沪深市场个股详情

上工申贝 (600843)

添加自选
  • 8.55
  • -0.19-2.17%
未开盘 05/21 15:00 (北京)
60.98亿总市值-52.45市盈率TTM

上工申贝 (600843) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
47.52%13.73亿
67.50%17.33亿
63.67%16.17亿
27.14%12.74亿
3.97%9.31亿
6.86%10.35亿
58.78%9.88亿
-2.91%10.02亿
33.23%8.95亿
-12.22%9.68亿
交易性金融资产
-6.02%4.72亿
4.37%4.72亿
-7.54%3.72亿
6.04%5.32亿
-14.79%5.02亿
-28.64%4.52亿
-50.67%4.02亿
-3.82%5.02亿
-29.17%5.89亿
1.81%6.34亿
应收票据及应收账款
5.13%10.86亿
1.88%9.16亿
5.04%11.46亿
4.62%11.91亿
8.79%10.33亿
19.46%8.99亿
36.20%10.91亿
44.99%11.38亿
30.02%9.49亿
11.05%7.52亿
-应收票据
49.65%5,813.31万
10.38%4,555.21万
67.95%5,642.57万
-5.95%3,396.09万
-23.74%3,884.67万
51.13%4,126.98万
449.44%3,359.65万
553.45%3,611.06万
415.84%5,093.69万
446.43%2,730.78万
-应收账款
3.39%10.28亿
1.47%8.7亿
3.04%10.9亿
4.96%11.57亿
10.63%9.94亿
18.27%8.58亿
33.02%10.57亿
41.38%11.02亿
24.73%8.98亿
7.82%7.25亿
其他应收款(含利息和股利)
-39.96%1.16亿
-6.51%1.4亿
28.47%1.81亿
52.87%1.78亿
61.45%1.93亿
-40.38%1.5亿
-2.96%1.41亿
15.86%1.16亿
6.73%1.2亿
63.97%2.52亿
-应收股利
0.00%397.14万
0.00%397.14万
12.47%397.14万
12.47%397.14万
12.47%397.14万
12.47%397.14万
0.00%353.11万
0.00%353.11万
0.00%353.11万
0.00%353.11万
-其他应收款
----
----
----
54.13%1.74亿
----
-41.14%1.46亿
----
16.43%1.13亿
----
65.48%2.48亿
合同资产
7.93%922.6万
63.79%3,440.5万
-88.42%351.55万
103.99%4,524.88万
-71.48%854.84万
55.85%2,100.5万
33.35%3,036.85万
7.06%2,218.16万
91.36%2,997.85万
-2.15%1,347.81万
预付款项
41.83%5,350.92万
39.44%4,187.2万
56.74%4,895.81万
3.54%3,873.05万
-29.22%3,772.77万
12.04%3,002.9万
-2.64%3,123.44万
94.35%3,740.72万
78.22%5,330.29万
0.76%2,680.1万
存货
1.79%13.05亿
1.36%12.9亿
1.21%13.67亿
-6.40%13.18亿
-6.38%12.82亿
11.44%12.73亿
2.90%13.51亿
22.23%14.09亿
19.68%13.69亿
6.09%11.42亿
应收款项融资
45.70%1.85亿
-6.08%1.69亿
52.80%1.72亿
18.38%1.2亿
-12.11%1.27亿
352.01%1.8亿
12.67%1.13亿
46.44%1.02亿
51.31%1.45亿
-43.16%3,975.71万
划分为持有待售的资产
--143.46万
--712.65万
----
----
----
----
----
----
----
----
其他流动资产
0.58%8,165.14万
-12.31%6,865.75万
28.59%7,113.24万
-18.69%5,935.56万
30.19%8,118.09万
21.24%7,829.19万
-14.29%5,531.93万
22.34%7,300.3万
32.26%6,235.59万
38.20%6,457.71万
流动资产合计
11.62%46.83亿
18.32%48.72亿
18.47%49.79亿
8.08%47.57亿
-0.42%41.95亿
5.77%41.18亿
7.32%42.03亿
17.03%44.01亿
14.53%42.13亿
2.71%38.93亿
非流动资产
其他权益工具投资
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
投资性房地产
-10.63%1.24亿
-10.25%1.26亿
-10.55%1.27亿
-5.29%1.36亿
-4.16%1.39亿
-4.44%1.4亿
103.88%1.42亿
102.51%1.44亿
102.96%1.45亿
103.00%1.47亿
长期股权投资
-88.89%4,239.12万
-88.83%4,272.72万
-87.77%5,542.45万
-87.78%5,586.1万
-16.66%3.82亿
-16.39%3.82亿
-20.91%4.53亿
-20.25%4.57亿
-18.89%4.58亿
-19.31%4.57亿
长期应收款
7.57%5,439.29万
-5.80%5,613.87万
-14.43%5,864.53万
-13.52%5,987.57万
-7.61%5,056.41万
13.50%5,959.26万
42.03%6,853.39万
46.01%6,923.38万
19.83%5,472.62万
14.89%5,250.26万
固定资产
----
----
----
-5.37%9.31亿
----
18.38%9.33亿
----
17.91%9.84亿
----
-2.97%7.88亿
在建工程
----
----
----
74.07%1.04亿
----
257.13%7,607.41万
----
113.84%5,964.92万
----
-25.63%2,130.13万
无形资产
33.97%2.57亿
34.05%2.63亿
9.16%2.18亿
8.15%2.2亿
-0.27%1.92亿
4.36%1.96亿
-10.14%2亿
-6.87%2.04亿
-12.97%1.92亿
-14.09%1.88亿
开发支出
-27.27%942.46万
-30.71%893.95万
-19.29%1,223.05万
-14.72%1,214.3万
-29.67%1,295.92万
-28.71%1,290.19万
-41.95%1,515.29万
-61.74%1,423.94万
-50.79%1,842.73万
-53.12%1,809.87万
商誉
-23.97%4,852.42万
-21.76%4,925.04万
-22.66%6,556.26万
-21.76%6,578.01万
-24.14%6,382.13万
-25.86%6,294.6万
-23.84%8,476.65万
-24.44%8,407.05万
-22.85%8,413.3万
-21.85%8,490.23万
长期待摊费用
-9.17%2,974.03万
2.71%3,382.04万
-0.22%3,065.89万
32.82%3,163.32万
33.63%3,274.46万
115.79%3,292.73万
204.06%3,072.72万
129.54%2,381.57万
184.08%2,450.32万
61.32%1,525.89万
递延所得税资产
5.81%1.31亿
11.96%1.32亿
4.89%1.33亿
9.38%1.36亿
12.35%1.24亿
1.42%1.18亿
30.90%1.27亿
20.98%1.24亿
16.54%1.1亿
28.51%1.17亿
使用权资产
-15.01%1.38亿
-13.46%1.49亿
-9.73%1.6亿
-5.09%1.62亿
3.55%1.62亿
54.31%1.72亿
62.85%1.77亿
232.25%1.71亿
231.37%1.57亿
118.80%1.11亿
其他非流动资产
99.01%5,177.5万
74.50%4,249.3万
51.80%3,299.41万
39.87%2,606.48万
29.12%2,601.6万
--2,435.11万
--2,173.5万
--1,863.51万
--2,014.94万
----
非流动资产合计
-13.58%18.99亿
-12.38%19.39亿
-17.75%19.34亿
-17.52%19.43亿
-2.23%21.97亿
10.51%22.13亿
10.89%23.52亿
12.81%23.55亿
10.04%22.47亿
-2.18%20.03亿
资产总计
2.96%65.81亿
7.59%68.11亿
5.48%69.13亿
-0.84%67亿
-1.05%63.92亿
7.38%63.31亿
8.57%65.54亿
15.52%67.56亿
12.93%64.6亿
1.00%58.96亿
负债
流动负债
短期借款
22.37%14.8亿
32.92%14.69亿
30.75%15.24亿
24.12%14.65亿
14.33%12.1亿
25.01%11.05亿
30.58%11.66亿
34.07%11.8亿
29.91%10.58亿
-8.96%8.84亿
应付票据及应付账款
10.35%7.05亿
15.50%7.71亿
6.66%6.72亿
3.13%7.33亿
13.12%6.39亿
94.65%6.67亿
41.58%6.3亿
75.25%7.11亿
27.09%5.65亿
-19.15%3.43亿
-应付票据
-78.94%1,621.64万
-89.11%924.96万
-52.70%2,421.13万
-6.23%5,429.96万
6.11%7,701.59万
38.87%8,493.75万
-18.71%5,119.03万
-25.01%5,790.52万
-11.31%7,258.21万
3.83%6,116.35万
-应付账款
22.59%6.89亿
30.76%7.62亿
11.90%6.48亿
3.96%6.78亿
14.15%5.62亿
106.77%5.82亿
51.51%5.79亿
98.84%6.53亿
35.76%4.92亿
-22.86%2.82亿
合同负债
-42.43%5,764.06万
-26.88%7,257.86万
-44.19%5,577.22万
-22.57%6,866.82万
4.97%1亿
-21.53%9,925.5万
-46.03%9,992.39万
-23.87%8,868.36万
-10.16%9,538.93万
0.03%1.26亿
预收款项
87.27%156.78万
119.61%141.83万
3.79%61.75万
1.91%46.95万
71.35%83.72万
-3.17%64.58万
-7.77%59.5万
-36.98%46.07万
-21.30%48.86万
-4.80%66.7万
应付职工薪酬
-1.42%8,520.24万
5.95%1.13亿
3.82%1.01亿
-6.05%9,702.49万
-19.38%8,642.65万
8.87%1.06亿
1.39%9,765.08万
4.83%1.03亿
39.71%1.07亿
-1.03%9,755.52万
应交税费
4.44%4,759.15万
65.98%8,020.07万
130.62%7,893.74万
-3.92%3,826.68万
-33.75%4,556.79万
-39.50%4,831.93万
-31.64%3,422.78万
-33.16%3,982.92万
-20.50%6,878.06万
-27.01%7,986.65万
其他应付款(含利息和股利)
-29.01%1.75亿
-28.76%2.05亿
-12.85%2.37亿
-26.61%2.05亿
-10.12%2.47亿
86.92%2.88亿
65.35%2.72亿
67.11%2.79亿
105.51%2.75亿
30.77%1.54亿
-应付股利
0.00%1,083.28万
0.00%1,083.28万
-90.47%103.28万
-70.03%1,083.28万
948.86%1,083.28万
109.82%1,083.28万
858.43%1,083.28万
-1.50%3,614.14万
-1.23%103.28万
393.74%516.28万
-其他应付款
----
----
----
-20.16%1.94亿
----
86.12%2.77亿
----
86.40%2.43亿
----
27.52%1.49亿
一年内到期的非流动负债
377.06%1.72亿
285.61%1.76亿
-70.56%4,686.05万
-76.31%4,447.46万
-17.94%3,615.58万
76.52%4,560.29万
21.65%1.59亿
66.03%1.88亿
-58.44%4,406.16万
-76.46%2,583.47万
其他流动负债
85.90%5,598.08万
11.30%4,657.12万
88.82%4,479.13万
5.04%2,683.09万
-23.84%3,011.26万
232.30%4,184.38万
125.71%2,372.17万
182.63%2,554.26万
174.09%3,953.91万
0.18%1,259.22万
流动负债合计
16.13%27.82亿
22.14%29.34亿
11.22%27.61亿
2.40%26.79亿
6.29%23.95亿
39.34%24.02亿
25.68%24.83亿
41.36%26.16亿
26.36%22.54亿
-12.51%17.24亿
非流动负债
长期借款
-39.53%2.6亿
-27.36%2.64亿
67.97%4.07亿
84.83%4.1亿
76.01%4.31亿
44.41%3.63亿
50.68%2.42亿
54.65%2.22亿
89.37%2.45亿
94.10%2.51亿
长期应付款
----
----
----
-0.08%19.64万
----
2.19%19.94万
----
-1.01%19.66万
----
--19.52万
长期应付职工薪酬
-9.69%1.16亿
-2.48%1.23亿
3.35%1.31亿
6.47%1.35亿
-1.07%1.28亿
-7.11%1.26亿
-10.26%1.27亿
-15.03%1.27亿
-10.17%1.3亿
-6.44%1.36亿
预计负债
-74.02%8.85万
-95.52%34.05万
46.66%49.93万
46.66%49.93万
0.00%34.05万
284.84%759.74万
0.00%34.05万
0.00%34.05万
-73.20%34.05万
55.39%197.42万
递延所得税负债
11.52%9,140.29万
14.79%9,084.89万
18.92%9,013.89万
21.31%9,368.2万
33.53%8,196.18万
0.10%7,914.57万
9.49%7,579.93万
3.00%7,722.58万
-14.90%6,137.93万
10.37%7,906.52万
长期递延收益
-27.43%149.83万
-25.68%152.51万
-22.18%177.06万
-20.82%182.97万
-1.26%206.47万
14.89%205.22万
-42.49%227.54万
-43.84%231.06万
-49.18%209.1万
-57.40%178.62万
租赁负债
-16.40%1.34亿
-9.74%1.5亿
-5.42%1.61亿
-4.96%1.64亿
8.37%1.6亿
38.04%1.66亿
41.50%1.7亿
156.80%1.73亿
138.67%1.48亿
81.57%1.2亿
其他非流动负债
24,066.76%1.26亿
24,038.46%1.26亿
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
非流动负债合计
-9.35%7.29亿
1.39%7.55亿
28.08%7.92亿
33.87%8.06亿
37.08%8.04亿
26.01%7.44亿
24.49%6.19亿
36.78%6.02亿
41.84%5.87亿
41.14%5.91亿
负债合计
9.73%35.11亿
17.23%36.89亿
14.58%35.54亿
8.29%34.85亿
12.65%31.99亿
35.94%31.47亿
25.44%31.01亿
40.48%32.18亿
29.28%28.4亿
-3.11%23.15亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
资本公积
-8.36%14亿
-8.16%14.02亿
0.18%15.32亿
-0.08%15.28亿
0.03%15.27亿
0.24%15.26亿
-1.59%15.3亿
0.97%15.29亿
0.05%15.27亿
-0.56%15.23亿
盈余公积
10.79%4,748.48万
10.79%4,748.48万
5.30%4,285.96万
5.30%4,285.96万
5.30%4,285.96万
5.30%4,285.96万
107.42%4,070.25万
107.42%4,070.25万
107.42%4,070.25万
107.42%4,070.25万
未分配利润
-14.08%6.93亿
-16.81%6.92亿
-18.58%8.46亿
-31.57%7.69亿
-28.58%8.07亿
-25.29%8.32亿
-8.59%10.39亿
-0.25%11.24亿
1.35%11.29亿
3.15%11.13亿
减:库存股
0.00%6,285.09万
0.00%6,285.09万
0.00%6,285.09万
0.00%6,285.09万
309.10%6,285.09万
--6,285.09万
--6,285.09万
--6,285.09万
--1,536.33万
----
其他综合收益
-13.21%-7,787.35万
70.59%-2,908.2万
39.07%-2,788.39万
70.94%-1,828.12万
5.08%-6,878.75万
-189.94%-9,886.97万
48.76%-4,576.68万
-43.01%-6,291.11万
29.95%-7,247.21万
66.56%-3,410.03万
归属母公司所有者权益合计
-8.31%27.13亿
-6.43%27.62亿
-5.30%30.44亿
-9.42%29.72亿
-10.95%29.58亿
-12.02%29.52亿
-3.61%32.14亿
-1.47%32.81亿
1.61%33.22亿
4.95%33.56亿
少数股东权益
52.63%3.58亿
55.32%3.6亿
32.30%3.16亿
-5.63%2.43亿
-21.23%2.35亿
2.96%2.32亿
3.93%2.39亿
12.91%2.57亿
17.30%2.98亿
-10.39%2.25亿
所有者权益(或股东权益)合计
-3.83%30.71亿
-1.94%31.22亿
-2.70%33.6亿
-9.15%32.15亿
-11.80%31.93亿
-11.08%31.84亿
-3.13%34.53亿
-0.55%35.39亿
2.74%36.2亿
3.84%35.81亿
负债和所有者权益(或股东权益)总计
2.96%65.81亿
7.59%68.11亿
5.48%69.13亿
-0.84%67亿
-1.05%63.92亿
7.38%63.31亿
8.57%65.54亿
15.52%67.56亿
12.93%64.6亿
1.00%58.96亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 47.52%13.73亿67.50%17.33亿63.67%16.17亿27.14%12.74亿3.97%9.31亿6.86%10.35亿58.78%9.88亿-2.91%10.02亿33.23%8.95亿-12.22%9.68亿
交易性金融资产 -6.02%4.72亿4.37%4.72亿-7.54%3.72亿6.04%5.32亿-14.79%5.02亿-28.64%4.52亿-50.67%4.02亿-3.82%5.02亿-29.17%5.89亿1.81%6.34亿
应收票据及应收账款 5.13%10.86亿1.88%9.16亿5.04%11.46亿4.62%11.91亿8.79%10.33亿19.46%8.99亿36.20%10.91亿44.99%11.38亿30.02%9.49亿11.05%7.52亿
-应收票据 49.65%5,813.31万10.38%4,555.21万67.95%5,642.57万-5.95%3,396.09万-23.74%3,884.67万51.13%4,126.98万449.44%3,359.65万553.45%3,611.06万415.84%5,093.69万446.43%2,730.78万
-应收账款 3.39%10.28亿1.47%8.7亿3.04%10.9亿4.96%11.57亿10.63%9.94亿18.27%8.58亿33.02%10.57亿41.38%11.02亿24.73%8.98亿7.82%7.25亿
其他应收款(含利息和股利) -39.96%1.16亿-6.51%1.4亿28.47%1.81亿52.87%1.78亿61.45%1.93亿-40.38%1.5亿-2.96%1.41亿15.86%1.16亿6.73%1.2亿63.97%2.52亿
-应收股利 0.00%397.14万0.00%397.14万12.47%397.14万12.47%397.14万12.47%397.14万12.47%397.14万0.00%353.11万0.00%353.11万0.00%353.11万0.00%353.11万
-其他应收款 ------------54.13%1.74亿-----41.14%1.46亿----16.43%1.13亿----65.48%2.48亿
合同资产 7.93%922.6万63.79%3,440.5万-88.42%351.55万103.99%4,524.88万-71.48%854.84万55.85%2,100.5万33.35%3,036.85万7.06%2,218.16万91.36%2,997.85万-2.15%1,347.81万
预付款项 41.83%5,350.92万39.44%4,187.2万56.74%4,895.81万3.54%3,873.05万-29.22%3,772.77万12.04%3,002.9万-2.64%3,123.44万94.35%3,740.72万78.22%5,330.29万0.76%2,680.1万
存货 1.79%13.05亿1.36%12.9亿1.21%13.67亿-6.40%13.18亿-6.38%12.82亿11.44%12.73亿2.90%13.51亿22.23%14.09亿19.68%13.69亿6.09%11.42亿
应收款项融资 45.70%1.85亿-6.08%1.69亿52.80%1.72亿18.38%1.2亿-12.11%1.27亿352.01%1.8亿12.67%1.13亿46.44%1.02亿51.31%1.45亿-43.16%3,975.71万
划分为持有待售的资产 --143.46万--712.65万--------------------------------
其他流动资产 0.58%8,165.14万-12.31%6,865.75万28.59%7,113.24万-18.69%5,935.56万30.19%8,118.09万21.24%7,829.19万-14.29%5,531.93万22.34%7,300.3万32.26%6,235.59万38.20%6,457.71万
流动资产合计 11.62%46.83亿18.32%48.72亿18.47%49.79亿8.08%47.57亿-0.42%41.95亿5.77%41.18亿7.32%42.03亿17.03%44.01亿14.53%42.13亿2.71%38.93亿
非流动资产
其他权益工具投资 0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万
投资性房地产 -10.63%1.24亿-10.25%1.26亿-10.55%1.27亿-5.29%1.36亿-4.16%1.39亿-4.44%1.4亿103.88%1.42亿102.51%1.44亿102.96%1.45亿103.00%1.47亿
长期股权投资 -88.89%4,239.12万-88.83%4,272.72万-87.77%5,542.45万-87.78%5,586.1万-16.66%3.82亿-16.39%3.82亿-20.91%4.53亿-20.25%4.57亿-18.89%4.58亿-19.31%4.57亿
长期应收款 7.57%5,439.29万-5.80%5,613.87万-14.43%5,864.53万-13.52%5,987.57万-7.61%5,056.41万13.50%5,959.26万42.03%6,853.39万46.01%6,923.38万19.83%5,472.62万14.89%5,250.26万
固定资产 -------------5.37%9.31亿----18.38%9.33亿----17.91%9.84亿-----2.97%7.88亿
在建工程 ------------74.07%1.04亿----257.13%7,607.41万----113.84%5,964.92万-----25.63%2,130.13万
无形资产 33.97%2.57亿34.05%2.63亿9.16%2.18亿8.15%2.2亿-0.27%1.92亿4.36%1.96亿-10.14%2亿-6.87%2.04亿-12.97%1.92亿-14.09%1.88亿
开发支出 -27.27%942.46万-30.71%893.95万-19.29%1,223.05万-14.72%1,214.3万-29.67%1,295.92万-28.71%1,290.19万-41.95%1,515.29万-61.74%1,423.94万-50.79%1,842.73万-53.12%1,809.87万
商誉 -23.97%4,852.42万-21.76%4,925.04万-22.66%6,556.26万-21.76%6,578.01万-24.14%6,382.13万-25.86%6,294.6万-23.84%8,476.65万-24.44%8,407.05万-22.85%8,413.3万-21.85%8,490.23万
长期待摊费用 -9.17%2,974.03万2.71%3,382.04万-0.22%3,065.89万32.82%3,163.32万33.63%3,274.46万115.79%3,292.73万204.06%3,072.72万129.54%2,381.57万184.08%2,450.32万61.32%1,525.89万
递延所得税资产 5.81%1.31亿11.96%1.32亿4.89%1.33亿9.38%1.36亿12.35%1.24亿1.42%1.18亿30.90%1.27亿20.98%1.24亿16.54%1.1亿28.51%1.17亿
使用权资产 -15.01%1.38亿-13.46%1.49亿-9.73%1.6亿-5.09%1.62亿3.55%1.62亿54.31%1.72亿62.85%1.77亿232.25%1.71亿231.37%1.57亿118.80%1.11亿
其他非流动资产 99.01%5,177.5万74.50%4,249.3万51.80%3,299.41万39.87%2,606.48万29.12%2,601.6万--2,435.11万--2,173.5万--1,863.51万--2,014.94万----
非流动资产合计 -13.58%18.99亿-12.38%19.39亿-17.75%19.34亿-17.52%19.43亿-2.23%21.97亿10.51%22.13亿10.89%23.52亿12.81%23.55亿10.04%22.47亿-2.18%20.03亿
资产总计 2.96%65.81亿7.59%68.11亿5.48%69.13亿-0.84%67亿-1.05%63.92亿7.38%63.31亿8.57%65.54亿15.52%67.56亿12.93%64.6亿1.00%58.96亿
负债
流动负债
短期借款 22.37%14.8亿32.92%14.69亿30.75%15.24亿24.12%14.65亿14.33%12.1亿25.01%11.05亿30.58%11.66亿34.07%11.8亿29.91%10.58亿-8.96%8.84亿
应付票据及应付账款 10.35%7.05亿15.50%7.71亿6.66%6.72亿3.13%7.33亿13.12%6.39亿94.65%6.67亿41.58%6.3亿75.25%7.11亿27.09%5.65亿-19.15%3.43亿
-应付票据 -78.94%1,621.64万-89.11%924.96万-52.70%2,421.13万-6.23%5,429.96万6.11%7,701.59万38.87%8,493.75万-18.71%5,119.03万-25.01%5,790.52万-11.31%7,258.21万3.83%6,116.35万
-应付账款 22.59%6.89亿30.76%7.62亿11.90%6.48亿3.96%6.78亿14.15%5.62亿106.77%5.82亿51.51%5.79亿98.84%6.53亿35.76%4.92亿-22.86%2.82亿
合同负债 -42.43%5,764.06万-26.88%7,257.86万-44.19%5,577.22万-22.57%6,866.82万4.97%1亿-21.53%9,925.5万-46.03%9,992.39万-23.87%8,868.36万-10.16%9,538.93万0.03%1.26亿
预收款项 87.27%156.78万119.61%141.83万3.79%61.75万1.91%46.95万71.35%83.72万-3.17%64.58万-7.77%59.5万-36.98%46.07万-21.30%48.86万-4.80%66.7万
应付职工薪酬 -1.42%8,520.24万5.95%1.13亿3.82%1.01亿-6.05%9,702.49万-19.38%8,642.65万8.87%1.06亿1.39%9,765.08万4.83%1.03亿39.71%1.07亿-1.03%9,755.52万
应交税费 4.44%4,759.15万65.98%8,020.07万130.62%7,893.74万-3.92%3,826.68万-33.75%4,556.79万-39.50%4,831.93万-31.64%3,422.78万-33.16%3,982.92万-20.50%6,878.06万-27.01%7,986.65万
其他应付款(含利息和股利) -29.01%1.75亿-28.76%2.05亿-12.85%2.37亿-26.61%2.05亿-10.12%2.47亿86.92%2.88亿65.35%2.72亿67.11%2.79亿105.51%2.75亿30.77%1.54亿
-应付股利 0.00%1,083.28万0.00%1,083.28万-90.47%103.28万-70.03%1,083.28万948.86%1,083.28万109.82%1,083.28万858.43%1,083.28万-1.50%3,614.14万-1.23%103.28万393.74%516.28万
-其他应付款 -------------20.16%1.94亿----86.12%2.77亿----86.40%2.43亿----27.52%1.49亿
一年内到期的非流动负债 377.06%1.72亿285.61%1.76亿-70.56%4,686.05万-76.31%4,447.46万-17.94%3,615.58万76.52%4,560.29万21.65%1.59亿66.03%1.88亿-58.44%4,406.16万-76.46%2,583.47万
其他流动负债 85.90%5,598.08万11.30%4,657.12万88.82%4,479.13万5.04%2,683.09万-23.84%3,011.26万232.30%4,184.38万125.71%2,372.17万182.63%2,554.26万174.09%3,953.91万0.18%1,259.22万
流动负债合计 16.13%27.82亿22.14%29.34亿11.22%27.61亿2.40%26.79亿6.29%23.95亿39.34%24.02亿25.68%24.83亿41.36%26.16亿26.36%22.54亿-12.51%17.24亿
非流动负债
长期借款 -39.53%2.6亿-27.36%2.64亿67.97%4.07亿84.83%4.1亿76.01%4.31亿44.41%3.63亿50.68%2.42亿54.65%2.22亿89.37%2.45亿94.10%2.51亿
长期应付款 -------------0.08%19.64万----2.19%19.94万-----1.01%19.66万------19.52万
长期应付职工薪酬 -9.69%1.16亿-2.48%1.23亿3.35%1.31亿6.47%1.35亿-1.07%1.28亿-7.11%1.26亿-10.26%1.27亿-15.03%1.27亿-10.17%1.3亿-6.44%1.36亿
预计负债 -74.02%8.85万-95.52%34.05万46.66%49.93万46.66%49.93万0.00%34.05万284.84%759.74万0.00%34.05万0.00%34.05万-73.20%34.05万55.39%197.42万
递延所得税负债 11.52%9,140.29万14.79%9,084.89万18.92%9,013.89万21.31%9,368.2万33.53%8,196.18万0.10%7,914.57万9.49%7,579.93万3.00%7,722.58万-14.90%6,137.93万10.37%7,906.52万
长期递延收益 -27.43%149.83万-25.68%152.51万-22.18%177.06万-20.82%182.97万-1.26%206.47万14.89%205.22万-42.49%227.54万-43.84%231.06万-49.18%209.1万-57.40%178.62万
租赁负债 -16.40%1.34亿-9.74%1.5亿-5.42%1.61亿-4.96%1.64亿8.37%1.6亿38.04%1.66亿41.50%1.7亿156.80%1.73亿138.67%1.48亿81.57%1.2亿
其他非流动负债 24,066.76%1.26亿24,038.46%1.26亿0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万
非流动负债合计 -9.35%7.29亿1.39%7.55亿28.08%7.92亿33.87%8.06亿37.08%8.04亿26.01%7.44亿24.49%6.19亿36.78%6.02亿41.84%5.87亿41.14%5.91亿
负债合计 9.73%35.11亿17.23%36.89亿14.58%35.54亿8.29%34.85亿12.65%31.99亿35.94%31.47亿25.44%31.01亿40.48%32.18亿29.28%28.4亿-3.11%23.15亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿
资本公积 -8.36%14亿-8.16%14.02亿0.18%15.32亿-0.08%15.28亿0.03%15.27亿0.24%15.26亿-1.59%15.3亿0.97%15.29亿0.05%15.27亿-0.56%15.23亿
盈余公积 10.79%4,748.48万10.79%4,748.48万5.30%4,285.96万5.30%4,285.96万5.30%4,285.96万5.30%4,285.96万107.42%4,070.25万107.42%4,070.25万107.42%4,070.25万107.42%4,070.25万
未分配利润 -14.08%6.93亿-16.81%6.92亿-18.58%8.46亿-31.57%7.69亿-28.58%8.07亿-25.29%8.32亿-8.59%10.39亿-0.25%11.24亿1.35%11.29亿3.15%11.13亿
减:库存股 0.00%6,285.09万0.00%6,285.09万0.00%6,285.09万0.00%6,285.09万309.10%6,285.09万--6,285.09万--6,285.09万--6,285.09万--1,536.33万----
其他综合收益 -13.21%-7,787.35万70.59%-2,908.2万39.07%-2,788.39万70.94%-1,828.12万5.08%-6,878.75万-189.94%-9,886.97万48.76%-4,576.68万-43.01%-6,291.11万29.95%-7,247.21万66.56%-3,410.03万
归属母公司所有者权益合计 -8.31%27.13亿-6.43%27.62亿-5.30%30.44亿-9.42%29.72亿-10.95%29.58亿-12.02%29.52亿-3.61%32.14亿-1.47%32.81亿1.61%33.22亿4.95%33.56亿
少数股东权益 52.63%3.58亿55.32%3.6亿32.30%3.16亿-5.63%2.43亿-21.23%2.35亿2.96%2.32亿3.93%2.39亿12.91%2.57亿17.30%2.98亿-10.39%2.25亿
所有者权益(或股东权益)合计 -3.83%30.71亿-1.94%31.22亿-2.70%33.6亿-9.15%32.15亿-11.80%31.93亿-11.08%31.84亿-3.13%34.53亿-0.55%35.39亿2.74%36.2亿3.84%35.81亿
负债和所有者权益(或股东权益)总计 2.96%65.81亿7.59%68.11亿5.48%69.13亿-0.84%67亿-1.05%63.92亿7.38%63.31亿8.57%65.54亿15.52%67.56亿12.93%64.6亿1.00%58.96亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月20日,据沙特方面消息,美国与伊朗将在5月底朝觐季结束后于巴基斯坦首都伊斯兰堡举行新一轮谈判。伊朗外交部发言人巴加埃20日晚表态,伊朗将在“强烈不信任美国”的情况下继续推进谈判,核心诉求包括结束地区冲突、解冻伊朗海外资产、停止针对伊朗航运的"海上劫掠"。但特朗普同时威 展开