沪深市场个股详情

爱柯迪 (600933)

添加自选
  • 17.47
  • -0.13-0.74%
午间休市 03/16 11:29 (北京)
179.96亿总市值16.47市盈率TTM

爱柯迪 (600933) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
6.75%53.1亿
6.16%34.5亿
1.41%16.66亿
13.24%67.46亿
17.46%49.74亿
22.92%32.49亿
30.69%16.42亿
39.67%59.57亿
39.92%42.35亿
44.19%26.44亿
营业收入
6.75%53.1亿
6.16%34.5亿
1.41%16.66亿
13.24%67.46亿
17.46%49.74亿
22.92%32.49亿
30.69%16.42亿
39.67%59.57亿
39.92%42.35亿
44.19%26.44亿
其他业务收入
----
385.26%1.22亿
----
37.16%6,616.37万
----
-27.79%2,507.1万
----
-53.45%4,823.74万
----
-26.70%3,472.02万
营业总成本
2.38%42.96亿
1.06%27.98亿
0.33%13.88亿
16.40%57.33亿
19.60%41.96亿
27.95%27.69亿
28.67%13.84亿
39.01%49.25亿
38.45%35.08亿
34.71%21.64亿
营业成本
3.90%36.95亿
4.52%24.4亿
1.93%11.87亿
14.49%48.81亿
18.20%35.56亿
24.51%23.35亿
31.72%11.65亿
38.38%42.63亿
36.25%30.08亿
36.53%18.75亿
营业税金及附加
26.07%4,930.36万
28.15%3,091.71万
13.39%1,176.41万
-18.57%5,695.77万
-27.56%3,910.69万
-37.09%2,412.6万
-55.30%1,037.53万
140.93%6,995.03万
177.12%5,398.87万
185.17%3,835.2万
销售费用
7.76%3,379.03万
10.41%2,227.15万
-1.16%1,073.15万
11.90%5,262.18万
-43.48%3,135.68万
-43.99%2,017.08万
-37.05%1,085.75万
-26.07%4,702.47万
36.76%5,548.12万
49.56%3,601.45万
管理费用
8.80%3.18亿
22.18%2.15亿
16.73%9,964.3万
13.50%3.65亿
23.91%2.93亿
18.78%1.76亿
15.48%8,536.12万
28.25%3.22亿
29.05%2.36亿
24.46%1.48亿
财务费用
-841.12%-6,031.24万
-303.72%-8,041.07万
-119.26%-569.57万
149.58%2,861.7万
120.49%813.81万
167.06%3,947.07万
135.98%2,957.71万
33.51%-5,771.44万
33.96%-3,972.07万
-225.65%-5,885.66万
-利息费用
-15.91%7,805.02万
-7.32%5,692.08万
-6.08%2,913.96万
15.20%1.24亿
13.46%9,282.09万
20.29%6,141.6万
32.23%3,102.46万
95.18%1.07亿
291.04%8,181.27万
291.67%5,105.6万
-利息收入
-0.37%-9,191.5万
-1.51%-6,130.02万
13.77%-2,919.1万
-19.92%-1.24亿
-17.11%-9,157.62万
-22.78%-6,038.66万
-54.35%-3,385.09万
-80.82%-1.03亿
-266.62%-7,819.86万
-261.98%-4,918.16万
研发费用
-3.25%2.6亿
-2.48%1.7亿
2.21%8,494.27万
24.15%3.48亿
38.64%2.69亿
39.20%1.74亿
28.96%8,310.9万
36.69%2.8亿
35.58%1.94亿
32.44%1.25亿
信用减值损失
-7.01%-735.79万
18.16%-510.83万
536.37%57.25万
12.53%-2,323.2万
66.11%-687.6万
45.56%-624.15万
-104.51%-13.12万
-10.31%-2,656.11万
-6.07%-2,029.07万
-81.44%-1,146.58万
资产减值损失
-290.86%-771.65万
-360.44%-779.05万
-127.87%-134.68万
72.68%-270.25万
170.68%404.3万
566.16%299.12万
592.84%483.23万
-18.48%-989.24万
-282.92%-572.01万
157.82%44.9万
非经营性净收益
-40.14%4,858.54万
-51.91%1,948.78万
36.46%2,976.44万
143.20%7,850.11万
599.15%8,116.59万
1,027.79%4,052.31万
15.09%2,181.2万
73.31%3,227.78万
-53.84%-1,626.07万
-119.39%-436.77万
公允价值变动净收益
-148.62%-699.32万
-433.14%-2,108.6万
-86.80%139.05万
102.57%20.84万
151.92%1,438.22万
143.25%632.94万
-6.12%1,053.71万
-123.98%-809.9万
20.74%-2,770.25万
-291.64%-1,463.5万
投资净收益
106.08%3,189.38万
2,555.42%2,279.57万
296.66%1,400.04万
139.25%2,421.76万
297.76%1,547.67万
-77.97%85.85万
-155.43%-711.89万
-57.08%1,012.22万
-82.12%389.09万
-76.42%389.72万
-其中:对联营合营企业的投资收益
-26.34%543.91万
-28.30%390.01万
-39.91%298.96万
65.02%951.3万
11,684.02%738.44万
3,421.53%543.94万
11,739.75%497.5万
465.92%576.48万
-37.42%6.27万
-38.03%15.45万
资产处置收益
-97.09%17.54万
-100.15%-4,803.59
-100.11%-1,350.68
645.19%615.93万
600.38%603.6万
432.26%319.34万
492.85%127.91万
-282.58%-112.98万
-269.37%-120.63万
-267.58%-96.11万
其他收益
-19.79%3,858.39万
-8.12%3,068.17万
22.04%1,514.93万
8.86%7,385.04万
38.36%4,810.4万
81.99%3,339.21万
85.45%1,241.36万
122.65%6,783.78万
54.31%3,476.79万
12.90%1,834.8万
营业利润
23.63%10.63亿
28.76%6.71亿
9.47%3.07亿
2.56%10.92亿
21.03%8.6亿
9.69%5.21亿
40.06%2.8亿
43.69%10.65亿
47.38%7.1亿
90.43%4.75亿
加:营业外收入
14.91%692.77万
-59.10%190.65万
-22.33%79.71万
293.20%439.15万
55.28%602.88万
42.59%466.18万
-71.12%102.63万
-81.38%111.69万
-41.89%388.25万
-27.47%326.94万
减:营业外支出
-13.73%271.78万
-28.06%91.43万
89.98%79.44万
320.25%512.97万
179.84%315.02万
35.00%127.09万
-9.26%41.81万
-75.36%122.06万
-64.10%112.57万
-26.80%94.14万
利润总额
23.71%10.67亿
28.11%6.72亿
9.24%3.07亿
2.50%10.91亿
20.97%8.62亿
9.86%5.24亿
38.23%2.81亿
43.47%10.65亿
46.87%7.13亿
88.93%4.77亿
减:所得税费用
52.45%1.4亿
58.65%8,436.11万
26.17%4,655.05万
-14.08%1.19亿
-7.54%9,211.26万
-20.88%5,317.52万
34.37%3,689.62万
103.72%1.39亿
69.43%9,962.39万
133.34%6,721万
净利润
20.27%9.27亿
24.67%5.88亿
6.68%2.6亿
4.98%9.72亿
25.60%7.7亿
14.90%4.71亿
38.83%2.44亿
37.37%9.26亿
43.76%6.13亿
83.21%4.1亿
持续经营净利润
20.27%9.27亿
24.67%5.88亿
6.68%2.6亿
4.98%9.72亿
25.60%7.7亿
14.90%4.71亿
38.83%2.44亿
37.37%9.26亿
43.76%6.13亿
83.21%4.1亿
减:少数股东损益
9.20%3,122.45万
-32.74%1,447.89万
-74.74%306.92万
161.09%3,246.9万
81.29%2,859.34万
50.29%2,152.79万
89.52%1,215.11万
-51.06%1,243.6万
-18.29%1,577.25万
33.44%1,432.4万
归属于母公司所有者的净利润
20.70%8.95亿
27.42%5.73亿
10.94%2.57亿
2.86%9.4亿
24.13%7.42亿
13.62%4.5亿
36.92%2.32亿
40.84%9.13亿
46.70%5.98亿
85.72%3.96亿
每股收益
基本每股收益
17.95%0.92
22.92%0.59
4.00%0.26
-4.85%0.98
16.42%0.78
6.67%0.48
31.58%0.25
39.19%1.03
42.55%0.67
80.00%0.45
稀释每股收益
17.33%0.88
21.74%0.56
4.17%0.25
2.15%0.95
17.19%0.75
6.98%0.46
26.32%0.24
30.99%0.93
39.13%0.64
79.17%0.43
其他综合收益
244.34%1.11亿
2,023.93%7,655.99万
22.32%361.6万
-346.25%-9,929.28万
-376.31%-7,665.29万
-109.84%-397.93万
-77.27%295.62万
115.27%4,032.25万
12.77%2,774.17万
261.86%4,044.43万
归属于母公司所有者的其他综合收益总额
198.47%7,544.24万
2,087.42%7,631.57万
21.58%362.02万
-346.52%-9,879.44万
-376.17%-7,661.56万
-109.49%-383.99万
-77.11%297.75万
113.95%4,007.55万
12.77%2,774.17万
261.86%4,044.43万
归属于少数股东的其他综合收益总额
94,545.49%3,519.53万
275.18%24.42万
80.64%-4,130.89
-301.85%-49.84万
---3.73万
---13.94万
---2.13万
--24.69万
----
----
综合收益总额
49.51%10.37亿
42.11%6.64亿
6.86%2.64亿
-9.67%8.73亿
8.21%6.94亿
3.71%4.67亿
30.83%2.47亿
39.48%9.66亿
42.07%6.41亿
91.71%4.51亿
归属于母公司所有者的综合收益总额
45.94%9.71亿
45.63%6.49亿
11.08%2.61亿
-11.83%8.41亿
6.37%6.65亿
2.21%4.46亿
28.78%2.35亿
42.89%9.53亿
44.77%6.25亿
94.50%4.36亿
归属于少数股东的综合收益总额
132.59%6,641.98万
-31.16%1,472.31万
-74.73%306.5万
152.08%3,197.06万
81.05%2,855.61万
49.32%2,138.85万
89.18%1,212.98万
-50.09%1,268.29万
-18.29%1,577.25万
33.44%1,432.4万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 6.75%53.1亿6.16%34.5亿1.41%16.66亿13.24%67.46亿17.46%49.74亿22.92%32.49亿30.69%16.42亿39.67%59.57亿39.92%42.35亿44.19%26.44亿
营业收入 6.75%53.1亿6.16%34.5亿1.41%16.66亿13.24%67.46亿17.46%49.74亿22.92%32.49亿30.69%16.42亿39.67%59.57亿39.92%42.35亿44.19%26.44亿
其他业务收入 ----385.26%1.22亿----37.16%6,616.37万-----27.79%2,507.1万-----53.45%4,823.74万-----26.70%3,472.02万
营业总成本 2.38%42.96亿1.06%27.98亿0.33%13.88亿16.40%57.33亿19.60%41.96亿27.95%27.69亿28.67%13.84亿39.01%49.25亿38.45%35.08亿34.71%21.64亿
营业成本 3.90%36.95亿4.52%24.4亿1.93%11.87亿14.49%48.81亿18.20%35.56亿24.51%23.35亿31.72%11.65亿38.38%42.63亿36.25%30.08亿36.53%18.75亿
营业税金及附加 26.07%4,930.36万28.15%3,091.71万13.39%1,176.41万-18.57%5,695.77万-27.56%3,910.69万-37.09%2,412.6万-55.30%1,037.53万140.93%6,995.03万177.12%5,398.87万185.17%3,835.2万
销售费用 7.76%3,379.03万10.41%2,227.15万-1.16%1,073.15万11.90%5,262.18万-43.48%3,135.68万-43.99%2,017.08万-37.05%1,085.75万-26.07%4,702.47万36.76%5,548.12万49.56%3,601.45万
管理费用 8.80%3.18亿22.18%2.15亿16.73%9,964.3万13.50%3.65亿23.91%2.93亿18.78%1.76亿15.48%8,536.12万28.25%3.22亿29.05%2.36亿24.46%1.48亿
财务费用 -841.12%-6,031.24万-303.72%-8,041.07万-119.26%-569.57万149.58%2,861.7万120.49%813.81万167.06%3,947.07万135.98%2,957.71万33.51%-5,771.44万33.96%-3,972.07万-225.65%-5,885.66万
-利息费用 -15.91%7,805.02万-7.32%5,692.08万-6.08%2,913.96万15.20%1.24亿13.46%9,282.09万20.29%6,141.6万32.23%3,102.46万95.18%1.07亿291.04%8,181.27万291.67%5,105.6万
-利息收入 -0.37%-9,191.5万-1.51%-6,130.02万13.77%-2,919.1万-19.92%-1.24亿-17.11%-9,157.62万-22.78%-6,038.66万-54.35%-3,385.09万-80.82%-1.03亿-266.62%-7,819.86万-261.98%-4,918.16万
研发费用 -3.25%2.6亿-2.48%1.7亿2.21%8,494.27万24.15%3.48亿38.64%2.69亿39.20%1.74亿28.96%8,310.9万36.69%2.8亿35.58%1.94亿32.44%1.25亿
信用减值损失 -7.01%-735.79万18.16%-510.83万536.37%57.25万12.53%-2,323.2万66.11%-687.6万45.56%-624.15万-104.51%-13.12万-10.31%-2,656.11万-6.07%-2,029.07万-81.44%-1,146.58万
资产减值损失 -290.86%-771.65万-360.44%-779.05万-127.87%-134.68万72.68%-270.25万170.68%404.3万566.16%299.12万592.84%483.23万-18.48%-989.24万-282.92%-572.01万157.82%44.9万
非经营性净收益 -40.14%4,858.54万-51.91%1,948.78万36.46%2,976.44万143.20%7,850.11万599.15%8,116.59万1,027.79%4,052.31万15.09%2,181.2万73.31%3,227.78万-53.84%-1,626.07万-119.39%-436.77万
公允价值变动净收益 -148.62%-699.32万-433.14%-2,108.6万-86.80%139.05万102.57%20.84万151.92%1,438.22万143.25%632.94万-6.12%1,053.71万-123.98%-809.9万20.74%-2,770.25万-291.64%-1,463.5万
投资净收益 106.08%3,189.38万2,555.42%2,279.57万296.66%1,400.04万139.25%2,421.76万297.76%1,547.67万-77.97%85.85万-155.43%-711.89万-57.08%1,012.22万-82.12%389.09万-76.42%389.72万
-其中:对联营合营企业的投资收益 -26.34%543.91万-28.30%390.01万-39.91%298.96万65.02%951.3万11,684.02%738.44万3,421.53%543.94万11,739.75%497.5万465.92%576.48万-37.42%6.27万-38.03%15.45万
资产处置收益 -97.09%17.54万-100.15%-4,803.59-100.11%-1,350.68645.19%615.93万600.38%603.6万432.26%319.34万492.85%127.91万-282.58%-112.98万-269.37%-120.63万-267.58%-96.11万
其他收益 -19.79%3,858.39万-8.12%3,068.17万22.04%1,514.93万8.86%7,385.04万38.36%4,810.4万81.99%3,339.21万85.45%1,241.36万122.65%6,783.78万54.31%3,476.79万12.90%1,834.8万
营业利润 23.63%10.63亿28.76%6.71亿9.47%3.07亿2.56%10.92亿21.03%8.6亿9.69%5.21亿40.06%2.8亿43.69%10.65亿47.38%7.1亿90.43%4.75亿
加:营业外收入 14.91%692.77万-59.10%190.65万-22.33%79.71万293.20%439.15万55.28%602.88万42.59%466.18万-71.12%102.63万-81.38%111.69万-41.89%388.25万-27.47%326.94万
减:营业外支出 -13.73%271.78万-28.06%91.43万89.98%79.44万320.25%512.97万179.84%315.02万35.00%127.09万-9.26%41.81万-75.36%122.06万-64.10%112.57万-26.80%94.14万
利润总额 23.71%10.67亿28.11%6.72亿9.24%3.07亿2.50%10.91亿20.97%8.62亿9.86%5.24亿38.23%2.81亿43.47%10.65亿46.87%7.13亿88.93%4.77亿
减:所得税费用 52.45%1.4亿58.65%8,436.11万26.17%4,655.05万-14.08%1.19亿-7.54%9,211.26万-20.88%5,317.52万34.37%3,689.62万103.72%1.39亿69.43%9,962.39万133.34%6,721万
净利润 20.27%9.27亿24.67%5.88亿6.68%2.6亿4.98%9.72亿25.60%7.7亿14.90%4.71亿38.83%2.44亿37.37%9.26亿43.76%6.13亿83.21%4.1亿
持续经营净利润 20.27%9.27亿24.67%5.88亿6.68%2.6亿4.98%9.72亿25.60%7.7亿14.90%4.71亿38.83%2.44亿37.37%9.26亿43.76%6.13亿83.21%4.1亿
减:少数股东损益 9.20%3,122.45万-32.74%1,447.89万-74.74%306.92万161.09%3,246.9万81.29%2,859.34万50.29%2,152.79万89.52%1,215.11万-51.06%1,243.6万-18.29%1,577.25万33.44%1,432.4万
归属于母公司所有者的净利润 20.70%8.95亿27.42%5.73亿10.94%2.57亿2.86%9.4亿24.13%7.42亿13.62%4.5亿36.92%2.32亿40.84%9.13亿46.70%5.98亿85.72%3.96亿
每股收益
基本每股收益 17.95%0.9222.92%0.594.00%0.26-4.85%0.9816.42%0.786.67%0.4831.58%0.2539.19%1.0342.55%0.6780.00%0.45
稀释每股收益 17.33%0.8821.74%0.564.17%0.252.15%0.9517.19%0.756.98%0.4626.32%0.2430.99%0.9339.13%0.6479.17%0.43
其他综合收益 244.34%1.11亿2,023.93%7,655.99万22.32%361.6万-346.25%-9,929.28万-376.31%-7,665.29万-109.84%-397.93万-77.27%295.62万115.27%4,032.25万12.77%2,774.17万261.86%4,044.43万
归属于母公司所有者的其他综合收益总额 198.47%7,544.24万2,087.42%7,631.57万21.58%362.02万-346.52%-9,879.44万-376.17%-7,661.56万-109.49%-383.99万-77.11%297.75万113.95%4,007.55万12.77%2,774.17万261.86%4,044.43万
归属于少数股东的其他综合收益总额 94,545.49%3,519.53万275.18%24.42万80.64%-4,130.89-301.85%-49.84万---3.73万---13.94万---2.13万--24.69万--------
综合收益总额 49.51%10.37亿42.11%6.64亿6.86%2.64亿-9.67%8.73亿8.21%6.94亿3.71%4.67亿30.83%2.47亿39.48%9.66亿42.07%6.41亿91.71%4.51亿
归属于母公司所有者的综合收益总额 45.94%9.71亿45.63%6.49亿11.08%2.61亿-11.83%8.41亿6.37%6.65亿2.21%4.46亿28.78%2.35亿42.89%9.53亿44.77%6.25亿94.50%4.36亿
归属于少数股东的综合收益总额 132.59%6,641.98万-31.16%1,472.31万-74.73%306.5万152.08%3,197.06万81.05%2,855.61万49.32%2,138.85万89.18%1,212.98万-50.09%1,268.29万-18.29%1,577.25万33.44%1,432.4万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开