Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -63.73%13.32亿 | -63.33%8.92亿 | -45.21%4.72亿 | -42.59%45.17亿 | -36.37%36.73亿 | -33.69%24.33亿 | -58.02%8.62亿 | 56.65%78.67亿 | 40.45%57.72亿 | 65.99%36.7亿 |
| 营业收入 | -63.73%13.32亿 | -63.33%8.92亿 | -45.21%4.72亿 | -42.59%45.17亿 | -36.37%36.73亿 | -33.69%24.33亿 | -58.02%8.62亿 | 56.65%78.67亿 | 40.45%57.72亿 | 65.99%36.7亿 |
| 其他业务收入 | ---- | -30.24%4,210.1万 | ---- | -13.06%6,273.95万 | ---- | 5.39%6,034.83万 | ---- | 1.19%7,216.47万 | ---- | 49.01%5,726.01万 |
| 营业总成本 | -63.69%13.31亿 | -63.47%8.88亿 | -45.28%4.7亿 | -42.30%45.18亿 | -36.12%36.67亿 | -33.36%24.3亿 | -57.94%8.6亿 | 54.89%78.3亿 | 38.15%57.41亿 | 62.58%36.46亿 |
| 营业成本 | -66.90%11.42亿 | -66.69%7.6亿 | -48.26%4.06亿 | -43.66%42.3亿 | -37.43%34.5亿 | -34.78%22.83亿 | -60.14%7.85亿 | 59.16%75.07亿 | 40.80%55.14亿 | 67.40%35亿 |
| 营业税金及附加 | 92.51%995.15万 | 43.81%640.56万 | 98.58%300.02万 | 115.91%786.2万 | 80.38%516.94万 | 136.88%445.43万 | 37.18%151.09万 | -22.83%364.14万 | 49.48%286.58万 | 21.35%188.04万 |
| 销售费用 | -20.57%7,786.87万 | -21.23%5,201.24万 | -18.50%2,806.84万 | -14.17%1.41亿 | -0.58%9,804.04万 | 2.64%6,603.34万 | 6.38%3,444.02万 | 6.39%1.65亿 | 6.82%9,860.87万 | 9.45%6,433.71万 |
| 管理费用 | -6.16%1.11亿 | -5.58%7,643.08万 | -6.26%3,699.8万 | -8.68%1.49亿 | -7.17%1.18亿 | -1.29%8,095.06万 | -7.90%3,947.07万 | -7.82%1.64亿 | -12.14%1.27亿 | -11.13%8,200.58万 |
| 财务费用 | -109.05%-924.64万 | -80.39%-757.21万 | -1,596.62%-356万 | -20.59%-1,051.18万 | -95.10%-442.3万 | -77.83%-419.76万 | 70.49%-20.98万 | -609.36%-871.69万 | -3,084.04%-226.7万 | -158.53%-236.05万 |
| -利息费用 | -44.94%388.21万 | -37.72%292.83万 | -32.32%158.91万 | 2.68%925.49万 | 8.93%705.02万 | -0.54%470.18万 | -3.45%234.79万 | -30.11%901.35万 | -29.91%647.21万 | -25.31%472.74万 |
| -利息收入 | -2.29%-1,382.1万 | -8.78%-1,096.55万 | -73.59%-536.58万 | -1.89%-2,229.64万 | -16.83%-1,351.22万 | -11.20%-1,008.05万 | 25.29%-309.1万 | -61.87%-2,188.35万 | -9.70%-1,156.6万 | -12.63%-906.5万 |
| 信用减值损失 | -85.27%3.87万 | -97.67%5,301.92 | 170.08%1,772.59 | -115.52%-9.1万 | 450.42%26.24万 | 746.66%22.78万 | -97.07%656.33 | 316.71%58.63万 | 182.54%4.77万 | -323.73%-3.52万 |
| 资产减值损失 | -108.45%-32.59万 | -109.15%-34.93万 | -99.91%1,732.16 | -251.76%-916.01万 | -39.37%385.64万 | -39.12%381.63万 | 776.52%189.05万 | 143.81%603.59万 | 882.24%636.07万 | 1,022.50%626.88万 |
| 非经营性净收益 | -69.81%629.45万 | -81.09%345.8万 | -36.90%197.1万 | -92.95%1,104.32万 | -86.56%2,084.93万 | -87.92%1,828.97万 | -97.77%312.37万 | 81.75%1.57亿 | 147.07%1.55亿 | 4,476.84%1.51亿 |
| 投资净收益 | -4.50%453.1万 | -21.57%204.35万 | 100.20%134.85万 | -94.70%769.29万 | -96.69%474.44万 | -98.15%260.55万 | -99.51%67.36万 | 88.28%1.45亿 | 145.32%1.43亿 | 13,071.06%1.41亿 |
| -其中:对联营合营企业的投资收益 | -1.02%436.15万 | -21.51%197.46万 | 96.33%132.25万 | -4.72%726.32万 | -96.92%440.64万 | -98.22%251.58万 | -99.51%67.36万 | -90.07%762.33万 | 146.33%1.43亿 | 13,063.78%1.41亿 |
| 资产处置收益 | 107.08%38.16万 | 168.59%41.15万 | 683.27%24.98万 | 335.70%33.89万 | -75.91%18.43万 | -76.23%15.32万 | -94.40%3.19万 | -83.92%7.78万 | 1,038.74%76.5万 | 24,966.88%64.45万 |
| 其他收益 | -85.86%166.91万 | -88.27%134.7万 | -29.97%36.91万 | 159.14%1,226.26万 | 148.44%1,180.18万 | 223.17%1,148.69万 | -76.00%52.71万 | -79.08%473.19万 | -11.46%475.03万 | 22.36%355.45万 |
| 营业利润 | -73.48%712.49万 | -62.29%823.88万 | -29.93%384.73万 | -94.96%973.07万 | -85.63%2,686.33万 | -87.54%2,184.67万 | -96.33%549.04万 | 265.69%1.93亿 | 987.39%1.87亿 | 718.66%1.75亿 |
| 加:营业外收入 | -7.73%2,063.17万 | 10.53%1,018.85万 | 519.97%357.21万 | 353.32%4,378.47万 | 598.43%2,235.98万 | 206.95%921.77万 | -78.92%57.62万 | -9.42%965.86万 | 42.01%320.14万 | 67.09%300.3万 |
| 减:营业外支出 | 8,640.08%93.93万 | 4,984.42%27.21万 | 673.12%2.32万 | 691.31%37.08万 | -74.20%1.07万 | -47.02%5,352.32 | 49.02%2,994.56 | -73.27%4.69万 | -21.96%4.16万 | -37.03%1.01万 |
| 利润总额 | -45.51%2,681.73万 | -41.55%1,815.51万 | 21.98%739.63万 | -73.78%5,314.47万 | -74.11%4,921.23万 | -82.59%3,105.9万 | -96.02%606.36万 | 220.27%2.03亿 | 880.25%1.9亿 | 771.41%1.78亿 |
| 减:所得税费用 | -8.72%938.49万 | -30.43%605万 | -15.76%284.25万 | -74.26%1,862.8万 | -83.37%1,028.14万 | -55.23%869.61万 | -75.96%337.42万 | 417.02%7,238.18万 | 809.24%6,182.2万 | 253.72%1,942.22万 |
| 净利润 | -55.22%1,743.24万 | -45.87%1,210.51万 | 69.32%455.37万 | -73.51%3,451.67万 | -69.64%3,893.09万 | -85.93%2,236.29万 | -98.06%268.94万 | 164.38%1.3亿 | 918.61%1.28亿 | 595.81%1.59亿 |
| 持续经营净利润 | -55.22%1,743.24万 | -45.87%1,210.51万 | 69.32%455.37万 | -73.51%3,451.67万 | -69.64%3,893.09万 | -85.93%2,236.29万 | -98.06%268.94万 | 164.38%1.3亿 | 918.61%1.28亿 | 595.81%1.59亿 |
| 减:少数股东损益 | 66.49%-229.62万 | 42.34%-274.85万 | 11.55%-218.83万 | -64.75%-1,602.07万 | -1,241.96%-685.26万 | -356.15%-476.7万 | -69.06%-247.4万 | 9.60%-972.45万 | 95.35%-51.06万 | 121.27%186.1万 |
| 归属于母公司所有者的净利润 | -56.91%1,972.87万 | -45.25%1,485.36万 | 30.58%674.21万 | -63.90%5,053.74万 | -64.44%4,578.35万 | -82.73%2,712.99万 | -96.31%516.33万 | 133.21%1.4亿 | 445.97%1.29亿 | 774.00%1.57亿 |
| 每股收益 | ||||||||||
| 基本每股收益 | -56.88%0.0398 | -45.34%0.0299 | 30.77%0.0136 | -64.29%0.1 | -64.45%0.0923 | -82.73%0.0547 | -96.31%0.0104 | 133.33%0.28 | 446.53%0.2596 | 773.83%0.3167 |
| 稀释每股收益 | -56.88%0.0398 | -45.34%0.0299 | 30.77%0.0136 | -64.29%0.1 | -64.45%0.0923 | -82.73%0.0547 | -96.31%0.0104 | 133.33%0.28 | 446.53%0.2596 | 773.83%0.3167 |
| 其他综合收益 | -102.55%-6.06万 | -1,228.95%-32.78万 | -511.83%-58.64万 | 131.26%105.06万 | 177.85%237.93万 | 99.07%-2.47万 | 104.26%14.24万 | 1.05%-336.08万 | -35.65%-305.62万 | -82.76%-264.21万 |
| 归属于母公司所有者的其他综合收益总额 | -102.55%-6.06万 | -1,228.95%-32.78万 | -511.83%-58.64万 | 132.60%107.35万 | 177.85%237.93万 | 99.07%-2.47万 | 104.26%14.24万 | 2.83%-329.26万 | -35.65%-305.62万 | -82.76%-264.21万 |
| 归属于少数股东的其他综合收益总额 | ---- | ---- | ---- | 66.43%-2.29万 | ---- | ---- | ---- | -756.96%-6.83万 | ---- | ---- |
| 综合收益总额 | -57.95%1,737.19万 | -47.28%1,177.73万 | 40.10%396.74万 | -71.98%3,556.73万 | -67.00%4,131.02万 | -85.71%2,233.83万 | -97.90%283.17万 | 176.63%1.27亿 | 1,111.05%1.25亿 | 566.53%1.56亿 |
| 归属于母公司所有者的综合收益总额 | -59.16%1,966.81万 | -46.41%1,452.59万 | 16.02%615.57万 | -62.25%5,161.09万 | -61.68%4,816.28万 | -82.45%2,710.52万 | -96.12%530.57万 | 141.34%1.37亿 | 489.31%1.26亿 | 723.96%1.54亿 |
| 归属于少数股东的综合收益总额 | 66.49%-229.62万 | 42.34%-274.85万 | 11.55%-218.83万 | -63.83%-1,604.36万 | -1,241.96%-685.26万 | -356.15%-476.7万 | -69.06%-247.4万 | 9.04%-979.27万 | 95.35%-51.06万 | 121.27%186.1万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 立信会计师事务所(特殊普通合伙) | -- | -- | -- | 立信会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。