.85%5,535.92万
7.37%6,446.48万
24.92%9,058.28万
25.36%7,843.5万
-21.51%6,906.57万
流动负债合计
15.67%15.79亿
11.88%14.91亿
18.78%15.4亿
8.97%15.17亿
-12.05%13.65亿
-13.56%13.33亿
-14.31%12.96亿
-5.90%13.92亿
-0.28%15.52亿
-9.16%15.42亿
非流动负债
长期借款
----
----
----
----
----
----
-60.00%400万
-60.00%400万
-41.67%700万
-41.67%700万
长期应付款
----
0.00%519.39万
----
0.00%519.39万
----
0.00%519.39万
----
0.00%519.39万
----
0.00%519.39万
预计负债
--85.48万
--85.48万
----
----
----
----
----
----
----
----
递延所得税负债
62.30%2,629.57万
35.03%2,383.22万
-18.45%2,065.57万
-22.57%2,100.67万
-41.42%1,620.18万
-28.60%1,765.02万
95.49%2,532.8万
108.35%2,712.92万
137.42%2,765.61万
2.76%2,472.04万
长期递延收益
83.45%5,920.1万
84.55%6,211.28万
94.62%6,357.54万
-8.20%3,080.85万
-11.21%3,227.03万
-11.53%3,365.61万
-17.95%3,266.64万
-19.30%3,356.02万
-14.92%3,634.64万
-14.40%3,804.22万
租赁负债
-0.51%2,698.53万
9.85%2,851.45万
0.47%2,519.17万
-17.67%2,612.06万
-14.77%2,712.37万
-17.50%2,595.82万
5.13%2,507.46万
33.86%3,172.56万
24.97%3,182.55万
-3.97%3,146.28万
其他非流动负债
0.00%190万
0.00%190万
0.00%190万
0.00%190万
0.00%190万
0.00%190万
0.00%190万
0.00%190万
0.00%190万
0.00%190万
非流动负债合计
45.64%1.2亿
45.10%1.22亿
23.74%1.17亿
-17.85%8,502.96万
-24.77%8,268.96万
-22.12%8,435.84万
0.48%9,416.3万
8.50%1.04亿
11.11%1.1亿
-10.00%1.08亿
负债合计
17.38%16.99亿
13.86%16.14亿
19.12%16.57亿
7.12%16.02亿
-12.89%14.48亿
-14.12%14.17亿
-13.44%13.91亿
-5.03%14.95亿
0.40%16.62亿
-9.21%16.5亿
所有者权益(或股东权益)
实收资本(或股本)
16.09%4.92亿
16.09%4.92亿
-1.29%4.19亿
0.00%4.24亿
-1.15%4.24亿
-1.15%4.24亿
-1.25%4.24亿
-1.28%4.24亿
-0.23%4.29亿
-0.21%4.29亿
资本公积
55.57%9.42亿
56.08%9.42亿
-4.76%5.87亿
-1.81%6.05亿
-4.33%6.05亿
-4.43%6.03亿
-4.44%6.16亿
-4.01%6.16亿
-1.08%6.33亿
-0.67%6.31亿
盈余公积
9.75%2.42亿
9.75%2.42亿
0.00%2.21亿
0.00%2.21亿
0.00%2.21亿
0.00%2.21亿
0.00%2.21亿
0.00%2.21亿
0.00%2.21亿
0.00%2.21亿
未分配利润
11.16%14.26亿
9.86%13.51亿
9.13%12.73亿
8.71%12.14亿
7.91%12.83亿
7.62%12.29亿
14.64%11.67亿
19.09%11.16亿
17.14%11.89亿
17.59%11.42亿
减:库存股
----
----
----
42.93%2,366.41万
-52.72%1,655.59万
-52.72%1,655.59万
-54.59%1,655.59万
-55.25%1,655.59万
-17.12%3,501.67万
-16.25%3,501.67万
其他综合收益
11.64%175.87万
11.67%175.92万
38.68%209.94万
32.12%209.94万
-0.86%157.53万
-0.88%157.53万
-4.97%151.39万
13.35%158.9万
13.17%158.9万
13.21%158.92万
归属母公司所有者权益合计
23.27%31.03亿
22.99%30.28亿
3.68%25.02亿
3.36%24.42亿
3.29%25.17亿
3.04%24.62亿
5.92%24.13亿
7.67%23.62亿
7.66%24.37亿
7.79%23.9亿
少数股东权益
-52.44%3.31亿
-52.45%3.22亿
14.19%7.43亿
12.87%7.19亿
9.13%6.96亿
6.24%6.77亿
7.39%6.51亿
7.77%6.37亿
4.06%6.38亿
6.17%6.37亿
所有者权益(或股东权益)合计
6.87%34.34亿
6.72%33.5亿
5.91%32.44亿
5.38%31.6亿
4.50%32.13亿
3.71%31.39亿
6.23%30.63亿
7.69%29.99亿
6.89%30.75亿
7.44%30.27亿
负债和所有者权益(或股东权益)总计
10.14%51.34亿
8.94%49.64亿
10.04%49.01亿
5.96%47.62亿
-1.60%46.61亿
-2.58%45.56亿
-0.81%44.54亿
3.10%44.94亿
4.52%47.37亿
0.91%46.77亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -28.45%6.65亿-41.97%7.8亿-67.35%5.65亿-49.92%8.57亿-48.39%9.29亿-32.71%13.44亿2.66%17.3亿26.35%17.11亿28.86%18亿61.13%19.98亿
交易性金融资产 -67.57%155.25万-59.37%193.52万-41.79%208.46万--177.48万--478.74万--476.33万--358.15万------------
应收票据及应收账款 -3.65%6.4亿1.86%5.24亿7.42%6.74亿-5.78%6.2亿-5.95%6.65亿-7.16%5.14亿5.58%6.27亿9.88%6.58亿8.55%7.07亿1.07%5.54亿
-应收票据 -12.58%2.44亿-7.88%2.39亿15.22%3.01亿7.35%2.79亿-13.58%2.79亿-14.52%2.59亿20.86%2.61亿34.00%2.6亿29.75%3.22亿3.73%3.04亿
-应收账款 2.80%3.97亿11.78%2.85亿1.84%3.73亿-14.32%3.42亿0.45%3.86亿1.77%2.55亿-3.16%3.66亿-1.64%3.99亿-4.53%3.84亿-1.98%2.5亿
其他应收款(含利息和股利) 3.07%9,640.42万12.70%1,774.58万31.92%1.17亿-7.32%1.09亿-28.78%9,353.22万-44.28%1,574.54万-25.96%8,852.43万-4.53%1.18亿13.96%1.31亿1.53%2,826.03万
-应收股利 --------------0------------------------
-应收利息 --------------0------------------------
-其他应收款 ----12.70%1,774.58万-----7.32%1.09亿-----44.28%1,574.54万-----4.53%1.18亿----1.53%2,826.03万
预付款项 24.65%3,532.83万-17.42%2,725.31万-9.81%5,085.1万104.55%5,390.93万-30.10%2,834.12万25.87%3,300.13万70.52%5,638.27万-52.52%2,635.48万-35.02%4,054.25万-75.92%2,621.82万
存货 2.70%4.87亿0.91%4.9亿-15.26%4.19亿-19.80%4.39亿-13.89%4.74亿-9.02%4.86亿-11.92%4.95亿-5.68%5.48亿-11.21%5.51亿-10.83%5.34亿
应收款项融资 15.70%3.8亿-4.41%2.95亿6.00%3.17亿48.93%3.79亿-0.27%3.29亿-13.82%3.09亿-11.28%2.99亿-20.35%2.55亿23.34%3.29亿19.90%3.59亿
其他流动资产 73.65%2,779.77万24.21%2,689.51万-31.66%1,586.33万49.87%3,935.09万0.95%1,600.79万40.36%2,165.26万-65.33%2,321.37万-85.65%2,625.64万-90.49%1,585.8万-92.24%1,542.64万
流动资产合计 -8.10%23.33亿-20.72%21.64亿-34.99%21.6亿-25.20%25亿-28.97%25.39亿-22.35%27.29亿-2.20%33.23亿2.33%33.43亿4.22%35.75亿0.03%35.14亿
非流动资产
债权投资 49.88%15.06亿115.56%15.28亿--15.2亿--11.11亿--10.05亿--7.09亿----------------
其他权益工具投资 50.42%8,539万43.53%8,539.06万19.14%7,079.08万-2.90%5,779.09万-4.63%5,676.67万-0.05%5,949.2万523.85%5,941.94万542.08%5,951.96万515.38%5,951.96万675.83%5,951.99万
其他非流动金融资产 2.76%5,891.4万3.47%5,824.78万2.50%5,722.98万-4.79%5,737.33万-1.77%5,733.16万-1.88%5,629.61万1.49%5,583.35万12.51%6,025.71万1.65%5,836.42万0.26%5,737.39万
投资性房地产 --279.29万--286.68万--------------------------------
长期股权投资 9.99%1.42亿9.12%1.4亿15.34%1.47亿4.45%1.33亿0.68%1.29亿-1.58%1.29亿3.33%1.27亿3.11%1.28亿5.64%1.28亿6.54%1.31亿
固定资产 ----4.85%5.26亿-----4.38%4.9亿-----4.98%5.01亿-----5.91%5.13亿-----5.39%5.28亿
在建工程 ----143.02%3,244.68万-----33.20%726.9万----118.34%1,335.17万----12.80%1,088.23万----5.85%611.51万
无形资产 10.31%2.26亿11.31%2.32亿8.79%2.27亿-2.07%2.02亿-1.87%2.05亿-1.88%2.08亿5.24%2.09亿7.85%2.06亿8.42%2.09亿8.76%2.12亿
开发支出 85.58%6,829.51万88.33%5,388.93万141.18%4,539.79万236.16%5,046.84万133.44%3,680.06万9.78%2,861.35万-22.21%1,882.36万-47.92%1,501.3万-43.19%1,576.43万-2.44%2,606.5万
商誉 0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万0.00%1,407.39万
长期待摊费用 -1.51%3,430.27万-5.89%3,654.47万-7.17%3,958.83万-10.16%4,331.94万-34.28%3,482.95万-14.96%3,883.12万-13.28%4,264.43万20.21%4,821.82万28.15%5,299.96万2.16%4,566.08万
递延所得税资产 39.86%2,518.44万35.17%2,294.13万-6.63%2,445.64万-16.32%2,288.51万-31.94%1,800.66万-25.12%1,697.22万158.00%2,619.36万187.46%2,734.92万191.41%2,645.61万17.52%2,266.53万
使用权资产 -4.41%4,854.94万2.86%4,789.75万-14.32%4,614.33万-17.56%4,916.72万-15.27%5,078.85万-17.04%4,656.38万11.23%5,385.41万22.86%5,964.08万12.81%5,994.09万-5.27%5,612.79万
其他非流动资产 122.24%1,997.97万228.64%1,981.55万293.66%4,001.74万130.07%2,240.45万45.86%899万44.19%602.95万-54.06%1,016.55万-48.45%973.82万-62.71%616.33万-61.65%418.18万
非流动资产合计 31.96%28亿53.23%28亿142.34%27.41亿96.40%22.62亿82.56%21.22亿57.21%18.27亿3.51%11.31亿5.39%11.52亿5.45%11.62亿3.68%11.62亿
资产总计 10.14%51.34亿8.94%49.64亿10.04%49.01亿5.96%47.62亿-1.60%46.61亿-2.58%45.56亿-0.81%44.54亿3.10%44.94亿4.52%47.37亿0.91%46.77亿
负债
流动负债
短期借款 223.98%2,019.54万401.92%5,970.53万-35.32%1,018.81万-74.99%1,149.72万-85.14%623.35万-79.02%1,189.53万-67.59%1,575.19万1.06%4,597.27万-18.61%4,194.57万-2.49%5,668.65万
应付票据及应付账款 37.11%8.42亿24.28%7.03亿27.15%6.89亿4.36%6.34亿-14.95%6.14亿-12.64%5.66亿-13.21%5.42亿-2.66%6.07亿-5.44%7.22亿-17.09%6.47亿
-应付票据 63.55%5.35亿50.99%4.33亿70.87%3.95亿49.39%3.61亿-7.14%3.27亿-18.88%2.86亿-16.98%2.31亿-9.99%2.41亿-8.42%3.52亿-23.68%3.53亿
-应付账款 6.99%3.07亿-3.13%2.7亿-5.37%2.94亿-25.36%2.73亿-22.40%2.87亿-5.15%2.79亿-10.17%3.11亿2.87%3.66亿-2.40%3.7亿-7.50%2.94亿
合同负债 -2.92%7,671.96万3.12%9,824.37万8.03%7,945.03万30.25%8,634.07万-4.71%7,902.43万-22.92%9,527.41万-11.69%7,354.33万-19.83%6,628.82万-6.20%8,293.09万-5.79%1.24亿
应付职工薪酬 -9.69%7,988.78万4.51%1.98亿22.04%1.28亿48.67%1.07亿36.10%8,845.64万0.71%1.89亿7.52%1.05亿-12.92%7,164.89万35.73%6,499.36万18.12%1.88亿
应交税费 -5.67%3,165.58万13.73%3,265.22万5.44%4,183.77万-44.79%1,511.88万-44.47%3,355.72万-59.32%2,871.15万-29.43%3,968.06万-11.07%2,738.2万0.27%6,043.24万-2.70%7,057.27万
其他应付款(含利息和股利) 5.53%4.79亿-4.05%3.51亿19.97%5.16亿32.91%6.06亿-4.65%4.54亿0.26%3.66亿-17.91%4.3亿-12.65%4.56亿3.34%4.76亿-5.45%3.65亿
-应付股利 2.35%108.28万-16.33%108.6万0.33%106.44万4,987.10%1.52亿-93.01%105.8万26.30%129.8万3.24%106.1万-94.13%298.25万1,409.65%1,513.97万2.47%102.77万
-其他应付款 -----4.01%3.5亿----0.29%4.54亿----0.19%3.65亿-----3.87%4.53亿-----5.47%3.64亿
一年内到期的非流动负债 -40.22%1,504.91万-35.93%1,331.6万-27.31%1,968.28万-20.17%2,144.57万-0.92%2,517.2万-3.59%2,078.35万35.85%2,707.74万36.50%2,686.38万16.74%2,540.58万0.99%2,155.66万
其他流动负债 -46.57%3,465.15万-36.06%3,539.82万-11.56%5,701.09万-60.01%3,622.85万-17.31%6,485.79万-19.85%5,535.92万7.37%6,446.48万24.92%9,058.28万25.36%7,843.5万-21.51%6,906.57万
流动负债合计 15.67%15.79亿11.88%14.91亿18.78%15.4亿8.97%15.17亿-12.05%13.65亿-13.56%13.33亿-14.31%12.96亿-5.90%13.92亿-0.28%15.52亿-9.16%15.42亿
非流动负债
长期借款 -------------------------60.00%400万-60.00%400万-41.67%700万-41.67%700万
长期应付款 ----0.00%519.39万----0.00%519.39万----0.00%519.39万----0.00%519.39万----0.00%519.39万
预计负债 --85.48万--85.48万--------------------------------
递延所得税负债 62.30%2,629.57万35.03%2,383.22万-18.45%2,065.57万-22.57%2,100.67万-41.42%1,620.18万-28.60%1,765.02万95.49%2,532.8万108.35%2,712.92万137.42%2,765.61万2.76%2,472.04万
长期递延收益 83.45%5,920.1万84.55%6,211.28万94.62%6,357.54万-8.20%3,080.85万-11.21%3,227.03万-11.53%3,365.61万-17.95%3,266.64万-19.30%3,356.02万-14.92%3,634.64万-14.40%3,804.22万
租赁负债 -0.51%2,698.53万9.85%2,851.45万0.47%2,519.17万-17.67%2,612.06万-14.77%2,712.37万-17.50%2,595.82万5.13%2,507.46万33.86%3,172.56万24.97%3,182.55万-3.97%3,146.28万
其他非流动负债 0.00%190万0.00%190万0.00%190万0.00%190万0.00%190万0.00%190万0.00%190万0.00%190万0.00%190万0.00%190万
非流动负债合计 45.64%1.2亿45.10%1.22亿23.74%1.17亿-17.85%8,502.96万-24.77%8,268.96万-22.12%8,435.84万0.48%9,416.3万8.50%1.04亿11.11%1.1亿-10.00%1.08亿
负债合计 17.38%16.99亿13.86%16.14亿19.12%16.57亿7.12%16.02亿-12.89%14.48亿-14.12%14.17亿-13.44%13.91亿-5.03%14.95亿0.40%16.62亿-9.21%16.5亿
所有者权益(或股东权益)
实收资本(或股本) 16.09%4.92亿16.09%4.92亿-1.29%4.19亿0.00%4.24亿-1.15%4.24亿-1.15%4.24亿-1.25%4.24亿-1.28%4.24亿-0.23%4.29亿-0.21%4.29亿
资本公积 55.57%9.42亿56.08%9.42亿-4.76%5.87亿-1.81%6.05亿-4.33%6.05亿-4.43%6.03亿-4.44%6.16亿-4.01%6.16亿-1.08%6.33亿-0.67%6.31亿
盈余公积 9.75%2.42亿9.75%2.42亿0.00%2.21亿0.00%2.21亿0.00%2.21亿0.00%2.21亿0.00%2.21亿0.00%2.21亿0.00%2.21亿0.00%2.21亿
未分配利润 11.16%14.26亿9.86%13.51亿9.13%12.73亿8.71%12.14亿7.91%12.83亿7.62%12.29亿14.64%11.67亿19.09%11.16亿17.14%11.89亿17.59%11.42亿
减:库存股 ------------42.93%2,366.41万-52.72%1,655.59万-52.72%1,655.59万-54.59%1,655.59万-55.25%1,655.59万-17.12%3,501.67万-16.25%3,501.67万
其他综合收益 11.64%175.87万11.67%175.92万38.68%209.94万32.12%209.94万-0.86%157.53万-0.88%157.53万-4.97%151.39万13.35%158.9万13.17%158.9万13.21%158.92万
归属母公司所有者权益合计 23.27%31.03亿22.99%30.28亿3.68%25.02亿3.36%24.42亿3.29%25.17亿3.04%24.62亿5.92%24.13亿7.67%23.62亿7.66%24.37亿7.79%23.9亿
少数股东权益 -52.44%3.31亿-52.45%3.22亿14.19%7.43亿12.87%7.19亿9.13%6.96亿6.24%6.77亿7.39%6.51亿7.77%6.37亿4.06%6.38亿6.17%6.37亿
所有者权益(或股东权益)合计 6.87%34.34亿6.72%33.5亿5.91%32.44亿5.38%31.6亿4.50%32.13亿3.71%31.39亿6.23%30.63亿7.69%29.99亿6.89%30.75亿7.44%30.27亿
负债和所有者权益(或股东权益)总计 10.14%51.34亿8.94%49.64亿10.04%49.01亿5.96%47.62亿-1.60%46.61亿-2.58%45.56亿-0.81%44.54亿3.10%44.94亿4.52%47.37亿0.91%46.77亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。