Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 8.65%18.7亿 | 10.69%12.34亿 | 8.77%5.92亿 | 1.95%23.8亿 | 1.64%17.21亿 | 5.79%11.15亿 | 12.82%5.44亿 | 8.43%23.35亿 | 7.26%16.93亿 | 2.40%10.54亿 |
| 营业收入 | 8.65%18.7亿 | 10.69%12.34亿 | 8.77%5.92亿 | 1.95%23.8亿 | 1.64%17.21亿 | 5.79%11.15亿 | 12.82%5.44亿 | 8.43%23.35亿 | 7.26%16.93亿 | 2.40%10.54亿 |
| 其他业务收入 | ---- | 5.84%3,776.54万 | ---- | -16.96%7,328.34万 | ---- | 0.01%3,568.3万 | ---- | 15.81%8,825.1万 | ---- | -0.57%3,567.91万 |
| 营业总成本 | 11.22%18.04亿 | 10.95%11.71亿 | 8.31%5.57亿 | 3.14%22.21亿 | 5.28%16.22亿 | 8.65%10.56亿 | 14.02%5.14亿 | 8.06%21.53亿 | 5.15%15.41亿 | 1.30%9.72亿 |
| 营业成本 | 10.51%14.82亿 | 11.74%9.72亿 | 7.48%4.59亿 | 2.70%18.29亿 | 5.13%13.41亿 | 8.47%8.7亿 | 16.14%4.27亿 | 7.93%17.81亿 | 4.73%12.75亿 | 1.06%8.02亿 |
| 营业税金及附加 | 129.16%2,922.3万 | 74.69%1,511.39万 | 33.01%457.8万 | -11.95%1,859.66万 | 3.54%1,275.21万 | 5.42%865.18万 | 5.88%344.18万 | 58.14%2,112.03万 | 26.79%1,231.61万 | 33.13%820.67万 |
| 销售费用 | 22.47%2,796.31万 | 27.44%1,853.9万 | 20.92%836.2万 | -1.23%2,946.79万 | 0.02%2,283.34万 | 1.13%1,454.77万 | 7.70%691.54万 | -24.52%2,983.43万 | 6.24%2,282.95万 | -4.80%1,438.51万 |
| 管理费用 | 3.17%1.64亿 | 3.39%1.12亿 | 15.34%5,711.54万 | 2.89%1.98亿 | 12.85%1.59亿 | 14.96%1.09亿 | 4.62%4,951.73万 | -0.34%1.93亿 | -6.08%1.41亿 | -7.96%9,456.5万 |
| 财务费用 | -7.39%-950.38万 | -22.65%-839.71万 | -93.00%-390.6万 | -8.00%-1,090.18万 | -92.18%-884.99万 | -61.87%-684.65万 | -331.90%-202.39万 | 28.20%-1,009.42万 | 41.54%-460.5万 | 24.66%-422.96万 |
| -利息费用 | 2,109.59%107.56万 | 5,257.56%60.9万 | --29.38万 | 200.44%92.33万 | -89.95%4.87万 | -95.68%1.14万 | ---- | 265.40%30.73万 | --48.42万 | --26.3万 |
| -利息收入 | -3.35%-580.16万 | -9.40%-532.83万 | -231.32%-377.72万 | -30.80%-742.25万 | -9.67%-561.35万 | -14.11%-487.04万 | -75.68%-114.01万 | 35.93%-567.45万 | 38.66%-511.84万 | 29.01%-426.79万 |
| 研发费用 | 15.71%1.11亿 | 1.48%6,150.59万 | 8.49%3,094.52万 | 12.87%1.56亿 | 1.64%9,561.24万 | 6.91%6,060.74万 | 9.55%2,852.32万 | 25.70%1.38亿 | 26.74%9,406.56万 | 20.23%5,669.25万 |
| 信用减值损失 | 45.82%-499.84万 | -457.38%-274.7万 | -291.26%-287.85万 | 60.36%-1,562.32万 | 45.69%-922.49万 | -154.24%-49.28万 | 8.41%150.51万 | -30.03%-3,941.06万 | -1,679.39%-1,698.43万 | 2,436.01%90.86万 |
| 资产减值损失 | -12.21%-819.66万 | -49.17%-884.44万 | 16.64%-236.02万 | -50.91%-2,627.74万 | 57.29%-730.47万 | 60.08%-592.89万 | 28.94%-283.13万 | 35.58%-1,741.22万 | -53.66%-1,710.28万 | -102.10%-1,485.25万 |
| 非经营性净收益 | 101.29%7,796.27万 | 39.58%4,402.12万 | -17.88%1,246.59万 | 170.57%4,116.59万 | 472.87%3,873.23万 | 1,109.77%3,153.81万 | 75.06%1,517.98万 | 219.01%1,521.42万 | -366.13%-1,038.77万 | 124.35%260.7万 |
| 公允价值变动净收益 | -99.84%1.31万 | -5,089.53%-531.31万 | 33.10%747.69万 | 15.52%1,687.7万 | 536.84%798.92万 | 101.83%10.65万 | -12.29%561.76万 | 195.29%1,460.99万 | 134.22%125.45万 | -191.81%-582.75万 |
| 投资净收益 | 66.20%5,466.57万 | 31.45%3,477.52万 | 45.41%686.42万 | -27.47%3,627.33万 | 56.06%3,289.22万 | 33.71%2,645.55万 | 53.93%472.06万 | 81.87%5,001.06万 | 32.49%2,107.71万 | 261.96%1,978.6万 |
| -其中:对联营合营企业的投资收益 | 99.88%2,840.2万 | 9.50%851.15万 | 43.97%686.42万 | -41.01%2,027.86万 | 538.49%1,420.98万 | 271.53%777.32万 | 49.44%476.77万 | 874.19%3,437.61万 | 59.78%-324.06万 | 72.67%-453.17万 |
| 资产处置收益 | 2,392.16%1,682.56万 | 8,264.57%1,091.1万 | ---- | 324.66%673.22万 | 78.00%-73.4万 | 123.12%13.04万 | 1,139.13%15.75万 | -2,169.13%-299.66万 | -231.33%-333.73万 | 36.87%-56.41万 |
| 其他收益 | 30.03%1,965.32万 | 35.25%1,523.95万 | -44.04%336.36万 | 122.64%2,318.4万 | 221.24%1,511.46万 | 256.97%1,126.74万 | 236.98%601.04万 | -12.97%1,041.3万 | -1.00%470.5万 | -6.32%315.64万 |
| 营业利润 | 4.44%1.44亿 | 17.67%1.06亿 | 5.08%4,771.94万 | 1.97%2.01亿 | -3.10%1.38亿 | 7.00%9,037.51万 | 12.70%4,541.45万 | 33.09%1.97亿 | 21.21%1.42亿 | 43.45%8,446.36万 |
| 加:营业外收入 | 355.27%386.59万 | 61.87%87.61万 | -56.16%13.17万 | -4.40%131.75万 | 48.98%84.91万 | 92.59%54.12万 | 158.98%30.04万 | -20.20%137.81万 | -73.05%57万 | -79.81%28.1万 |
| 减:营业外支出 | 19.52%409.64万 | -6.28%182.05万 | -30.32%79.82万 | 97.69%509.25万 | 105.13%342.75万 | 59.76%194.25万 | 186.99%114.55万 | -54.89%257.6万 | -50.73%167.09万 | -43.51%121.59万 |
| 利润总额 | 6.26%1.43亿 | 18.46%1.05亿 | 5.57%4,705.29万 | 0.66%1.97亿 | -4.17%1.35亿 | 6.52%8,897.39万 | 11.38%4,456.94万 | 35.95%1.95亿 | 21.59%1.41亿 | 43.72%8,352.87万 |
| 减:所得税费用 | 42.23%2,059.86万 | 16.44%1,487.75万 | 8.42%728.51万 | -48.55%1,366.93万 | -43.18%1,448.23万 | -26.22%1,277.7万 | 14.75%671.95万 | 76.20%2,656.86万 | 27.34%2,548.89万 | 45.96%1,731.73万 |
| 净利润 | 1.94%1.23亿 | 18.80%9,052.54万 | 5.07%3,976.78万 | 8.40%1.83亿 | 4.45%1.2亿 | 15.08%7,619.68万 | 10.81%3,785万 | 31.23%1.69亿 | 20.39%1.15亿 | 43.14%6,621.13万 |
| 持续经营净利润 | 1.94%1.23亿 | 18.80%9,052.54万 | 5.07%3,976.78万 | 8.40%1.83亿 | 4.45%1.2亿 | 15.08%7,619.68万 | 10.81%3,785万 | 31.23%1.69亿 | 20.39%1.15亿 | 43.14%6,621.13万 |
| 减:少数股东损益 | 43.99%468.39万 | 35.89%304.61万 | 18.51%133.11万 | 14.39%541.6万 | -17.67%325.3万 | 1.54%224.16万 | 23.73%112.32万 | -19.85%473.45万 | -2.02%395.14万 | -13.52%220.77万 |
| 归属于母公司所有者的净利润 | 0.77%1.18亿 | 18.29%8,747.93万 | 4.66%3,843.66万 | 8.23%1.78亿 | 5.24%1.17亿 | 15.55%7,395.52万 | 10.45%3,672.68万 | 33.69%1.64亿 | 21.37%1.11亿 | 46.45%6,400.37万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 0.00%0.29 | 22.22%0.22 | 11.11%0.1 | 7.32%0.44 | 3.57%0.29 | 12.50%0.18 | 12.50%0.09 | 36.67%0.41 | 21.74%0.28 | 45.45%0.16 |
| 稀释每股收益 | 0.00%0.29 | 22.22%0.22 | 11.11%0.1 | 7.32%0.44 | 3.57%0.29 | 12.50%0.18 | 12.50%0.09 | 36.67%0.41 | 21.74%0.28 | 45.45%0.16 |
| 其他综合收益 | ||||||||||
| 综合收益总额 | 1.94%1.23亿 | 18.80%9,052.54万 | 5.07%3,976.78万 | 8.40%1.83亿 | 4.45%1.2亿 | 15.08%7,619.68万 | 10.81%3,785万 | 31.23%1.69亿 | 20.39%1.15亿 | 43.14%6,621.13万 |
| 归属于母公司所有者的综合收益总额 | 0.77%1.18亿 | 18.29%8,747.93万 | 4.66%3,843.66万 | 8.23%1.78亿 | 5.24%1.17亿 | 15.55%7,395.52万 | 10.45%3,672.68万 | 33.69%1.64亿 | 21.37%1.11亿 | 46.45%6,400.37万 |
| 归属于少数股东的综合收益总额 | 43.99%468.39万 | 35.89%304.61万 | 18.51%133.11万 | 14.39%541.6万 | -17.67%325.3万 | 1.54%224.16万 | 23.73%112.32万 | -19.85%473.45万 | -2.02%395.14万 | -13.52%220.77万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 容诚会计师事务所(特殊普通合伙) | -- | -- | -- | 大华会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。