Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -1.00%74.85亿 | 0.84%52.75亿 | 0.65%25.74亿 | -2.48%98.7亿 | -5.20%75.6亿 | -0.04%52.31亿 | -3.86%25.58亿 | -3.62%101.2亿 | 1.29%79.75亿 | -0.86%52.33亿 |
| 营业收入 | -1.00%74.85亿 | 0.84%52.75亿 | 0.65%25.74亿 | -2.48%98.7亿 | -5.20%75.6亿 | -0.04%52.31亿 | -3.86%25.58亿 | -3.62%101.2亿 | 1.29%79.75亿 | -0.86%52.33亿 |
| 其他业务收入 | ---- | 70.68%4,632.29万 | ---- | 42.61%7,176.22万 | ---- | 17.46%2,714.04万 | ---- | -1.70%5,032.16万 | ---- | -3.08%2,310.52万 |
| 营业总成本 | -1.86%72.58亿 | -0.99%50.64亿 | -0.93%24.69亿 | -4.39%96.02亿 | -5.90%73.96亿 | -0.85%51.15亿 | -5.03%24.92亿 | -2.61%100.43亿 | 1.50%78.59亿 | -0.19%51.59亿 |
| 营业成本 | 0.44%52.95亿 | 1.24%37.12亿 | 2.32%18.16亿 | -2.45%67.15亿 | -3.16%52.72亿 | 4.23%36.67亿 | 0.20%17.75亿 | -1.59%68.84亿 | 3.25%54.44亿 | -0.67%35.18亿 |
| 营业税金及附加 | 5.49%8,161.05万 | 13.40%5,890.19万 | 7.09%2,679.92万 | 4.84%1.09亿 | -1.73%7,736.63万 | -15.53%5,194.34万 | -17.31%2,502.5万 | -11.34%1.04亿 | -8.79%7,872.87万 | 11.35%6,149.53万 |
| 销售费用 | -7.86%9.7亿 | -8.34%6.82亿 | -12.34%3.22亿 | -13.41%14.33亿 | -21.66%10.52亿 | -16.82%7.44亿 | -20.70%3.67亿 | -10.24%16.55亿 | -0.30%13.43亿 | 6.51%8.95亿 |
| 管理费用 | -4.79%3.95亿 | -2.04%2.65亿 | 0.10%1.34亿 | -7.67%5.82亿 | -4.69%4.15亿 | -11.12%2.7亿 | -16.93%1.34亿 | 7.47%6.3亿 | -11.54%4.36亿 | -10.25%3.04亿 |
| 财务费用 | -19.77%2.62亿 | -19.84%1.77亿 | -22.45%8,911.51万 | -9.94%4.26亿 | -7.23%3.27亿 | -7.22%2.2亿 | -12.77%1.15亿 | -14.29%4.73亿 | -13.81%3.52亿 | -17.38%2.38亿 |
| -利息费用 | -20.07%2.76亿 | -20.13%1.91亿 | -19.20%9,739.64万 | -8.61%4.59亿 | -8.90%3.46亿 | -8.34%2.39亿 | -6.95%1.21亿 | -16.27%5.02亿 | -17.95%3.8亿 | -17.22%2.6亿 |
| -利息收入 | 9.86%-1,663.11万 | -7.60%-1,303.4万 | -2.76%-655.41万 | 8.71%-2,525.58万 | 14.53%-1,844.96万 | 16.07%-1,211.36万 | -23.33%-637.81万 | 31.09%-2,766.62万 | 35.99%-2,158.61万 | 46.22%-1,443.21万 |
| 研发费用 | 0.85%2.54亿 | 5.31%1.69亿 | 6.23%8,096.75万 | 13.48%3.37亿 | 22.56%2.52亿 | 13.12%1.61亿 | 14.59%7,622.07万 | 36.77%2.97亿 | 50.98%2.05亿 | 35.94%1.42亿 |
| 信用减值损失 | -444.01%-3,490.98万 | -100.57%-3,888.6万 | -13.62%-2,159.46万 | -3,283.66%-2,267.59万 | 83.30%-641.72万 | 6.58%-1,938.8万 | -56.99%-1,900.62万 | 99.91%-67.02万 | -33.70%-3,842.53万 | 31.35%-2,075.44万 |
| 资产减值损失 | 242.93%2,863.76万 | -29.43%743.25万 | 287.61%661.41万 | -13.12%-1,637.41万 | 136.99%835.08万 | 170.65%1,053.19万 | 60.80%-352.55万 | 78.05%-1,447.5万 | 18.77%-2,257.54万 | 23.43%-1,490.63万 |
| 非经营性净收益 | 2.82%6,009.31万 | -89.84%318.87万 | 71.30%-211.3万 | -44.32%4,426.76万 | 930.37%5,844.57万 | 305.78%3,137.35万 | -960.26%-736.31万 | 110.52%7,949.85万 | 120.30%567.23万 | 156.53%773.16万 |
| 投资净收益 | 26.00%4,210.25万 | 17.93%2,628.58万 | -1.50%759.67万 | -1.47%4,616.47万 | -2.18%3,341.58万 | -6.23%2,228.84万 | -21.34%771.27万 | 6.43%4,685.11万 | 28.77%3,416.12万 | 31.58%2,376.84万 |
| -其中:对联营合营企业的投资收益 | 28.06%4,159.84万 | 20.82%2,607.47万 | -1.40%740.36万 | 7.64%4,491.82万 | 10.73%3,248.48万 | 8.67%2,158.08万 | -23.43%750.87万 | -1.64%4,172.92万 | 10.58%2,933.59万 | 9.94%1,985.89万 |
| 资产处置收益 | 72.32%75.97万 | -102.24%-9,846.67 | --4,253.94 | -41.24%44.42万 | -32.47%44.09万 | -5.97%43.88万 | ---- | 70.54%75.58万 | 215.52%65.28万 | 179.98%46.67万 |
| 其他收益 | 3.74%2,350.31万 | -52.20%836.64万 | -29.37%526.64万 | -21.96%3,670.87万 | -28.89%2,265.54万 | -8.64%1,750.24万 | -36.75%745.6万 | 21.32%4,703.67万 | -3.87%3,185.9万 | 3.32%1,915.72万 |
| 营业利润 | 28.60%2.87亿 | 44.85%2.14亿 | 78.43%1.03亿 | 99.22%3.12亿 | 84.39%2.23亿 | 78.85%1.48亿 | 58.24%5,767.85万 | 127.56%1.56亿 | -8.66%1.21亿 | -14.56%8,251.87万 |
| 加:营业外收入 | -68.04%106.72万 | -78.90%63.31万 | -31.31%37.57万 | -32.07%693.68万 | -53.29%333.92万 | -45.03%300.04万 | -77.90%54.69万 | 147.64%1,021.25万 | 123.88%714.83万 | 182.02%545.81万 |
| 减:营业外支出 | -78.14%75.58万 | -36.01%37.05万 | -30.83%13.88万 | 8.06%878.55万 | 227.38%345.83万 | -14.69%57.91万 | 53.73%20.07万 | 419.60%813万 | -23.66%105.64万 | -47.02%67.88万 |
| 利润总额 | 28.81%2.87亿 | 42.68%2.14亿 | 77.77%1.03亿 | 95.43%3.1亿 | 75.46%2.23亿 | 71.83%1.5亿 | 49.57%5,802.47万 | 128.06%1.59亿 | -5.35%1.27亿 | -10.22%8,729.8万 |
| 减:所得税费用 | -1.12%7,567.67万 | -1.45%5,174.94万 | 5.14%2,652.66万 | -13.08%9,486.6万 | -0.22%7,653.52万 | 18.02%5,251.29万 | -21.76%2,523.06万 | -4.01%1.09亿 | -3.56%7,670.17万 | -17.25%4,449.44万 |
| 净利润 | 44.45%2.12亿 | 66.46%1.62亿 | 133.66%7,662.57万 | 335.26%2.15亿 | 190.66%1.46亿 | 127.77%9,749.56万 | 400.97%3,279.41万 | 107.28%4,938.79万 | -7.95%5,038.27万 | -1.52%4,280.36万 |
| 持续经营净利润 | 44.45%2.12亿 | 66.46%1.62亿 | 133.66%7,662.57万 | 335.26%2.15亿 | 190.66%1.46亿 | 127.77%9,749.56万 | 400.97%3,279.41万 | 107.28%4,938.79万 | -7.95%5,038.27万 | -1.52%4,280.36万 |
| 减:少数股东损益 | 20.60%5,303.49万 | 52.05%3,878.95万 | 30.68%1,913.41万 | 97.71%8,797.41万 | 96.24%4,397.71万 | 56.91%2,551.12万 | 1,200.57%1,464.16万 | 325.82%4,449.75万 | 33.39%2,240.96万 | 46.63%1,625.8万 |
| 归属于母公司所有者的净利润 | 54.69%1.59亿 | 71.56%1.23亿 | 216.72%5,749.16万 | 2,496.80%1.27亿 | 266.29%1.02亿 | 171.17%7,198.44万 | 234.89%1,815.24万 | 100.71%489.03万 | -26.26%2,797.31万 | -18.01%2,654.56万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 53.33%0.092 | 71.43%0.072 | 209.09%0.034 | 2,366.67%0.074 | 275.00%0.06 | 180.00%0.042 | 266.67%0.011 | 100.75%0.003 | -27.27%0.016 | -21.05%0.015 |
| 稀释每股收益 | 53.33%0.092 | 71.43%0.072 | 209.09%0.034 | 2,366.67%0.074 | 275.00%0.06 | 180.00%0.042 | 266.67%0.011 | 100.75%0.003 | -27.27%0.016 | -21.05%0.015 |
| 其他综合收益 | -39.70%-20.98万 | -152.06%-41.25万 | 3.27%3.97万 | 179.88%160.16万 | -109.33%-15.02万 | -53.29%79.23万 | 103.11%3.85万 | -133.95%-200.5万 | -79.08%160.92万 | -43.24%169.63万 |
| 归属于母公司所有者的其他综合收益总额 | -39.70%-20.98万 | -152.06%-41.25万 | 3.27%3.97万 | 179.88%160.16万 | -109.33%-15.02万 | -53.29%79.23万 | 103.11%3.85万 | -133.95%-200.5万 | -79.08%160.92万 | -43.24%169.63万 |
| 综合收益总额 | 44.46%2.11亿 | 64.69%1.62亿 | 133.50%7,666.54万 | 357.06%2.17亿 | 181.37%1.46亿 | 120.87%9,828.79万 | 518.45%3,283.25万 | 107.04%4,738.29万 | -16.72%5,199.18万 | -4.20%4,449.98万 |
| 归属于母公司所有者的综合收益总额 | 54.71%1.58亿 | 69.13%1.23亿 | 216.26%5,753.13万 | 4,356.75%1.29亿 | 245.86%1.02亿 | 157.69%7,277.67万 | 334.87%1,819.09万 | 100.42%288.54万 | -35.17%2,958.23万 | -20.14%2,824.18万 |
| 归属于少数股东的综合收益总额 | 20.60%5,303.49万 | 52.05%3,878.95万 | 30.68%1,913.41万 | 97.71%8,797.41万 | 96.24%4,397.71万 | 56.91%2,551.12万 | 1,200.57%1,464.16万 | 325.82%4,449.75万 | 33.39%2,240.96万 | 46.63%1,625.8万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 利安达会计师事务所(特殊普通合伙) | -- | -- | -- | 中天运会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。